| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 19.0 | 56.8 | 54.7 | 26.0 | 14.0 | 19.6 | 14.3 | 9.6 | 11.8 | 10.7 | 13.4 | 12.2 | 3.6 | 29.1 | 47.3 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 56.8 | 19.6 | 10.7 | 29.1 | 50.6 | 42.0 | 8.3 | 14.1 | 22.9 | 15.2 | 14.1 | 12.3 | 13.2 | 14.5 | 18.2 | 43.9 | 69.7 | 32.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 3.7 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 56.8 | 19.6 | 10.7 | 29.1 | 50.6 | 42.0 | 8.3 | 14.1 | 22.9 | 15.2 | 14.1 | 12.3 | 13.2 | 14.5 | 18.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 6.2 | 4.9 | 4.0 | 3.6 | 3.1 | 2.1 | 1.9 | 2.6 | 1.8 | 2.4 | 6.9 | 7.2 | 8.3 | 7.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 32.9 | 34.9 | 29.7 | 29.0 | 43.4 | 47.1 | 48.9 | 43.5 | 44.2 | 29.5 | 28.5 | 27.9 | 29.7 | 25.8 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 32.9 | 34.9 | 29.7 | 29.0 | 43.4 | 47.1 | 48.9 | 43.5 | 44.2 | 29.5 | 28.5 | 27.9 | 29.7 | 25.8 | - | - | ||
| 50.1 |
| 62.5 |
| 50.6 |
| 41.8 |
| 28.4 |
| 19.5 |
| 42.0 |
| 129.3 |
| 235.0 |
| 85.5 |
| 8.3 |
| 14.1 |
| 13.1 |
| 9.3 |
| 14.1 |
| 5.2 |
| 16.6 |
| 11.8 |
| 22.9 |
| 22.1 |
| 10.7 |
| 11.2 |
| 15.2 |
| 10.1 |
| 7.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.0 | 56.8 | 54.7 | 26.0 | 14.0 | 19.6 | 14.3 | 9.6 | 11.8 | 10.7 | 13.4 | 12.2 | 3.6 | 29.1 | 47.3 | 50.1 | 62.5 | 50.6 | 41.8 | 28.4 | 19.5 | 42.0 | 129.3 | 235.0 | 85.5 | 8.3 | 14.1 | 13.1 | 9.3 | 14.1 | 5.2 | 16.6 | 11.8 | 22.9 | 22.1 | 10.7 | 11.2 | 15.2 | 10.1 | 7.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2.6 | 2.5 | 2.3 | 2.2 | 2.0 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 11.3 | 6.7 | 11.8 | 24.7 | 24.4 | 23.4 | 26.2 | 29.2 | 43.3 | 14.2 | 8.8 | 8.8 | 9.2 | 8.9 | 13.5 | 14.4 | 17.7 | |||||||||||||||||||||||
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 15.2 | 15.4 | 15.8 | 14.8 | 15.2 | 15.5 | 7.2 | 6.6 | 7.0 | 7.5 | 8.1 | 8.6 | 9.1 | 9.6 | 10.0 | 10.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | 4.1 | 4.1 | 1.3 | 1.8 | 2.2 | 2.3 | 1.7 | 1.6 | 1.6 | 1.6 | 1.7 | 0.3 | 6.5 | 6.9 | 8.2 | 10.2 | 10.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 684.1 | 700.6 | 773.9 | 1,131.7 | 978.1 | 971.1 | 818.0 | 826.0 | 1,061.3 | 772.8 | 801.0 | 856.1 | 745.2 | 887.1 | 1,236.1 | 2,271.1 | 2,706.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 28.6 | 32.9 | 32.7 | 32.6 | 35.0 | 34.9 | 34.9 | 29.7 | 29.7 | 29.7 | 29.5 | 29.3 | 29.2 | 29.0 | 28.9 | 28.7 | 28.6 | 43.4 | 43.2 | 45.4 | 47.3 | 47.1 | 64.4 | 64.2 | 61.9 | 48.9 | 46.1 | 45.0 | 43.7 | 43.5 | 43.4 | 44.6 | 44.4 | 44.2 | 43.9 | 43.6 | 43.5 | 29.5 | 29.3 | 29.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 584.0 | 597.5 | 672.8 | 1,039.2 | 892.4 | 880.9 | 717.4 | 730.4 | 948.0 | 681.0 | 728.3 | 774.8 | 662.9 | 793.0 | 1,130.5 | 2,165.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 79.9 | 78.5 | 78.1 | 77.8 | 77.4 | 76.7 | 76.3 | 76.0 | 75.3 | 74.6 | 74.3 | 74.0 | 73.6 | 72.8 | 72.5 | 72.2 | 72.0 | |||||||||||||||||||||||
| Retained Earnings | (27.5) | (26.6) | (29.4) | (33.5) | (34.5) | (34.0) | (31.7) | (33.4) | (30.6) | (32.0) | (36.2) | (35.4) | (28.4) | (25.2) | (21.8) | (20.5) | (18.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.9) | (0.9) | (0.9) | (0.9) | (1.0) | (1.0) | (0.9) | (1.0) | (1.0) | (0.9) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 48.6 | 52.0 | 53.2 | 49.1 | 43.7 | 48.6 | 56.9 | 54.0 | 69.6 | 50.1 | 35.6 | 43.6 | 38.0 | 47.3 | 55.9 | 55.3 | 68.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 51.5 | 51.1 | 47.8 | 43.4 | 42.0 | 41.7 | 43.8 | 41.7 | 43.8 | 41.7 | 37.2 | 37.7 | 44.3 | 46.7 | 49.7 | 50.7 | 52.8 | |||||||||||||||||||||||
| Total Equity | 100.1 | 103.1 | 101.1 | 92.5 | 85.7 | 90.3 | 100.6 | 95.6 | 113.3 | 91.8 | 72.7 | 95.6 | 113.3 | 91.8 | 105.6 | 106.0 | 121.5 | 151.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 28.6 | 32.9 | 32.7 | 32.6 | 35.0 | 34.9 | 34.9 | 29.7 | 29.7 | 29.7 | 29.5 | 29.3 | 29.2 | 29.0 | 28.9 | 28.7 | 28.6 | 43.4 | 43.2 | 45.4 | 47.3 | 47.1 | 64.4 | 64.2 | 61.9 | 48.9 | 46.1 | 45.0 | 43.7 | 43.5 | 43.4 | 44.6 | 44.4 | 44.2 | 43.9 | 43.6 | 43.5 | 29.5 | 29.3 | 29.0 |
| Net debt | 9.6 | (23.9) | (22.0) | 6.6 | 21.0 | 15.3 | 20.6 | 20.1 | 17.9 | 19.1 | 16.1 | 17.2 | 25.5 | (0.1) | (18.4) | (21.3) | (33.9) | (7.2) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 51.5 | 51.1 | 47.8 | 43.4 | 42.0 | 41.7 | 43.8 | 41.7 | 43.8 | 41.7 | 37.2 | 37.7 | 44.3 | 46.7 | 49.7 | 50.7 | 52.8 | 61.9 | ||||||||||||||||||||||
| Tangible Book Value | 51.3 | 50.8 | 47.6 | 43.1 | 41.7 | 41.5 | 43.5 | 41.4 | 43.5 | 41.4 | 36.9 | 37.4 | 44.1 | 46.5 | 49.4 | 50.5 | 52.5 | |||||||||||||||||||||||
| - |
| 43.9 |
| 69.7 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 15.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 3.7 | 2.9 | 2.7 | 2.2 | 1.6 | 1.3 | - | - | - | - | - | - | - | 4.7 | 12.0 | - | - | - |
| Property,Plant & Equipment Net | 2.5 | 2.0 | 1.3 | 1.5 | 1.5 | 0.8 | 0.9 | 1.1 | 0.4 | 0.5 | 0.6 | 1.2 | 2.1 | 2.3 | 3.4 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 6.7 | 23.4 | 14.2 | 8.9 | 48.2 | 13.5 | 3.8 | 0.0 | - | 0.0 | 0.0 | 0.0 | (0.0) | 1.9 | 6.1 | - | - | - |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 11.1 | 11.1 | 11.2 | 3.2 | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.5 | - | - | - |
| Operating Lease Right Of Use Assets | 15.4 | 15.5 | 7.5 | 9.6 | 10.3 | 6.1 | 7.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.1 | 2.3 | 1.6 | 6.9 | 11.5 | 7.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 700.6 | 971.1 | 772.8 | 887.1 | 3,656.3 | 6,149.4 | 8,001.6 | 8,115.6 | 2,036.3 | 561.3 | 308.4 | 342.5 | 216.8 | 341.0 | 420.6 | 306.7 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 1.5 | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 1.3 | 2.0 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 597.5 | 880.9 | 681.0 | 793.0 | 3,504.9 | 6,047.9 | 7,952.9 | 8,073.2 | 1,988.1 | 514.5 | 262.2 | 286.0 | 155.6 | 264.4 | 329.2 | 217.2 | - | - |
| - |
| - |
| Additional Paid In Capital | 78.5 | 76.7 | 74.6 | 72.8 | 72.0 | 65.0 | 68.7 | 68.6 | 69.2 | 69.4 | 71.6 | 74.6 | 73.9 | 64.8 | 63.0 | 59.0 | - | - |
| Retained Earnings | (26.6) | (34.0) | (32.0) | (25.2) | (9.2) | (20.3) | (34.5) | (31.9) | (28.5) | (29.6) | (30.9) | (25.6) | (21.8) | (7.4) | (5.1) | 6.4 | - | - |
| Accumulated Other Comprehensive Income | (0.9) | (1.0) | (0.9) | (1.0) | (0.9) | (0.8) | (0.9) | (0.9) | (0.9) | (1.1) | (0.9) | (0.8) | (0.6) | (0.5) | (0.6) | (0.7) | (0.6) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | - | - |
| Minority Interest | 52.0 | 48.6 | 50.1 | 47.3 | 89.5 | 57.5 | 15.4 | 6.7 | 8.3 | 8.0 | 6.4 | 8.3 | 9.7 | 18.8 | 20.4 | 25.2 | - | - |
| Total Stockholders Equity | 51.1 | 41.7 | 41.7 | 46.7 | 61.9 | 43.9 | 33.3 | 35.8 | 39.9 | 38.8 | 39.8 | 48.2 | 51.5 | 57.0 | 57.0 | 64.4 | - | - |
| Total Equity | 103.1 | 90.3 | 91.8 | 94.0 | 151.4 | 101.4 | 48.8 | 42.4 | 48.2 | 46.8 | 46.2 | 56.5 | 61.2 | 75.8 | 77.4 | 89.5 | - | - |
| - |
| - |
| Net debt | (23.9) | 15.3 | 19.1 | (0.1) | (7.2) | 5.1 | 40.6 | 29.4 | 21.2 | 14.3 | 14.4 | 15.7 | 16.5 | 11.3 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 51.1 | 41.7 | 41.7 | 46.7 | 61.9 | 43.9 | 33.3 | 35.8 | 39.9 | 38.8 | 39.8 | 48.2 | 51.5 | 57.0 | 57.0 | 64.4 | - | - |
| Tangible Book Value | 50.8 | 41.5 | 41.4 | 46.5 | 61.7 | 43.6 | 25.2 | 27.6 | 31.7 | 30.6 | 31.6 | 40.1 | 39.9 | 45.5 | 45.2 | 61.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.2 |
| 17.4 |
| 15.3 |
| 9.1 |
| 13.5 |
| 7.8 |
| 4.6 |
| 5.8 |
| 3.8 |
| 3.4 |
| 3.5 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 11.1 |
| 10.3 |
| 10.6 |
| 11.0 |
| 5.8 |
| 6.1 |
| 6.3 |
| 6.6 |
| 6.9 |
| 7.2 |
| 7.5 |
| 7.8 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 7.7 |
| 6.8 |
| 6.8 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,656.3 |
| 7,420.3 |
