Name: COIN Income Statement - Coinbase Global Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

COIN - Coinbase Global, Inc.

USD | NASDAQ | Financial Services

COIN Income Statement - Coinbase Global Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	1,413.0	1,781.1	1,868.7	1,497.2	2,034.3	2,271.6	1,205.2	1,449.6	1,637.6	953.8	674.1	707.9	772.5	629.1	590.3	808.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	6,560.0	7,181.3	6,564.0	3,108.4	3,194.2	7,839.4	1,277.5	533.7
Cost of Revenue	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	1,840.9	1,670.6	1,468.3	1,324.5	2,326.4	1,291.6	271.7	185.0
Selling General & Administrative	-	-	-	-
Operating Income
Operating Income	708.2	1,435.4	2,307.2	(161.7)	(2,710.2)	3,076.6	409.0	(45.8)
Non-Operating
Interest Income	251.8	247.0	265.8	186.7	82.4	16.0	5.5	14.4
Interest Expense	87.5	85.4	80.6	82.8	88.9	29.2
Tax & Net
Income Tax Expense	174.3	261.7	363.6	(171.7)	(439.6)	(597.2)	86.9	(15.0)
Net Income From Continuing Ops	800.6	1,260.3	2,579.1	94.9	(2,624.9)
Per Share
EPS Basic	3.02	4.85	10.42	0.40	(11.81)	17.47	1.58	(0.50)
EPS Diluted	3.02	4.45	9.48	0.37	(11.83)	14.50
Supplementary Data
EBITDA	-	1,623.9	2,434.7	(22.0)	(2,556.1)	3,140.2	439.9	(28.9)
EBIT	708.2	1,435.4	2,307.2	(161.7)	(2,710.2)	3,076.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	525.6	497.3	430.6	387.3	355.4	368.7	377.4	364.3	357.9	323.1	322.8	320.7	358.0	590.1	556.3	609.2	570.7	459.6	356.3	291.5	184.2	90.5	73.3	60.8	47.1
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	266.7	314.8	260.3	236.2	247.3	225.8	164.8	165.3	98.6	106.3	78.2	83.9	64.0	93.1	75.9	140.9	200.2
General & Administrative	376.1	453.1	418.4	353.7	394.3	362.5	330.4	320.1	287.2	313.9	252.6	259.0	248.8	377.7	339.2	470.2
Depreciation & Amortization	68.0	-	-	-	33.3	-	-	-	29.3	-	-	-	41.2	-	-	-
Amortization of Intangibles	35.6	-	20.8	-	5.1	-	6.0	-	-	8.5	13.2	21.5	26.4	26.1	27.7	26.4	25.9
Other Operating Expenses	(34.9)	7.3	(61.3)	(308.0)	5.9	20.3	8.6	(34.4)	(2.4)	(21.1)	(3.5)	(18.9)	33.2	669.4	(62.6)	(422.8)	(258.6)
Total Operating Expenses	1,434.4	1,507.4	1,388.2	1,521.9	1,328.5	1,237.6	1,035.7	1,106.5	877.1	838.2	754.0	781.5	896.4	1,184.0	1,146.8

Operating Income
Operating Income	(21.4)	273.8	480.5	(24.7)	705.8	1,034.1	169.5	343.1	760.5	115.6	(79.8)	(73.6)	(123.9)	(554.9)	(556.5)	(1,044.4)	(554.5)	922.3	291.8	874.7	987.7	226.6	101.5	42.1	38.8

Non-Operating
Interest Income	67.8	59.9	64.8	59.3	63.1	65.7	64.0	69.4	66.7	48.9	42.5	51.9	43.3	14.5	24.9	32.5	10.5	(2.2)	8.4	6.5	3.3	2.3	0.5	0.2	2.6
Interest Expense	22.6	22.6	21.8	20.5	20.5	20.5	20.5	20.5	19.1	18.7	20.8	21.7	21.5	21.6	21.5	23.7	22.1	21.4
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	61.6	(419.3)	(380.5)	1,506.9	(6.2)	7.2	40.1	(63.8)	45.6	36.0	135.3	16.6	(20.3)	5.6	(65.7)	(172.5)	(32.8)
Pre-Tax Income	(464.7)	(886.3)	502.1	1,823.8	82.5	1,496.9	68.6	(60.2)	1,437.4	132.9	34.7	(78.7)	(165.7)	(570.9)	(643.7)	(1,240.6)

Tax & Net
Income Tax Expense	(70.6)	(219.6)	69.6	394.9	16.8	205.7	(6.9)	(96.4)	261.2	(140.6)	36.9	18.7	(86.8)	(13.9)	(99.1)	(146.9)	(179.8)	50.3	(135.2)	(737.5)	225.2	56.0	21.4	6.5	2.9
Net Income From Continuing Ops	(394.1)	(666.7)	432.6	1,428.9	65.6	1,291.2	75.5	36.2	1,176.2	273.4	(2.3)	(97.4)	(78.9)	(557.0)	(544.6)	(1,093.7)	(429.7)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(394.1)	(666.7)	432.6	1,428.9	65.6	1,291.2	75.5	36.2	1,176.2	273.4	(2.3)	(97.4)	(78.9)	(557.0)	(544.6)	(1,093.7)	(429.7)
Net Income Attributable To Parent	(394.1)	(666.7)	432.6	1,428.9	65.6	1,291.2	75.5	36.2	1,176.2	273.4	(2.3)	(97.4)	(78.9)	(557.0)	(544.6)	(1,093.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(394.1)	(666.7)	432.6	1,428.9	65.6	1,290.7	75.5	36.1	1,175.5	273.3	(2.3)	(97.4)	(78.9)	(557.0)	(544.6)

Per Share
EPS Basic	(1.49)	-	1.65	5.60	0.26	-	0.30	0.15	4.84	-	(0.01)	(0.42)	(0.34)	-	(2.43)	(4.95)	(1.98)	-	1.92	7.77	3.80	-	0.25	0.00	0.00
EPS Diluted	(1.49)	-	1.50	5.14	0.24	-	0.28	0.14	4.40	-	(0.01)	(0.42)	(0.34)	-	(2.43)	(4.98)	(1.98)	-
Shares Basic	264.8	-	262.8	255.2	253.9	-	248.8	246.3	242.8	-	237.3	234.6	231.5	-	223.9	221.0	217.5	-
Shares Diluted	264.8	-	292.0	278.9	271.3	-	267.4	266.8	267.9	-	237.3	234.6	231.5	-	223.9	221.0	217.5	-

Supplementary Data
EBITDA	46.6	-	-	-	739.1	-	-	-	789.8	-	-	-	(82.7)	-	-	-	(522.9)	-	-	-	998.6	-	-	-	45.7
EBIT	(21.4)	273.8	480.5	(24.7)	705.8	1,034.1	169.5	343.1	760.5	115.6	(79.8)	(73.6)	(123.9)	(554.9)	(556.5)	(1,044.4)	(554.5)	922.3	291.8