| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 15,231.0 | 15,583.0 | 15,359.0 | 12,492.0 | 10,000.0 | 10,190.0 | 10,014.0 | 9,506.0 | 9,402.0 | 9,506.0 | 9,366.0 | 9,012.0 | 8,903.0 | 9,040.0 | 8,805.0 | 8,232.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 58,665.0 | 53,434.0 | 39,112.0 | 36,787.0 | 34,250.0 | 30,435.0 | 28,523.0 | 28,593.0 | 28,076.0 | 27,237.0 | 25,501.0 | 23,413.0 | 22,290.0 | 22,384.0 | 21,396.0 | 16,279.0 | 16,171.0 | 12,983.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 63,509.0 | 58,696.0 | 46,034.0 | 41,938.0 | 31,237.0 | 25,769.0 | 26,033.0 | 28,513.0 | 27,176.0 | 25,222.0 | 22,891.0 | 20,459.0 | 19,397.0 | 19,898.0 | 18,964.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 386.0 | 193.0 | 1,163.0 | 1,158.0 | 1,880.0 | 3,415.0 | 486.0 | 1,341.0 | 1,293.0 | 3,375.0 | 1,714.0 | 1,869.0 | 2,146.0 | 2,224.0 | 1,475.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 4.72 | 4.03 | 11.61 | 11.98 | 17.98 | 27.04 | 5.19 | 11.10 | 11.90 | 3.52 | 6.96 | 7.15 | 7.71 | 6.99 | 6.17 | 6.85 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 8,173.0 |
| 8,118.0 |
| 7,830.0 |
| 7,374.0 |
| 7,113.0 |
| 7,337.0 |
| 7,381.0 |
| 6,556.0 |
| 7,249.0 |
| 7,427.0 |
| 6,959.0 |
| 7,124.0 |
| 7,083.0 |
| 7,013.0 |
| 6,962.0 |
| 7,192.0 |
| 6,909.0 |
| 7,013.0 |
| 6,985.0 |
| 6,704.0 |
| 6,535.0 |
| 6,566.0 |
| 6,461.0 |
| 6,254.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1,510.0 | - | - | - | 812.0 | - | - | - | 806.0 | - | - | - | 1,251.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 492.0 | - | 514.0 | 271.0 | - | - | - | - | 19.0 | 22.0 | 24.0 | 22.0 | 14.0 | 15.0 | 17.0 | 14.0 | 14.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 16,231.0 | 16,687.0 | 16,763.0 | 13,828.0 | 11,418.0 | 11,717.0 | 11,860.0 | 11,280.0 | 11,177.0 | 11,145.0 | 10,873.0 | 10,166.0 | 9,754.0 | 9,158.0 | 8,200.0 | 7,095.0 | 6,784.0 | 6,831.0 | 6,538.0 | 6,139.0 | 6,261.0 | 6,391.0 | 6,215.0 | 6,318.0 | 7,109.0 | 7,270.0 | 7,075.0 | 7,076.0 | 7,092.0 | 7,048.0 | 6,895.0 | 6,596.0 | 6,637.0 | 6,604.0 | 6,420.0 | 6,128.0 | 6,070.0 | 6,009.0 | 5,794.0 | 5,571.0 |
| Interest Expense | - | - | - | - | - | - | - | - | 3,689.0 | 3,626.0 | 3,450.0 | 3,053.0 | 2,568.0 | 1,961.0 | 1,197.0 | 578.0 | 387.0 | 381.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 2,699.0 | 2,099.0 | 4,382.0 | (5,929.0) | 1,729.0 | 1,459.0 | 2,218.0 | 651.0 | 1,582.0 | 932.0 | 2,222.0 | 1,728.0 | 1,163.0 | 1,544.0 | 2,187.0 | 2,564.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 518.0 | 345.0 | 1,189.0 | (1,666.0) | 325.0 | 366.0 | 441.0 | 54.0 | 302.0 | 226.0 | 432.0 | 297.0 | 203.0 | 312.0 | 493.0 | 533.0 | 542.0 | 633.0 | 882.0 | 1,031.0 | 869.0 | 496.0 | 1,096.0 | (543.0) | (563.0) | 270.0 | 375.0 | 387.0 | 309.0 | (21.0) | 420.0 | 575.0 | 319.0 | 2,170.0 | 448.0 | 443.0 | 314.0 | 342.0 | 496.0 | 424.0 |
