| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 779.0 | 1,070.2 | 943.4 | 605.2 | 778.5 | 1,096.6 | 931.8 | 570.2 | 770.0 | 1,060.0 | 985.7 | 620.9 | 820.6 | 1,169.5 | 955.1 | 578.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 3,397.9 | 3,397.4 | 3,368.6 | 3,487.2 | 3,464.2 | 3,126.4 | 2,501.6 | 3,042.5 | 2,802.3 | 2,466.1 | 2,377.0 | 2,326.2 | 2,100.6 | 1,685.0 | 1,669.6 | 1,694.0 | 1,483.5 | 1,244.0 | |
| Cost of Revenue | 1,682.3 | 1,680.6 | 1,677.5 | 1,757.3 | 1,753.1 | 1,513.9 | 1,277.7 | 1,526.8 | 1,416.0 | 1,306.1 | 1,266.7 | 1,252.7 | 1,145.6 | 941.3 | 953.2 | 958.7 | 854.1 | ||
| Gross Profit | 1,715.6 | 1,716.7 | 1,691.1 | 1,729.9 | 1,711.1 | 1,612.5 | 1,223.9 | 1,515.7 | 1,386.3 | 1,160.0 | 1,110.3 | 1,073.5 | 955.0 | 743.7 | 716.4 | 735.3 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 202.5 | 207.0 | 270.7 | 310.3 | 393.1 | 450.5 | 137.0 | 395.0 | 351.0 | 263.0 | 256.5 | 249.7 | 198.8 | 131.8 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 52.7 | 52.4 | 74.9 | 74.8 | 86.0 | 97.4 | 31.5 | 74.9 | 85.8 | 154.4 | (58.5) | 67.5 | 56.7 | 37.8 | 34.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.22 | 3.24 | 3.83 | 4.11 | 4.96 | 5.37 | 1.63 | 4.87 | 3.85 | 1.51 | 2.75 | 2.48 | 1.97 | 1.37 | 1.48 | 3.06 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 259.6 | 263.9 | 326.7 | 368.3 | 447.9 | 506.4 | 200.5 | 454.7 | 409.2 | 322.9 | 316.5 | 306.2 | 252.9 | 172.7 | 174.4 | 180.0 | |||
| 761.5 |
| 1,129.7 |
| 804.7 |
| 566.4 |
| 625.6 |
| 915.6 |
| 701.1 |
| 316.6 |
| 568.2 |
| 954.9 |
| 906.8 |
| 526.2 |
| 654.6 |
| 917.6 |
| 795.8 |
| 481.6 |
| 607.3 |
| 776.0 |
| 747.4 |
| 398.9 |
| 543.8 |
| 717.5 |
| 745.7 |
| 388.7 |
| Cost of Revenue | 384.1 | 518.5 | 471.6 | 308.1 | 382.4 | 536.0 | 464.2 | 296.8 | 380.4 | 523.8 | 505.5 | 306.9 | 421.1 | 579.5 | 496.6 | 293.9 | 383.1 | 539.5 | 396.3 | 273.9 | 304.2 | 452.6 | 358.2 | 170.4 | 296.5 | 476.2 | 460.1 | 272.6 | 317.9 | 443.0 | 412.1 | 253.0 | 307.9 | 404.6 | 398.2 | 218.0 | 285.3 | 379.8 | 400.0 | 209.2 |
| Gross Profit | 395.0 | 551.7 | 471.8 | 297.1 | 396.1 | 560.5 | 467.6 | 273.4 | 389.6 | 536.2 | 480.2 | 314.0 | 399.5 | 590.0 | 458.5 | 284.2 | 378.4 | 590.2 | 408.4 | 292.5 | 321.4 | 463.0 | 342.9 | 146.2 | 271.7 | 478.7 | 446.7 | 253.6 | 336.7 | 474.6 | 383.7 | 228.6 | 299.4 | 371.4 | 349.2 | 180.9 | 258.5 | 337.7 | 345.7 | 179.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 357.1 | 441.5 | 380.9 | 325.6 | 354.5 | 430.6 | 361.2 | 302.7 | 349.3 | 404.8 | 351.6 | 312.5 | 347.4 | 405.1 | 319.0 | 281.