| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 136.9 | 47.7 | 60.4 | 53.1 | - | - | 234.3 | 208.1 | 48.9 | 22.8 | - |
| Restricted Cash | - | - | - | - | - | 11.5 | 6.3 | 6.0 | 21.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 136.9 | 47.7 | 60.4 | 53.1 | - | - | 234.3 | 208.1 | 48.9 | 22.8 | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 6.8 | 7.4 | 7.2 | 29.3 | 27.0 | 21.5 | 9.4 | 7.9 | 10.4 | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 7,986.4 | 7,474.3 | 7,302.9 | 6,967.3 | 6,762.8 | 6,148.8 | - | 2,575.4 | - | - | - |
| Accumulated Depreciation | 2,641.2 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | 2,648.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.5 | 1.9 | 1.5 | 0.7 | - | - |
| Additional Paid In Capital | 5,664.2 | 5,646.9 | 5,625.9 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | 2,648.3 | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 39.8 | 136.9 | 33.3 | 101.4 | 38.9 | 47.7 | 61.3 | 44.2 | 59.2 | 60.4 | 53.8 | 48.9 | 47.2 | 53.1 | 45.7 | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| 2,453.6 |
| 2,196.2 |
| 1,901.5 |
| 1,634.9 |
| 1,382.3 |
| - |
| 1,118.9 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 5,345.2 | 5,020.7 | 5,106.7 | 5,065.8 | 5,127.9 | 4,766.5 | - | 1,839.7 | 1,834.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 39.2 | 17.8 | 5.8 | 68.8 | 37.5 | 44.9 | 0.0 | 14.5 | 15.9 | - | - |
| Goodwill | 828.3 | 784.0 | 794.0 | 1,033.6 | 1,073.0 | 794.3 | 318.5 | 186.1 | 188.2 | 186.8 | 186.9 |
| Intangible Assets | 819.5 | 838.7 | 897.4 | 925.2 | 981.0 | 797.4 | 284.8 | 25.1 | 26.6 | - | - |
| Operating Lease Right Of Use Assets | 179.9 | 222.3 | 247.3 | 276.2 | 320.1 | 267.3 | 59.6 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.6 | 0.8 | 0.4 | 0.4 | 0.6 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,121.6 | 7,736.0 | 7,869.3 | 8,104.6 | 8,216.2 | 7,831.2 | 4,170.7 | 2,532.4 | 2,394.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 98.6 | 115.8 | 135.8 | 135.1 | 169.2 | 220.5 | 17.1 | 18.0 | 21.9 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,199.6 | 4,428.9 | 4,234.7 | 4,316.7 | 4,187.1 | 4,038.3 | 2,337.7 | 1,825.7 | 2,209.0 | - | - |
| 5,192.0 |
| 5,171.7 |
| 4,687.8 |
| 2,582.1 |
| 1,356.1 |
| 394.1 |
| - |
| - |
| Retained Earnings | (2,719.4) | (2,341.7) | (1,996.0) | (1,415.2) | (1,157.9) | (895.5) | (736.9) | (638.3) | (581.5) | - | - |
| Accumulated Other Comprehensive Income | (63.2) | (27.3) | (16.6) | (6.1) | 4.5 | (4.4) | (14.1) | (12.5) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 37.6 | 26.2 | 18.5 | 14.5 | 8.1 | 2.4 | 0.0 | - | - | - | - |
| Total Stockholders Equity | 2,884.4 | 3,280.8 | 3,616.1 | 3,773.4 | 4,021.0 | 3,790.4 | 1,833.0 | 706.8 | (186.9) | (149.5) | (110.0) |
| Total Equity | 2,922.0 | 3,307.0 | 3,634.6 | 3,787.9 | 4,029.1 | 3,792.8 | 1,833.0 | 706.8 | (186.9) | (149.5) | (110.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,884.4 | 3,280.8 | 3,616.1 | 3,773.4 | 4,021.0 | 3,790.4 | 1,833.0 | 706.8 | (186.9) | (149.5) | (110.0) |
| Tangible Book Value | 1,236.6 | 1,658.1 | 1,924.7 | 1,814.6 | 1,967.1 | 2,198.7 | 1,229.8 | 495.6 | (401.7) | (336.3) | (296.9) |
| 74.6 |
| 51.0 |
| 83.0 |
| 152.8 |
| 316.1 |
| 287.7 |
| 621.1 |
| 173.9 |
| 298.7 |
| 263.0 |
| 234.3 |
| 310.1 |
| 320.8 |
| 172.8 |
| 208.1 |
| 226.8 |
| 153.2 |
| 193.9 |
| 48.9 |
| 82.0 |
| 76.3 |
| 26.9 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 39.8 | 136.9 | 33.3 | 101.4 | 38.9 | 47.7 | 61.3 | 44.2 | 59.2 | 60.4 | 53.8 | 48.9 | 47.2 | 53.1 | 45.7 | 74.6 | 51.0 | 83.0 | 152.8 | 316.1 | 287.7 | 621.1 | 173.9 | 298.7 | 263.0 | 234.3 | 310.1 | 320.8 | 172.8 | 208.1 | 226.8 | 153.2 | 193.9 | 48.9 | 82.0 | 76.3 | 26.9 | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 8,120.2 | 7,986.4 | 8,095.6 | 7,967.6 | 7,685.2 | 7,474.3 | 7,501.2 | 7,361.2 | 7,301.9 | 7,302.9 | 7,140.2 | 7,104.1 | 7,030.0 | 6,967.3 | 6,819.7 | 6,824.7 | 6,848.9 | 6,762.8 | 6,527.0 | 6,210.9 | 6,243.6 | 6,148.8 | 4,577.8 | - | - | 4,149.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 2,715.6 | 2,641.2 | 2,676.2 | 2,616.7 | 2,533.7 | 2,453.6 | 2,413.1 | 2,330.7 | 2,259.4 | 2,196.2 | 2,107.1 | 2,042.6 | 1,971.9 | 1,901.5 | 1,825.1 | 1,765.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,404.6 | 5,345.2 | 5,419.4 | 5,350.9 | 5,151.6 | 5,020.7 | 5,088.2 | 5,030.5 | 5,042.5 | 5,106.7 | 5,033.0 | 5,061.5 | 5,058.1 | 5,065.8 | 4,994.6 | 5,059.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.1 | 72.5 | 43.5 | ||||||||||||||||||||||
| Goodwill | 828.3 | 828.3 | 827.0 | 828.5 | 831.9 | 784.0 | 792.8 | 790.6 | 790.6 | 794.0 | 1,023.0 | 1,036.3 | 1,030.6 | 1,033.6 | 1,009.3 | 1,040.7 | 1,068.5 | 1,073.0 | |||||||||||||||||||||
| Intangible Assets | 807.2 | 819.5 | 827.6 | 839.7 | 835.2 | 838.7 | 874.1 | 874.8 | 884.5 | 897.4 | 897.2 | 914.2 | 918.9 | 925.2 | 919.1 | 944.1 | 968.1 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 170.8 | 179.9 | 179.6 | 178.9 | 174.5 | 222.3 | 224.9 | 231.8 | 238.1 | 247.3 | 253.2 | 265.5 | 268.3 | 276.2 | 283.6 | 298.8 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 8,083.6 | 8,121.6 | 8,080.9 | 8,089.6 | 7,825.4 | 7,736.0 | 7,885.2 | 7,802.5 | 7,788.2 | 7,869.3 | 8,013.7 | 8,215.8 | 8,071.7 | 8,104.6 | 8,001.9 | 8,135.3 | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,377.0 | 1,385.7 | 1,398.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Tax Liabilities | 92.9 | 98.6 | 119.7 | 127.6 | 119.0 | 115.8 | 130.9 | 129.5 | 134.1 | 135.8 | 125.9 | 133.2 | 132.4 | 135.1 | 128.4 | 143.3 | 165.3 | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 5,225.0 | 5,199.6 | 5,010.0 | 4,944.3 | 4,606.3 | 4,428.9 | 4,492.3 | 4,332.9 | 4,186.8 | 4,234.7 | 4,067.1 | 4,626.0 | 4,350.4 | 4,316.7 | 4,179.3 | 4,235.7 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.5 | 2.5 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 0.7 | - | - | - | - | - |
| Additional Paid In Capital | 5,670.6 | 5,664.2 | 5,660.4 | 5,657.2 | 5,653.3 | 5,646.9 | 5,642.3 | 5,635.4 | 5,632.0 | 5,625.9 | 5,622.2 | 5,203.9 | 5,197.9 | 5,192.0 | 5,189.2 | 5,182.3 | |||||||||||||||||||||||
| Retained Earnings | (2,799.2) | (2,719.4) | (2,565.2) | (2,488.0) | (2,423.6) | (2,341.7) | (2,242.6) | (2,176.0) | (2,049.0) | (1,996.0) | (1,706.6) | (1,641.9) | (1,477.5) | (1,415.2) | (1,359.1) | (1,290.5) | (1,234.9) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (54.5) | (63.2) | (64.8) | (58.5) | (42.0) | (27.3) | (32.8) | (14.3) | (4.5) | (16.6) | 11.5 | 10.4 | (17.7) | (6.1) | (23.2) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Minority Interest | 38.9 | 37.6 | 37.7 | 31.7 | 28.6 | 26.2 | 23.2 | 21.7 | 20.1 | 18.5 | 16.8 | 14.7 | 15.9 | 14.5 | 13.0 | 11.6 | 9.9 | ||||||||||||||||||||||
| Total Stockholders Equity | 2,819.8 | 2,884.4 | 3,033.3 | 3,113.6 | 3,190.5 | 3,280.8 | 3,369.7 | 3,447.8 | 3,581.3 | 3,616.1 | 3,929.9 | 3,575.1 | 3,705.4 | 3,773.4 | 3,809.6 | 3,888.0 | |||||||||||||||||||||||
| Total Equity | 2,858.7 | 2,922.0 | 3,070.9 | 3,145.3 | 3,219.1 | 3,307.0 | 3,393.0 | 3,469.6 | 3,601.4 | 3,634.6 | 3,946.7 | 3,589.8 | 3,721.3 | 3,787.9 | 3,822.6 | 3,899.6 | 3,971.2 | 4,029.1 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,377.0 | 1,385.7 | 1,398.2 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Book Value | 2,819.8 | 2,884.4 | 3,033.3 | 3,113.6 | 3,190.5 | 3,280.8 | 3,369.7 | 3,447.8 | 3,581.3 | 3,616.1 | 3,929.9 | 3,575.1 | 3,705.4 | 3,773.4 | 3,809.6 | 3,888.0 | 3,961.4 | 4,021.0 | |||||||||||||||||||||
| Tangible Book Value | 1,184.3 | 1,236.6 | 1,378.6 | 1,445.5 | 1,523.3 | 1,658.1 | 1,702.8 | 1,782.4 | 1,906.2 | 1,924.7 | 2,009.6 | 1,624.6 | 1,755.9 | 1,814.6 | 1,881.2 | 1,903.2 | 1,924.8 | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,708.0 |
| 1,634.9 |
| 1,563.9 |
| 1,504.8 |
| 1,441.3 |
| 1,382.3 |
| 1,339.6 |
| - |
| - |
| 1,216.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,140.9 |
| 5,127.9 |
| 4,963.1 |
| 4,706.2 |
| 4,802.2 |
| 4,766.5 |
| 3,238.2 |
| - |
| - |
| 2,932.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.5 |
| 38.6 |
| 42.7 |
| 42.4 |
| 44.9 |
| 21.5 |
| 22.1 |
| 23.0 |
| 0.0 |
| 0.0 |
| 12.8 |
| 13.2 |
| 14.5 |
| 16.0 |
| 16.3 |
| 15.9 |
| 15.9 |
| - |
| - |
| - |
| - |
| - |
| 1,039.9 |
| 1,018.3 |
| 800.4 |
| 794.3 |
| 399.3 |
| 385.3 |
| 378.2 |
| 318.5 |
| 310.6 |
| 300.0 |
| 186.4 |
| 186.1 |
| 186.4 |
| 186.9 |
| 188.1 |
| 188.2 |
| - |
| - |
| - |
| - |
| 186.9 |
| 981.0 |
| 1,011.1 |
| 875.0 |
| 788.0 |
| 797.4 |
| 363.7 |
| 352.1 |
| 355.6 |
| 284.8 |
| 288.2 |
| 275.4 |
| 25.0 |
| 25.1 |
| 25.4 |
| 25.8 |
| 26.2 |
| 26.6 |
| - |
| - |
| - |
| - |
| - |
| 308.3 |
| 320.1 |
| 336.4 |
| 312.7 |
| 288.6 |
| 267.3 |
| 46.4 |
| 47.7 |
| 52.4 |
| 59.6 |
| 58.8 |
| 65.4 |
| 77.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,207.9 |
| 8,216.2 |
| 8,127.6 |
| 7,823.3 |
| 7,540.0 |
| 7,831.2 |
| 4,618.1 |
| 4,612.8 |
| 4,503.4 |
| 4,170.7 |
| 4,142.2 |
| 4,162.5 |
| 2,587.7 |
| 2,532.4 |
| 2,580.2 |
| 2,475.5 |
| 2,493.8 |
| 2,394.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169.2 |
| 193.2 |
| 208.8 |
| 221.9 |
| 220.5 |
| 47.5 |
| 50.2 |
| 52.8 |
| 17.1 |
| 14.4 |
| 22.7 |
| 17.1 |
| 18.0 |
| 18.9 |
| 18.5 |
| 20.4 |
| 21.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,236.6 |
| 4,187.1 |
| 4,112.4 |
| 3,957.1 |
| 3,831.8 |
| 4,038.3 |
| 2,509.2 |
| 2,481.8 |
| 2,482.7 |
| 2,337.7 |
| 2,303.6 |
| 2,306.8 |
| 1,907.3 |
| 1,825.7 |
| 1,849.2 |
| 1,832.7 |
| 1,851.8 |
| 2,209.0 |
| - |
| - |
| - |
| - |
| - |
| 5,177.6 |
| 5,171.7 |
| 5,110.4 |
| 4,900.4 |
| 4,681.8 |
| 4,687.8 |
| 2,936.8 |
| 2,932.0 |
| 2,818.4 |
| 2,582.1 |
| 2,579.3 |
| 2,577.9 |
| 1,365.8 |
| 1,356.1 |
| 1,349.8 |
| 1,257.8 |
| 1,255.1 |
| 394.1 |
| - |
| - |
| - |
| - |
| - |
| (1,157.9) |
| (1,090.6) |
| (1,037.0) |
| (965.8) |
| (895.5) |
| (797.9) |
| (767.0) |
| (756.4) |
| (736.9) |
| (718.9) |
| (707.2) |
| (673.3) |
| (638.3) |
| (612.8) |
| (611.2) |
| (613.4) |
| (581.5) |
| - |
| - |
| - |
| - |
| - |
| (6.5) |
| 15.9 |
| 4.5 |
| (13.5) |
| (4.6) |
| (13.7) |
| (4.4) |
| (32.0) |
| (36.0) |
| (43.3) |
| (14.1) |
| (23.8) |
| (17.0) |
| (13.5) |
| (12.5) |
| (7.4) |
| (5.2) |
| (1.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 6.2 |
| 4.8 |
| 3.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,961.4 |
| 4,021.0 |
| 4,009.0 |
| 3,861.4 |
| 3,704.8 |
| 3,790.4 |
| 2,108.9 |
| 2,131.0 |
| 2,020.7 |
| 1,833.0 |
| 1,838.6 |
| 1,855.7 |
| 680.5 |
| 706.8 |
| 731.0 |
| 642.8 |
| 642.0 |
| (186.9) |
| (187.3) |
| (172.3) |
| (153.2) |
| (149.5) |
| (110.0) |
| 4,015.2 |
| 3,866.2 |
| 3,708.2 |
| 3,792.8 |
| 2,108.9 |
| 2,131.0 |
| 2,020.7 |
| 1,833.0 |
| 1,838.6 |
| 1,855.7 |
| 680.5 |
| 706.8 |
| 731.0 |
| 642.8 |
| 642.0 |
| (186.9) |
| (187.3) |
| (172.3) |
| (153.2) |
| (149.5) |
| (110.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,150.2 |
| 1,232.5 |
| 1,204.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,009.0 |
| 3,861.4 |
| 3,704.8 |
| 3,790.4 |
| 2,108.9 |
| 2,131.0 |
| 2,020.7 |
| 1,833.0 |
| 1,838.6 |
| 1,855.7 |
| 680.5 |
| 706.8 |
| 731.0 |
| 642.8 |
| 642.0 |
| (186.9) |
| (187.3) |
| (172.3) |
| (153.2) |
| (149.5) |
| (110.0) |
| 1,967.1 |
| 1,958.1 |
| 1,968.1 |
| 2,116.4 |
| 2,198.7 |
| 1,345.9 |
| 1,393.6 |
| 1,286.9 |
| 1,229.8 |
| 1,239.7 |
| 1,280.3 |
| 469.1 |
| 495.6 |
| 519.2 |
| 430.1 |
| 427.7 |
| (401.7) |
| - |
| - |
| - |
| - |
| (296.9) |