| Net Income From Continuing Ops | 2,181.0 | 1,754.0 | 3,193.0 | (4,263.0) | 1,404.0 | 1,093.0 | 1,777.0 | 597.0 | 1,280.0 | 706.0 | 1,790.0 | 1,431.0 | 960.0 | 1,232.0 | 1,694.0 | 2,031.0 | 2,403.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2,174.0 | 2,134.0 | 3,192.0 | (4,277.0) | 1,404.0 | 1,096.0 | 1,777.0 | 597.0 | 1,280.0 | 706.0 | 1,790.0 | 1,431.0 | 960.0 | 1,232.0 | 1,694.0 | 2,031.0 | 2,403.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,174.0 | 2,134.0 | 3,192.0 | (4,277.0) | 1,404.0 | 1,096.0 | 1,777.0 | 597.0 | 1,280.0 | 706.0 | 1,790.0 | 1,431.0 | 960.0 | 1,232.0 | 1,694.0 | 2,031.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 73.0 | 57.0 | 73.0 | 65.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,081.0 | 2,110.0 | 3,086.0 | (4,340.0) | 1,325.0 | 1,022.0 | 1,692.0 | 531.0 | 1,200.0 | 639.0 | 1,705.0 | 1,351.0 | 887.0 | 1,161.0 | 1,616.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 3.34 | - | 4.83 | (8.58) | 3.46 | - | 4.42 | 1.39 | 3.14 | - | 4.46 | 3.53 | 2.32 | - | 4.21 | 4.98 | 5.65 | - | 6.81 | 7.65 | 7.06 | - | 5.07 | (2.21) | (3.10) | - | 2.71 | 3.26 | 2.87 | - | 3.01 | 3.74 | 2.64 | - | 2.16 | 1.96 | 1.56 | - | 1.92 | 1.70 |
| EPS Diluted | 3.34 | - | 4.83 | (8.58) | 3.45 | - | 4.41 | 1.38 | 3.13 | - | 4.45 | 3.52 | 2.31 | - | 4.20 | 4.96 | 5.62 | - | ||||||||||||||||||||||
| Shares Basic | 622.5 | - | 639.0 | 505.6 | 383.1 | - | 383.0 | 383.1 | 382.2 | - | 382.5 | 382.8 | 382.6 | - | 383.4 | 391.2 | 410.4 | - | ||||||||||||||||||||||
| Shares Diluted | 623.4 | - | 639.5 | 505.6 | 384.0 | - | 383.7 | 383.9 | 383.4 | - | 383.3 | 383.7 | 383.8 | - | 384.6 | 392.6 | 412.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 13,893.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 5,260.0 | 3,237.0 | 3,226.0 | 3,210.0 | 3,481.0 | 3,501.0 | 3,339.0 | 2,396.0 | 2,440.0 | 2,428.0 | 2,100.0 | 2,002.0 | 571.0 | 468.0 | 317.0 | 327.0 | 327.0 | 331.0 | 678.8 |
| Amortization of Intangibles | - | 1,326.0 | 77.0 | 82.0 | 60.0 | 29.0 | 60.0 | 112.0 | 174.0 | 245.0 | 386.0 | 430.0 | 532.0 | 671.0 | 609.0 | 222.0 | 220.0 | 235.0 | 201.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,153.0 | 2,386.0 | 1,801.0 | 1,468.0 | 2,541.0 | 2,969.0 | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,987.0 |
| 15,353.0 |
| 10,664.0 |
| 11,112.0 |
| 11,078.2 |