| 6,535.6 |
| 7,835.0 |
| 6,149.4 |
| 6,527.6 |
| 6,076.7 |
| 6,596.5 |
| 8,001.6 |
| 7,447.4 |
| 6,469.1 |
| 4,951.3 |
| 8,115.6 |
| 4,820.3 |
| 2,754.8 |
| 2,413.0 |
| 2,036.3 |
| 690.3 |
| 699.4 |
| 572.9 |
| 561.3 |
| 521.4 |
| 584.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.3 |
| 0.9 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,585.3 |
| 3,504.9 |
| 7,303.1 |
| 6,409.1 |
| 7,680.3 |
| 6,047.9 |
| 6,479.8 |
| 6,036.3 |
| 6,559.6 |
| 7,952.9 |
| 7,407.7 |
| 6,427.5 |
| 4,908.6 |
| 8,073.2 |
| 4,777.1 |
| 2,709.8 |
| 2,367.3 |
| 1,988.1 |
| 643.0 |
| 651.2 |
| 525.1 |
| 514.5 |
| 474.7 |
| 539.3 |
| 72.0 |
| 71.6 |
| 69.6 |
| 65.4 |
| 65.0 |
| 67.7 |
| 68.7 |
| 68.6 |
| 68.7 |
| 68.9 |
| 68.8 |
| 68.7 |
| 68.6 |
| 68.7 |
| 69.0 |
| 69.3 |
| 69.2 |
| 69.8 |
| 69.9 |
| 69.9 |
| 69.4 |
| 69.4 |
| 69.3 |
| (9.2) |
| (13.0) |
| (9.3) |
| (11.0) |
| (20.3) |
| (35.1) |
| (36.8) |
| (37.7) |
| (34.5) |
| (35.3) |
| (34.1) |
| (33.4) |
| (31.9) |
| (31.3) |
| (30.4) |
| (30.2) |
| (28.5) |
| (29.8) |
| (29.0) |
| (29.2) |
| (29.6) |
| (29.5) |
| (30.3) |
| (1.0) |
| (0.9) |
| (0.9) |
| (0.9) |
| (0.9) |
| (0.9) |
| (0.8) |
| (0.9) |
| (0.9) |
| (0.9) |
| (0.9) |
| (1.0) |
| (0.9) |
| (0.9) |
| (0.9) |
| (0.9) |
| (0.9) |
| (0.8) |
| (0.9) |
| (0.9) |
| (1.0) |
| (1.1) |
| (1.1) |
| (1.0) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.5 |
| 59.4 |
| 67.0 |
| 101.2 |
| 57.5 |
| 16.0 |
| 9.4 |
| 6.9 |
| 15.4 |
| 7.0 |
| 7.7 |
| 8.4 |
| 6.7 |
| 6.7 |
| 7.2 |
| 7.5 |
| 8.3 |
| 8.0 |
| 8.3 |
| 8.1 |
| 8.0 |
| 7.8 |
| 7.3 |
| 61.9 |
| 57.7 |
| 59.5 |
| 53.5 |
| 43.9 |
| 31.7 |
| 31.0 |
| 30.0 |
| 33.3 |
| 32.7 |
| 33.9 |
| 34.4 |
| 35.8 |
| 36.6 |
| 37.7 |
| 38.2 |
| 39.9 |
| 39.2 |
| 40.0 |
| 39.7 |
| 38.8 |
| 38.9 |
| 38.0 |
| 117.2 |
| 126.4 |
| 154.7 |
| 101.4 |
| 47.8 |
| 40.4 |
| 36.9 |
| 48.8 |
| 39.7 |
| 41.6 |
| 42.7 |
| 42.4 |
| 43.2 |
| 44.9 |
| 45.7 |
| 48.2 |
| 47.2 |
| 48.2 |
| 47.8 |
| 46.8 |
| 46.6 |
| 45.3 |
| 1.3 |
| 17.0 |
| 27.8 |
| 5.1 |
| (64.9) |
| (170.8) |
| (23.6) |
| 40.6 |
| 32.0 |
| 31.9 |
| 34.4 |
| 29.4 |
| 38.2 |
| 28.0 |
| 32.6 |
| 21.2 |
| 21.8 |
| 32.9 |
| 32.3 |
| 14.3 |
| 19.2 |
| 21.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.7 |
| 59.5 |
| 53.5 |
| 43.9 |
| 31.7 |
| 31.0 |
| 30.0 |
| 33.3 |
| 32.7 |
| 33.9 |
| 34.4 |
| 35.8 |
| 36.6 |
| 37.7 |
| 38.2 |
| 39.9 |
| 39.2 |
| 40.0 |
| 39.7 |
| 38.8 |
| 38.9 |
| 38.0 |
| 61.7 |
| 57.5 |
| 59.2 |
| 53.2 |
| 43.6 |
| 31.5 |
| 30.7 |
| 29.8 |
| 25.2 |
| 24.5 |
| 25.7 |
| 26.2 |
| 27.6 |
| 28.4 |
| 29.6 |
| 30.1 |
| 31.7 |
| 31.0 |
| 31.8 |
| 31.5 |
| 30.6 |
| 30.7 |
| 29.8 |