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 13.7 | 14.7 | 14.2 | 14.5 | 13.5 | 13.8 | 13.0 | 14.1 | 15.1 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | 0.0 | 0.0 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 42.0 | 116.7 | 67.4 | (23.6) | 46.5 | 137.3 | 112.5 | (23.8) | 44.7 | 113.1 | 134.6 | 6.2 | 56.4 | 155.4 | 145.3 | 8.8 | 83.7 | 211.6 | 133.5 | 35.0 | 70.5 | 123.7 | 85.6 | (70.3) | (2.0) | 138.6 | 152.0 | 16.4 | 88.0 | 152.8 | 129.1 | 9.7 | 59.3 | 109.4 | 122.9 | (17.3) | 48.0 | 100.4 | 123.6 | (11.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.4 | 0.3 | 0.7 | 2.2 | 1.6 | (2.3) | 1.3 | 0.5 | 0.3 | 1.9 | (0.3) | (0.2) | 0.9 | 3.3 | (0.3) | (1.4) | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 47.3 | 120.3 | 71.0 | (16.6) | 54.9 | 139.8 | 119.2 | (15.0) | 54.1 | 120.0 | 136.1 | 9.6 | 60.6 | 159.7 | 145.8 | 7.8 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 13.0 | 27.2 | 19.0 | (6.4) | 12.6 | 37.3 | 29.0 | (3.2) | 11.8 | 26.6 | 32.6 | 1.2 | 14.4 | 34.0 | 34.0 | 0.7 | 17.3 | 54.9 | 33.3 | (5.4) | 14.6 | 27.5 | 22.1 | (19.5) | 1.4 | 26.8 | 33.6 | (3.1) | 17.6 | 41.0 | 30.0 | 2.1 | 12.6 | 116.5 | 32.7 | (4.5) | 9.8 | (101.8) | 36.6 | (3.2) |
| Net Income From Continuing Ops | 34.3 | 93.2 | 52.0 | (10.2) | 42.2 | 102.6 | 90.2 | (11.7) | 42.3 | 93.3 | 103.5 | 8.4 | 46.2 | 125.7 | 111.8 | 7.2 | 66.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 34.3 | 93.2 | 52.0 | (10.2) | 42.2 | 102.6 | 90.2 | (11.7) | 42.3 | 93.3 | 103.5 | 8.4 | 46.2 | 125.7 | 111.8 | 7.2 | 66.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 34.3 | 93.2 | 52.0 | (10.2) | 42.2 | 102.6 | 90.2 | (11.7) | 42.3 | 93.3 | 103.5 | 8.4 | 46.2 | 125.7 | 111.8 | 7.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 34.3 | 93.2 | 52.0 | (10.2) | 42.2 | 102.6 | 90.2 | (11.7) | 42.3 | 93.3 | 103.5 | 8.4 | 46.2 | 125.7 | 111.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.65 | - | 0.95 | (0.19) | 0.76 | - | 1.56 | (0.20) | 0.71 | - | 1.70 | 0.14 | 0.74 | - | 1.80 | 0.11 | 1.04 | - | 1.53 | 0.61 | 0.84 | - | 0.95 | (0.77) | 0.00 | - | 1.76 | 0.34 | 1.09 | - | 1.44 | 0.14 | 0.64 | - | 1.26 | (0.17) | 0.52 | - | 1.20 | (0.12) |
| EPS Diluted | 0.65 | - | 0.95 | (0.19) | 0.75 | - | 1.56 | (0.20) | 0.71 | - | 1.70 | 0.14 | 0.74 | - | 1.80 | 0.11 | 1.03 | - | ||||||||||||||||||||||
| Shares Basic | 52.6 | - | 54.5 | 54.8 | 55.7 | - | 57.8 | 59.1 | 59.8 | - | 60.8 | 61.7 | 62.1 | - | 62.1 | 62.6 | 64.3 | - | ||||||||||||||||||||||
| Shares Diluted | 52.7 | - | 54.6 | 54.8 | 56.0 | - | 57.9 | 59.1 | 60.0 | - | 60.9 | 61.8 | 62.4 | - | 62.2 | 62.7 | 64.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 55.7 | 131.4 | 81.6 | (9.1) | 60.0 | 151.1 | 125.6 | (9.7) | 59.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.0 | - | - | - | 117.0 | - | - | - | 73.9 | - | - | - | 62.9 | - | - | - |
| EBIT | 42.0 | 116.7 | 67.4 | (23.6) | 46.5 | 137.3 | 112.5 | (23.8) | 44.7 | 113.1 | 134.6 | 6.2 | 56.4 | 155.4 | 145.3 | 8.8 | 83.7 | 211.6 | 133.5 | |||||||||||||||||||||
| - |
| 719.9 |
| - |
| 629.4 |
| 524.1 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 1,505.2 | 1,502.5 | 1,443.9 | 1,416.3 | 1,304.4 | 1,180.3 | 1,081.4 | 1,136.2 | 1,051.2 | 910.9 | 864.1 | 832.0 | 763.1 | 625.7 | 596.6 | 614.7 | 534.1 | 444.7 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 57.1 | 56.8 | 55.9 | 58.1 | 54.8 | 55.9 | 63.4 | 59.8 | 58.2 | 59.9 | 60.0 | 56.5 | 54.0 | 40.9 | 40.9 | 43.6 | 38.4 | 36.3 | - |
| Amortization of Intangibles | - | - | 0.7 | 1.7 | 1.7 | 1.7 | 2.5 | 3.0 | 2.5 | 3.9 | 5.1 | 5,146.0 | 7.1 | 1.3 | 1.4 | 1.4 | 0.6 | 0.6 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 133.5 |
| 136.4 |
| 103.3 |
| 87.8 |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 3.6 | 4.7 | (0.3) | 2.2 | 1.6 | (0.4) | 2.0 | 2.2 | (0.1) | (0.3) | (0.6) | (2.8) | (0.3) | (0.9) | 0.0 | 0.0 | - | - | - |
| Pre-Tax Income | 222.0 | 229.6 | 298.2 | 326.2 | 397.4 | 451.5 | 139.5 | 405.4 | 360.7 | 266.7 | 256.9 | 247.3 | 198.5 | 131.4 | 133.9 | 137.7 | 104.9 | 89.9 | - |
| 34.2 |
| 27.9 |
| 22.8 |
| - |
| Net Income From Continuing Ops | 169.3 | 177.2 | 223.3 | 251.4 | 311.4 | 354.1 | 108.0 | 330.5 | 274.9 | 112.3 | 198.4 | 179.9 | 141.9 | 93.6 | 99.9 | 103.5 | 77.0 | 67.0 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 169.3 | 177.2 | 223.3 | 251.4 | 311.4 | 354.1 | 108.0 | 330.5 | 274.9 | 112.3 | 198.4 | 179.9 | 141.9 | 93.6 | 99.9 | 103.5 | 77.0 | 67.0 | - |
| Net Income Attributable To Parent | 169.3 | 177.2 | 223.3 | 251.4 | 311.4 | 354.1 | 108.0 | 330.5 | 268.3 | 105.1 | 191.9 | 174.3 | 137.2 | 94.3 | 99.9 | 103.5 | 77.0 | 67.0 | - |
| Less: Minority Interest | - | - | - | - | - | - | 0.0 | 0.0 | 6.7 | 7.2 | 6.5 | 5.5 | 4.7 | (0.7) | 0.0 | 0.0 | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 169.3 | 177.2 | 223.3 | 251.4 | 311.4 | 354.1 | 108.0 | 330.5 | 268.3 | 105.1 | 191.9 | 174.3 | 137.2 | 94.3 | 99.9 | 103.5 | 77.0 | 67.0 | - |
| 2.28 |
| 1.98 |
| - |
| EPS Diluted | 3.21 | 3.24 | 3.82 | 4.09 | 4.95 | 5.33 | 1.62 | 4.83 | 3.81 | 1.49 | 2.72 | 2.45 | 1.94 | 1.36 | 1.46 | 3.03 | 2.26 | 1.97 | - |
| Shares Basic | 52.6 | 54.7 | 58.3 | 61.2 | 62.8 | 65.9 | 66.4 | 67.8 | 69.6 | 69.8 | 69.7 | 70.2 | 69.8 | 68.8 | 67.7 | 33.8 | 33.7 | 33.8 | - |
| Shares Diluted | 52.7 | 54.8 | 58.5 | 61.4 | 63.0 | 66.4 | 66.8 | 68.5 | 70.4 | 70.5 | 70.6 | 71.1 | 70.7 | 69.4 | 68.3 | 34.2 | 34.1 | 34.0 | - |
| 141.8 |
| 124.0 |
| - |
| EBIT | 202.5 | 207.0 | 270.7 | 310.3 | 393.1 | 450.5 | 137.0 | 395.0 | 351.0 | 263.0 | 256.5 | 249.7 | 198.8 | 131.8 | 133.5 | 136.4 | 103.3 | 87.8 | - |
| 299.1 |
| 384.0 |
| 280.1 |
| 261.8 |
| 254.4 |
| 325.8 |
| 261.2 |
| 217.7 |
| 276.8 |
| 344.4 |
| 299.2 |
| 240.8 |
| 251.8 |
| 326.3 |
| 259.3 |
| 222.2 |
| 243.4 |
| 267.0 |
| 230.4 |
| 200.6 |
| 212.8 |
| 241.2 |
| 224.5 |
| 193.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.0 |
| - |
| - |
| - |
| 29.0 |
| - |
| - |
| - |
| 14.5 |
| - |
| - |
| - |
| 14.9 |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.4 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.7 |
| 1.1 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 1.1 |
| 3.1 |
| - |
| 4.6 |
| 3.5 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.5) |
| 0.9 |
| 1.7 |
| 1.2 |
| (0.6) |
| 1.0 |
| 0.4 |
| (0.5) |
| 0.7 |
| (0.1) |
| (0.3) |
| (0.5) |
| (0.1) |
| 0.4 |
| (0.1) |
| 0.2 |
| (0.6) |
| 0.3 |
| 84.1 |
| 211.9 |
| 133.9 |
| 35.3 |
| 70.5 |
| 123.2 |
| 84.9 |
| (70.2) |
| 1.6 |
| 140.8 |
| 152.9 |
| 20.0 |
| 91.8 |
| 154.4 |
| 132.4 |
| 12.6 |
| 61.3 |
| 110.1 |
| 123.8 |
| (15.9) |
| 48.7 |
| 100.7 |
| 123.2 |
| (11.1) |
| 146.0 |
| 100.6 |
| 40.7 |
| 66.8 |
| 95.8 |
| 62.8 |
| (50.7) |
| 0.2 |
| 114.0 |
| 119.3 |
| 23.0 |
| 74.2 |
| 113.3 |
| 102.4 |
| 10.5 |
| 48.7 |
| (6.4) |
| 91.1 |
| (11.3) |
| 38.9 |
| 85.6 |
| 86.6 |
| (7.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 146.0 |
| 100.6 |
| 40.7 |
| 66.8 |
| 95.8 |
| 62.8 |
| (50.7) |
| 0.2 |
| 114.0 |
| 119.3 |
| 23.0 |
| 74.2 |
| 113.3 |
| 102.4 |
| 10.5 |
| 48.7 |
| (6.4) |
| 91.1 |
| (11.3) |
| 38.9 |
| 85.6 |
| 86.6 |
| (7.9) |
| 66.8 |
| 146.0 |
| 100.6 |
| 40.7 |
| 66.8 |
| 95.8 |
| 62.8 |
| (50.7) |
| 0.2 |
| 114.0 |
| 119.3 |
| 23.0 |
| 74.2 |
| 113.3 |
| 100.2 |
| 9.7 |
| 45.1 |
| (7.1) |
| 87.7 |
| (11.5) |
| 36.0 |
| 84.7 |
| 83.6 |
| (8.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 2.2 |
| 0.8 |
| 3.6 |
| 0.7 |
| 3.4 |
| 0.2 |
| 2.9 |
| 0.9 |
| 3.0 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 66.8 |
| 146.0 |
| 100.6 |
| 40.7 |
| 66.8 |
| 95.8 |
| 62.8 |
| (50.7) |
| 0.2 |
| 114.0 |
| 119.3 |
| 23.0 |
| 74.2 |
| 113.3 |
| 100.2 |
| 9.7 |
| 45.1 |
| (7.1) |
| 87.7 |
| (11.5) |
| 36.0 |
| 84.7 |
| 83.6 |
| (8.2) |
| 1.52 |
| 0.61 |
| 0.84 |
| - |
| 0.94 |
| (0.77) |
| 0.00 |
| - |
| 1.75 |
| 0.34 |
| 1.07 |
| - |
| 1.42 |
| 0.14 |
| 0.64 |
| - |
| 1.25 |
| (0.17) |
| 0.51 |
| - |
| 1.18 |
| (0.12) |
| 65.9 |
| 66.3 |
| 66.4 |
| - |
| 66.2 |
| 66.1 |
| 67.0 |
| - |
| 67.6 |
| 67.9 |
| 68.3 |
| - |
| 69.6 |
| 70.0 |
| 70.1 |
| - |
| 69.8 |
| 69.7 |
| 69.6 |
| - |
| 69.8 |
| 69.7 |
| 66.3 |
| 66.8 |
| 66.9 |
| - |
| 66.5 |
| 66.1 |
| 67.4 |
| - |
| 68.2 |
| 68.6 |
| 69.1 |
| - |
| 70.4 |
| 70.7 |
| 70.8 |
| - |
| 70.4 |
| 69.7 |
| 70.4 |
| - |
| 70.6 |
| 69.7 |
| 35.0 |
| 70.5 |
| 123.7 |
| 85.6 |
| (70.3) |
| (2.0) |
| 138.6 |
| 152.0 |
| 16.4 |
| 88.0 |
| 152.8 |
| 129.1 |
| 9.7 |
| 59.3 |
| 109.4 |
| 122.9 |
| (17.3) |
| 48.0 |
| 100.4 |
| 123.6 |
| (11.8) |