| Interest Expense | - | - | - | 12,697.0 | 4,123.0 | 1,598.0 | 3,120.0 | 5,173.0 | 4,301.0 | 2,762.0 | 2,018.0 | 1,625.0 | 1,579.0 | 1,792.0 | 2,375.0 | 2,246.0 | 2,896.0 | 2,967.0 | 3,963.0 | 4,548.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 3,251.0 | 2,281.0 | 5,910.0 | 6,045.0 | 9,240.0 | 15,809.0 | 3,203.0 | 6,874.0 | 7,318.0 | 5,492.0 | 5,484.0 | 5,881.0 | 6,569.0 | 6,578.0 | 5,184.0 | 4,587.0 | 4,330.0 | 1,336.0 | 582.0 | 3,869.6 |
| 1,334.0 |
| 1,280.0 |
| 349.0 |
| 497.0 |
| 1,277.8 |
| Net Income From Continuing Ops | 2,865.0 | 2,088.0 | 4,747.0 | 4,887.0 | 7,360.0 | 12,394.0 | 2,717.0 | 5,533.0 | 6,025.0 | 2,117.0 | 3,770.0 | 4,012.0 | 4,423.0 | 4,354.0 | 3,709.0 | 3,253.0 | 3,050.0 | 987.0 | 85.0 | 2,591.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | (233.0) | (217.0) | (106.0) | (307.0) | (103.0) | (131.0) | (1,021.4) |
| Net Income | 3,223.0 | 2,453.0 | 4,750.0 | 4,887.0 | 7,360.0 | 12,390.0 | 2,714.0 | 5,546.0 | 6,015.0 | 1,982.0 | 3,751.0 | 4,050.0 | 4,428.0 | 4,121.0 | 3,492.0 | 3,147.0 | 2,743.0 | 884.0 | (46.0) | 1,570.3 |
| Net Income Attributable To Parent | 3,223.0 | 2,453.0 | 4,750.0 | 4,887.0 | 7,360.0 | 12,390.0 | 2,714.0 | 5,546.0 | 6,015.0 | 1,982.0 | 3,751.0 | 4,050.0 | 4,428.0 | 4,121.0 | 3,492.0 | 3,147.0 | 2,743.0 | 884.0 | (46.0) | 1,570.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 268.0 | 252.0 | 228.0 | 228.0 | 228.0 | 274.0 | 280.0 | 282.0 | 265.0 | 265.0 | 214.0 | 158.0 | 67.0 | 53.0 | 15.0 | 0.0 | 0.0 | (564.0) | (33.0) | - |
| Net Income To Common Shareholders | 2,937.0 | 2,181.0 | 4,445.0 | 4,582.0 | 7,044.0 | 11,965.0 | 2,375.0 | 5,192.0 | 5,710.0 | 1,704.0 | 3,513.0 | 3,872.0 | 4,343.0 | 4,051.0 | 3,462.0 | 3,121.0 | 2,743.0 | 320.0 | (79.0) | 1,570.3 |
| 6.07 |
| 0.75 |
| (0.21) |
| 4.02 |
| EPS Diluted | 4.71 | 4.03 | 11.59 | 11.95 | 17.91 | 26.94 | 5.18 | 11.05 | 11.82 | 3.49 | 6.89 | 7.07 | 7.59 | 6.89 | 6.11 | 6.80 | 6.01 | 0.74 | (0.21) | 3.97 |
| Shares Basic | 622.5 | 540.7 | 382.7 | 382.4 | 391.8 | 442.5 | 457.8 | 467.6 | 479.9 | 484.2 | 504.9 | 541.8 | 563.1 | 579.7 | 561.1 | 455.5 | 452.0 | 428.0 | 376.0 | - |
| Shares Diluted | 623.4 | 541.3 | 383.6 | 383.4 | 393.2 | 444.2 | 458.9 | 469.9 | 483.1 | 488.6 | 509.8 | 548.0 | 571.9 | 587.6 | 566.5 | 459.1 | 456.0 | 431.0 | 378.0 | - |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 839.0 |
| - |
| - |
| - |
| 855.0 |
| - |
| - |
| - |
| 893.0 |
| - |
| - |
| - |
| 704.0 |
| - |
| - |
| - |
| 550.0 |
| - |
| - |
| - |
| 566.0 |
| - |
| - |
| - |
| 13.0 |
| 5.0 |
| 5.0 |
| 6.0 |
| 8.0 |
| 14.0 |
| 16.0 |
| 22.0 |
| 28.0 |
| 25.0 |
| 29.0 |
| 30.0 |
| 43.0 |
| 44.0 |
| 43.0 |
| 44.0 |
| 61.0 |
| 61.0 |
| 61.0 |
| 62.0 |
| 101.0 |
| 89.0 |
| 95.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 382.0 |
