| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | 50.5 | 34.7 | 48.3 | 44.6 | 38.9 | 21.5 | 44.3 | 51.7 | 49.0 | 27.8 | 53.1 | 52.7 | 46.3 |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 19.6 | 20.3 | 19.9 | 19.0 | 16.6 | 15.6 | 15.2 | 17.9 | 18.5 | - | 18.0 | 18.3 | - |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 11.1 | - | - | - | 15.7 | - | - | - | 17.2 | - | - | - | - |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | 9.9 | - | - | - | (4.0) | - | - | - | 27.4 | - | - | - | - |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | 178.0 | 166.4 | 166.5 | 179.9 | 166.7 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 78.8 | 75.8 | 67.2 | 73.1 | 73.7 |
| Amortization Of Intangibles | - | 25.9 | 22.2 | 30.0 | 29.2 |
| Stock-Based Compensation | - | 10.5 | 2.3 | 0.7 | 2.1 |
| Deffered Income Tax | - | 8.0 | (4.3) | (6.3) | (8.6) |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | 11.1 | 1.6 | 10.3 | 5.9 |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | 18.0 | 24.6 | 9.6 | 33.8 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | (1.2) | (0.1) | (0.3) | (0.6) |
| Cash From Operating Activities | - | 279.4 | 274.7 | 234.3 | 274.3 |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 82.3 | 64.3 | 65.0 | 46.0 |
| Acquisitions | - | 333.3 | 7.0 | 6.0 | 9.7 |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | (103.4) | 151.9 | (6.3) | 6.7 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | 197.1 | 210.4 | 169.4 | 228.4 |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 4.1 | - | - | - | 2.3 | - | - | - | 0.2 | - | - | - | - |
| Deffered Income Tax | 0.8 | - | - | - | (1.0) | - | - | - | (2.5) | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 38.6 | - | - | - | 21.1 | - | - | - | 13.5 | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (17.9) | - | - | - | (24.8) | - | - | - | (1.7) | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | (0.0) | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | - |
| Cash From Operating Activities | 21.0 | - | - | - | 11.7 | - | - | - | 44.6 | - | - | - | - |
| 3.8 |
| - |
| - |
| - |
| 279.0 |
| - |
| - |
| - |
| 5.1 |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (14.8) | - | - | - | (294.7) | - | - | - | (22.4) | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 8.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (24.4) | - | - | - | 151.9 | - | - | - | (4.1) | - | - | - | - |
| (18.2) |
| - |
| - |
| - |
| (131.1) |
| - |
| - |
| - |
| 18.2 |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (414.9) | (71.3) | (75.3) | (57.8) |
| - |
| - |
| - |
| Common Stock Repurchased | - | 22.4 | 15.4 | 0.0 | 0.0 |
| Dividends Paid | - | 32.1 | 8.0 | 0.0 | 0.0 |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 32.1 | (51.5) | (165.3) | (209.9) |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |