Name: COFS Income Statement - Choiceone Financial Services Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

COFS - Choiceone Financial Services Inc.

USD | NASDAQ | Financial Services

COFS Income Statement - Choiceone Financial Services Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	59.1	172.6	5.3	4.8	44.9	100.1	3.4	3.2	32.5	105.4	2.9	2.8	2.8	80.6	2.9	2.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	241.8	227.6	139.1	113.9	89.1	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	216.3	203.0	121.1	99.0	75.1	64.6	55.7	32.5	24.5	22.0	20.3	19.4	19.0	19.0	20.2
Tax & Net
Income Tax Expense	12.7	6.0	6.4	4.3	4.0	4.5	3.3	1.3	1.2	2.4	2.2	1.9	2.1	1.8	1.3
Per Share
EPS Basic	3.72	2.02	3.27	2.82	3.15	2.87	2.08	1.58	2.03	1.70	1.68	1.67	1.73	1.55	1.29	1.07
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Non-Operating
Interest Income	53.3	54.4	54.7	53.9	40.0	31.0	31.7	29.9	28.4	28.0	26.3	23.3	21.4	20.6	19.3	17.7	17.5	16.8	16.7	15.4	15.7	15.2	15.2	12.9	12.5	12.9	6.6	6.6	6.5	6.5	6.3	6.1	5.7	5.8	5.6	5.4	5.2	5.2	5.2	5.0
Interest Expense	-	-	-	-	-	-	-	11.6	12.0	11.4	10.1	7.2	4.4	3.3	1.9	1.4	1.2	1.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	16.7	16.8	18.3	16.7	(17.6)	8.8	9.3	8.2	6.8	6.4	6.2	6.3	6.7	7.8	6.9	6.6	6.5

Tax & Net
Income Tax Expense	3.0	2.9	3.6	3.1	(3.7)	1.6	1.9	1.6	1.2	1.2	1.1	1.0	1.0	1.1	1.1	0.9	0.9	1.1	1.2	0.9	1.3	0.8	0.8	1.1	0.6	0.6	0.1	0.3	0.3	0.2	0.4	0.3	0.3	0.7	0.6	0.6	0.5	0.6	0.6	0.5
Net Income From Continuing Ops	13.7	13.9	14.7	13.5	(13.9)	7.2	7.3	6.6	5.6	5.3	5.1	5.2	5.6	6.7	5.8	5.6	5.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	13.7	13.9	14.7	13.5	(13.9)	7.2	7.3	6.6	5.6	5.3	5.1	5.2	5.6	6.7	5.8	5.6	5.5
Net Income Attributable To Parent	13.7	13.9	14.7	13.5	(13.9)	7.2	7.3	6.6	5.6	5.3	5.1	5.2	5.6	6.7	5.8	5.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	13.7	13.9	14.7	13.5	(13.9)	7.2	7.3	6.6	5.6	5.3	5.1	5.2	5.6	6.7	5.8

Per Share
EPS Basic	0.91	-	0.98	0.90	(1.30)	-	0.86	0.87	0.75	-	0.68	0.69	0.75	-	0.77	0.75	0.74	-	0.75	0.65	0.80	-	0.49	0.61	0.45	-	0.28	0.41	0.45	-	0.55	0.51	0.46	-	0.47	0.45	0.40	-	0.50	0.41
EPS Diluted	0.91	-	0.97	0.90	(1.29)	-	0.85	0.87	0.74	-	0.68	0.69	0.75	-	0.77	0.75	0.74	-
Shares Basic	15.0	-	15.0	15.0	10.7	-	8.6	7.6	7.6	-	7.5	7.5	7.5	-	7.5	7.5	7.5	-
Shares Diluted	15.0	-	15.1	15.0	10.7	-	8.6	7.6	7.6	-	7.6	7.6	7.6	-	7.5	7.5	7.5	-

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	0.9	-	-	-	0.6	-	-	-	0.6	-	-	-	0.6	-	-	-
Amortization of Intangibles	1.7	1.7	1.7	1.7	0.7	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-