| 396.0 |
| 439.0 |
| 518.0 |
| 660.0 |
| 858.0 |
| 1,084.0 |
| 1,204.0 |
| 1,338.0 |
| 1,330.0 |
| 1,301.0 |
| 1,228.0 |
| 1,109.0 |
| 1,045.0 |
| 919.0 |
| 791.0 |
| 720.0 |
| 655.0 |
| 596.0 |
| 562.0 |
| 517.0 |
| 478.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,945.0 |
| 3,059.0 |
| 3,986.0 |
| 4,568.0 |
| 4,196.0 |
| 3,064.0 |
| 3,502.0 |
| (1,460.0) |
| (1,903.0) |
| 1,448.0 |
| 1,704.0 |
| 2,003.0 |
| 1,719.0 |
| 1,243.0 |
| 1,921.0 |
| 2,492.0 |
| 1,662.0 |
| 1,308.0 |
| 1,585.0 |
| 1,490.0 |
| 1,109.0 |
| 1,135.0 |
| 1,512.0 |
| 1,367.0 |
| 2,426.0 |
| 3,104.0 |
| 3,537.0 |
| 3,327.0 |
| 2,568.0 |
| 2,406.0 |
| (917.0) |
| (1,340.0) |
| 1,178.0 |
| 1,329.0 |
| 1,616.0 |
| 1,410.0 |
| 1,264.0 |
| 1,501.0 |
| 1,917.0 |
| 1,343.0 |
| (862.0) |
| 1,137.0 |
| 1,047.0 |
| 795.0 |
| 793.0 |
| 1,016.0 |
| 943.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,425.0 |
| 3,104.0 |
| 3,536.0 |
| 3,325.0 |
| 2,566.0 |
| 2,406.0 |
| (918.0) |
| (1,340.0) |
| 1,176.0 |
| 1,333.0 |
| 1,625.0 |
| 1,412.0 |
| 1,261.0 |
| 1,502.0 |
| 1,906.0 |
| 1,346.0 |
| (971.0) |
| 1,107.0 |
| 1,036.0 |
| 810.0 |
| 791.0 |
| 1,005.0 |
| 942.0 |
| 2,403.0 |
| 2,425.0 |
| 3,104.0 |
| 3,536.0 |
| 3,325.0 |
| 2,566.0 |
| 2,406.0 |
| (918.0) |
| (1,340.0) |
| 1,176.0 |
| 1,333.0 |
| 1,625.0 |
| 1,412.0 |
| 1,261.0 |
| 1,502.0 |
| 1,906.0 |
| 1,346.0 |
| (971.0) |
| 1,107.0 |
| 1,036.0 |
| 810.0 |
| 791.0 |
| 1,005.0 |
| 942.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.0 |
| 79.0 |
| 60.0 |
| 61.0 |
| 68.0 |
| 67.0 |
| 90.0 |
| 55.0 |
| 97.0 |
| 53.0 |
| 80.0 |
| 52.0 |
| 80.0 |
| 53.0 |
| 80.0 |
| 52.0 |
| 80.0 |
| 52.0 |
| 80.0 |
| 53.0 |
| 75.0 |
| 37.0 |
| 65.0 |
| 1,949.0 |
| 2,318.0 |
| 2,296.0 |
| 2,987.0 |
| 3,446.0 |
| 3,236.0 |
| 2,485.0 |
| 2,319.0 |
| (1,009.0) |
| (1,420.0) |
| 1,041.0 |
| 1,270.0 |
| 1,533.0 |
| 1,348.0 |
| 1,172.0 |
| 1,440.0 |
| 1,814.0 |
| 1,284.0 |
| (1,043.0) |
| 1,047.0 |
| 948.0 |
| 752.0 |
| 710.0 |
| 962.0 |
| 871.0 |
| 6.78 |
| 7.62 |
| 7.03 |
| - |
| 5.06 |
| (2.21) |
| (3.10) |
| - |
| 2.69 |
| 3.24 |
| 2.86 |
| - |
| 2.99 |
| 3.71 |
| 2.62 |
| - |
| 2.14 |
| 1.94 |
| 1.54 |
| - |
| 1.90 |
| 1.69 |
| 438.8 |
| 450.6 |
| 458.6 |
| - |
| 457.8 |
| 456.7 |
| 457.6 |
| - |
| 469.5 |
| 470.8 |
| 469.4 |
| - |
| 477.8 |
| 485.1 |
| 486.9 |
| - |
| 484.9 |
| 484.0 |
| 482.3 |
| - |
| 501.1 |
| 511.7 |
| 440.5 |
| 452.3 |
| 460.1 |
| - |
| 458.5 |
| 456.7 |
| 457.6 |
| - |
| 471.8 |
| 473.0 |
| 471.6 |
| - |
| 480.9 |
| 488.3 |
| 490.8 |
| - |
| 489.0 |
| 488.1 |
| 487.9 |
| - |
| 505.9 |
| 516.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |