| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 6,497.0 | 5,607.0 | 5,635.0 | 6,458.0 | 5,028.0 | 2,991.0 | 5,088.0 | 5,915.0 | 6,325.0 | 3,610.0 | 2,368.0 | 5,062.0 | 6,246.0 | 3,618.0 | 5,780.0 | 9,454.0 | 542.0 | |||
| Restricted Cash | 65.0 | - | - | - | - | - | - | - | - | - | - | - | - | 748.0 | - | - | - | - | ||
| Short Term Investments | 484.0 | 507.0 | 971.0 | 2,785.0 | - | 3,609.0 | 3,028.0 | 248.0 | 1,873.0 | 50.0 | - | 0.0 | 272.0 | - | 581.0 | 973.0 | - | |||
| Cash And Short Term Investments | 6,981.0 | 6,114.0 | 6,606.0 | 9,243.0 | 5,028.0 | 6,600.0 | 8,116.0 | 6,163.0 | 8,198.0 | 3,660.0 | 2,368.0 | 5,062.0 | 6,518.0 | 3,618.0 | 6,361.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 3,401.0 | 4,067.0 | 4,320.0 | 3,414.0 | 4,514.0 | 6,807.0 | 8,487.0 | 9,182.0 | 16,526.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 1,873.0 | 1,809.0 | 1,398.0 | 1,219.0 | 1,208.0 | 1,002.0 | 1,026.0 | 1,007.0 | 1,060.0 | 1,018.0 | 1,124.0 | 1,331.0 | 1,194.0 | 965.0 | 4,631.0 | 5,197.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 129,646.0 | 102,106.0 | 97,746.0 | 110,597.0 | 110,431.0 | 131,406.0 | 136,859.0 | 146,230.0 | 138,148.0 | 126,179.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 6,218.0 | 6,044.0 | - | 6,113.0 | 5,002.0 | 2,669.0 | 3,176.0 | 3,863.0 | 4,009.0 | 3,631.0 | 4,895.0 | 7,982.0 | 9,250.0 | 10,013.0 | 19,653.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 16,147.0 | 22,435.0 | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 23.0 | 23.0 | 21.0 | 21.0 | 21.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 17.0 | 17.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 1,020.0 | 1,035.0 | 1,074.0 | 417.0 | 1,200.0 | 619.0 | 105.0 | 16,259.0 | 25,010.0 | 1,089.0 | 1,427.0 | 182.0 | 589.0 | 955.0 | 1,013.0 | 936.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 5,877.0 | 6,497.0 | 5,260.0 | 4,901.0 | 6,309.0 | 5,607.0 | 5,221.0 | 4,294.0 | 5,574.0 | 5,635.0 | 8,830.0 | 5,735.0 | 6,974.0 | 6,458.0 | ||||||||||||||||||||||||||
| 755.0 |
| 1,456.0 |
| 817.0 |
| - |
| - |
| - |
| - |
| - |
| 10,427.0 |
| 542.0 |
| 755.0 |
| 1,456.0 |
| 817.0 |
| 15,812.0 |
| 13,215.0 |
| - |
| - |
| - |
| 4,940.0 |
| 5,095.0 |
| - |
| - |
| Prepaid Expenses | 865.0 | 1,029.0 | 852.0 | 1,199.0 | 1,581.0 | 454.0 | 2,259.0 | 575.0 | 1,035.0 | 517.0 | 783.0 | 1,868.0 | 2,824.0 | 9,476.0 | 2,700.0 | 2,141.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 15,532.0 | 15,647.0 | 14,330.0 | 18,749.0 | 16,050.0 | 12,066.0 | 16,913.0 | 13,274.0 | 16,512.0 | 8,609.0 | 8,789.0 | 15,068.0 | 19,023.0 | 23,989.0 | 30,218.0 | 34,660.0 | 21,167.0 | 20,843.0 | - | - |
| 149,209.0 |
| 143,225.0 |
| 141,242.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 90,396.0 | 81,072.0 | - | - | 64,735.0 | 62,213.0 | 55,477.0 | 64,899.0 | 64,748.0 | 73,075.0 | 70,413.0 | 70,786.0 | 65,321.0 | 58,916.0 | 65,029.0 | 60,671.0 | 53,534.0 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | 64,911.0 | 39,893.0 | 42,269.0 | 45,698.0 | 45,683.0 | 58,331.0 | 66,446.0 | 75,444.0 | 72,827.0 | 67,263.0 | 84,180.0 | 82,554.0 | 87,708.0 | 83,947.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 8,833.0 | 8,611.0 | 7,905.0 | 7,493.0 | 6,701.0 | 7,596.0 | 8,234.0 | 9,005.0 | 9,129.0 | 20,364.0 | 19,850.0 | 23,426.0 | 22,980.0 | 22,431.0 | 30,985.0 | 30,055.0 | 34,280.0 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,332.0 | 3,633.0 | 3,638.0 | 3,778.0 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.0 | 745.0 | 801.0 | 823.0 | 846.0 | - | - |
| Operating Lease Right Of Use Assets | 950.0 | 1,017.0 | 691.0 | 536.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 442.0 | 164.0 | 400.0 | 286.0 | 370.0 | 171.0 | 222.0 | 183.0 | 160.0 | 21.0 | - | - | - |
| Other Non-Current Assets | 2,983.0 | 2,908.0 | 2,420.0 | 1,989.0 | 2,587.0 | 2,528.0 | 2,426.0 | 1,344.0 | 1,107.0 | 1,160.0 | 1,063.0 | 888.0 | 943.0 | 886.0 | 972.0 | 905.0 | 708.0 | 552.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 121,939.0 | 122,780.0 | 95,924.0 | 93,829.0 | 90,661.0 | 62,618.0 | 70,514.0 | 69,980.0 | 73,362.0 | 89,772.0 | 97,484.0 | 116,539.0 | 118,057.0 | 117,144.0 | 153,230.0 | 156,314.0 | 152,138.0 | 142,865.0 | - | - |
| 18,399.0 |
| 15,485.0 |
| - |
| - |
| - |
| Short Term Debt | 1,020.0 | 1,035.0 | 1,074.0 | 417.0 | 1,200.0 | 619.0 | 105.0 | 112.0 | 2,575.0 | 1,089.0 | 1,427.0 | 182.0 | 589.0 | 955.0 | 1,013.0 | 936.0 | 1,728.0 | 370.0 | - | - |
| Deferred Revenue Current | - | - | - | - | 50.0 | 97.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,136.0 | 1,087.0 | 774.0 | 728.0 | 755.0 | 608.0 | 663.0 | 809.0 | 725.0 | 689.0 | 887.0 | 878.0 | 842.0 | - | - | - | - | - | - | - |
| Other Current Liabilities | 1,763.0 | 1,498.0 | 1,229.0 | 2,346.0 | 2,179.0 | 1,121.0 | 2,045.0 | 1,259.0 | 1,029.0 | 994.0 | 1,510.0 | 1,400.0 | 1,671.0 | 2,367.0 | 2,071.0 | 2,129.0 | 2,234.0 | 2,208.0 | - | - |
| Total Current Liabilities | 11,972.0 | 12,124.0 | 10,005.0 | 12,847.0 | 12,021.0 | 5,366.0 | 7,043.0 | 7,395.0 | 9,397.0 | 6,909.0 | 9,256.0 | 11,537.0 | 15,129.0 | 17,443.0 | 28,068.0 | 27,419.0 | 23,695.0 | 21,780.0 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | 41.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 12,237.0 | 11,426.0 | 8,813.0 | 7,726.0 | 6,179.0 | 3,747.0 | 4,634.0 | 5,021.0 | 5,282.0 | 8,949.0 | 10,999.0 | 15,070.0 | 15,220.0 | 13,185.0 | 18,040.0 | 17,320.0 | 17,956.0 | 18,167.0 | - | - |
| Pension Obligations | 969.0 | 1,022.0 | 1,009.0 | 1,074.0 | 1,153.0 | 1,697.0 | 1,781.0 | 1,764.0 | 1,854.0 | 2,552.0 | 2,286.0 | 2,964.0 | 2,459.0 | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,784.0 | 2,599.0 | 3,097.0 | 2,609.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 57,452.0 | 57,984.0 | 46,645.0 | 45,826.0 | 45,255.0 | 32,769.0 | 35,464.0 | 37,916.0 | 42,561.0 | 54,546.0 | 57,402.0 | 64,266.0 | 65,565.0 | 68,717.0 | 87,481.0 | 87,190.0 | 89,525.0 | 86,600.0 | - | - |
| 17.0 |
| 17.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 68,864.0 | 64,869.0 | 59,268.0 | 53,029.0 | 40,674.0 | 35,213.0 | 39,742.0 | 34,010.0 | 29,391.0 | 31,548.0 | 36,414.0 | 44,504.0 | 41,160.0 | 35,338.0 | 49,049.0 | 40,252.0 | 32,214.0 | 30,642.0 | - | - |
| Accumulated Other Comprehensive Income | (5,911.0) | (6,473.0) | (5,673.0) | (6,000.0) | (4,950.0) | (5,218.0) | (5,357.0) | (6,063.0) | (5,518.0) | (6,193.0) | (6,247.0) | (1,902.0) | 2,002.0 | 4,087.0 | 3,246.0 | 4,933.0 | 3,225.0 | (1,684.0) | - | - |
| Treasury Stock | 76,217.0 | 71,152.0 | 65,640.0 | 60,189.0 | 50,920.0 | 47,297.0 | 46,405.0 | 42,905.0 | 39,906.0 | 36,906.0 | 36,780.0 | 36,780.0 | 36,780.0 | 36,780.0 | 31,787.0 | 20,077.0 | 16,211.0 | 16,211.0 | - | - |
| Minority Interest | - | - | - | - | - | 0.0 | 69.0 | 125.0 | 194.0 | 252.0 | 320.0 | 362.0 | 402.0 | 440.0 | 510.0 | 547.0 | 590.0 | 1,100.0 | - | - |
| Total Stockholders Equity | 64,487.0 | 64,796.0 | 49,279.0 | 48,003.0 | 45,406.0 | 29,849.0 | 34,981.0 | 31,939.0 | 30,607.0 | 34,974.0 | 39,762.0 | 51,911.0 | 52,090.0 | 47,987.0 | 65,239.0 | 68,577.0 | 62,023.0 | 55,165.0 | 89,507.0 | 83,848.0 |
| Total Equity | 64,487.0 | 64,796.0 | 49,279.0 | 48,003.0 | 45,406.0 | 29,849.0 | 35,050.0 | 32,064.0 | 30,801.0 | 35,226.0 | 40,082.0 | 52,273.0 | 52,492.0 | 48,427.0 | 65,749.0 | 69,124.0 | 62,628.0 | 56,266.0 | 89,507.0 | 83,848.0 |
| 1,728.0 |
| 370.0 |
| - |
| - |
| Net debt | (5,961.0) | (5,079.0) | (5,532.0) | (8,826.0) | (3,828.0) | (5,981.0) | (8,011.0) | 10,096.0 | 16,812.0 | (2,571.0) | (941.0) | (4,880.0) | (5,929.0) | (2,663.0) | (5,348.0) | (9,491.0) | 1,186.0 | (385.0) | - | - |
| Working Capital | 3,560.0 | 3,523.0 | 4,325.0 | 5,902.0 | 4,029.0 | 6,700.0 | 9,870.0 | 5,879.0 | 7,115.0 | 1,700.0 | (467.0) | 3,531.0 | 3,894.0 | 6,546.0 | 2,150.0 | 7,241.0 | (2,528.0) | (937.0) | - | - |
| Book Value | 64,487.0 | 64,796.0 | 49,279.0 | 48,003.0 | 45,406.0 | 29,849.0 | 34,981.0 | 31,939.0 | 30,607.0 | 34,974.0 | 39,762.0 | 51,911.0 | 52,090.0 | 47,987.0 | 65,239.0 | 68,577.0 | 62,023.0 | 55,165.0 | 89,507.0 | 83,848.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | 47,983.0 | 61,162.0 | 64,143.0 | 57,562.0 | 50,541.0 | - | - |
| 8,010.0 |
| 6,909.0 |
| 6,414.0 |
| 5,028.0 |
| 9,833.0 |
| 6,608.0 |
| 2,831.0 |
| 2,991.0 |
| 2,490.0 |
| 2,907.0 |
| 3,908.0 |
| 5,088.0 |
| 7,193.0 |
| 5,941.0 |
| 6,218.0 |
| 5,915.0 |
| 3,716.0 |
| 3,234.0 |
| 4,984.0 |
| 6,325.0 |
| 6,911.0 |
| 7,534.0 |
| 3,109.0 |
| 3,610.0 |
| 4,090.0 |
| 2,863.0 |
| Restricted Cash | - | 65.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 486.0 | 484.0 | 996.0 | 439.0 | 926.0 | 507.0 | 1,571.0 | 1,723.0 | 487.0 | 971.0 | 616.0 | - | - | 2,785.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 732.0 | 249.0 | 248.0 | 875.0 | 612.0 | 288.0 | 1,873.0 | 2,696.0 | 2,733.0 | 252.0 | 50.0 | 234.0 | 1,289.0 |
| Cash And Short Term Investments | 6,363.0 | 6,981.0 | 6,256.0 | 5,340.0 | 7,235.0 | 6,114.0 | 6,792.0 | 6,017.0 | 6,061.0 | 6,606.0 | 9,446.0 | 5,735.0 | 6,974.0 | 9,243.0 | 8,010.0 | 6,909.0 | 6,414.0 | 5,028.0 | 9,833.0 | 6,608.0 | 2,831.0 | 2,991.0 | 2,490.0 | 2,907.0 | 3,908.0 | 5,088.0 | 7,193.0 | 6,673.0 | 6,467.0 | 6,163.0 | 4,591.0 | 3,846.0 | 5,272.0 | 8,198.0 | 9,607.0 | 10,267.0 | 3,361.0 | 3,660.0 | 4,324.0 | 4,152.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,532.0 | 2,264.0 | 3,401.0 | 3,616.0 | 3,651.0 | 3,869.0 | 4,067.0 | 4,499.0 | 3,930.0 | 4,192.0 | 4,320.0 | 3,364.0 | 3,163.0 | 3,359.0 | 3,414.0 | 3,320.0 | 3,316.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1,910.0 | 1,873.0 | 1,721.0 | 1,897.0 | 1,844.0 | 1,809.0 | 1,496.0 | 1,447.0 | 1,443.0 | 1,398.0 | 1,326.0 | 1,236.0 | 1,258.0 | 1,219.0 | 1,226.0 | 1,234.0 | 1,174.0 | 1,208.0 | 1,043.0 | 1,138.0 | 1,098.0 | 1,002.0 | 1,034.0 | 982.0 | 726.0 | 1,026.0 | 955.0 | 1,089.0 | 1,014.0 | 1,007.0 | 1,239.0 | 1,093.0 | 1,053.0 | 1,060.0 | 1,023.0 | 1,019.0 | 1,097.0 | 1,018.0 | 1,108.0 | 1,150.0 |
| Prepaid Expenses | 906.0 | 865.0 | 2,163.0 | 1,001.0 | 1,427.0 | 1,029.0 | 881.0 | 963.0 | 759.0 | 852.0 | 738.0 | 919.0 | 953.0 | 1,199.0 | 1,451.0 | 1,292.0 | 1,389.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 16,229.0 | 15,532.0 | 15,884.0 | 13,939.0 | 16,906.0 | 15,647.0 | 13,984.0 | 13,734.0 | 13,721.0 | 14,330.0 | 17,181.0 | 13,501.0 | 16,116.0 | 18,749.0 | 20,453.0 | 18,860.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 93,460.0 | 90,396.0 | 87,510.0 | 86,487.0 | 82,940.0 | 81,072.0 | 79,484.0 | 77,911.0 | 75,697.0 | 74,361.0 | 71,630.0 | 69,529.0 | 67,691.0 | 66,630.0 | 64,874.0 | 65,212.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 70,725.0 | 70,226.0 | 69,907.0 | 70,044.0 | 65,561.0 | 65,452.0 | 65,090.0 | 64,866.0 | 63,673.0 | 64,008.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 3,035.0 | 2,983.0 | 3,016.0 | 3,057.0 | 3,024.0 | 2,908.0 | 2,798.0 | 2,730.0 | 2,588.0 | 2,420.0 | 2,178.0 | 2,034.0 | 2,038.0 | 1,989.0 | 2,507.0 | 2,622.0 | 2,771.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 122,725.0 | 121,939.0 | 122,472.0 | 122,599.0 | 124,254.0 | 122,780.0 | 96,699.0 | 95,994.0 | 95,348.0 | 95,924.0 | 93,651.0 | 89,605.0 | 91,441.0 | 93,829.0 | 94,837.0 | 93,693.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 7,017.0 | 6,218.0 | 6,245.0 | 6,517.0 | 7,349.0 | 6,044.0 | - | - | - | - | - | - | 5,078.0 | 6,113.0 | 6,242.0 | 5,845.0 | 4,875.0 | 5,002.0 | 4,101.0 | 3,591.0 | 3,779.0 | 2,669.0 | 2,217.0 | 2,060.0 | 2,900.0 | 3,176.0 | 3,148.0 | 3,618.0 | 3,815.0 | 3,863.0 | 3,887.0 | 3,642.0 | 3,824.0 | 4,009.0 | 3,378.0 | 3,401.0 | 3,494.0 | 3,631.0 | 3,686.0 | 3,746.0 |
| Short Term Debt | 1,065.0 | 1,020.0 | 1,016.0 | 414.0 | 608.0 | 1,035.0 | 1,314.0 | 1,312.0 | 1,113.0 | 1,074.0 | 881.0 | 879.0 | 1,317.0 | 417.0 | 664.0 | 676.0 | 1,160.0 | 1,200.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 505.0 | 1,136.0 | 1,020.0 | 710.0 | 652.0 | 1,087.0 | 627.0 | 516.0 | 405.0 | 774.0 | 691.0 | 552.0 | 420.0 | 728.0 | 628.0 | 529.0 | 446.0 | |||||||||||||||||||||||
| Other Current Liabilities | 1,870.0 | 1,763.0 | 1,789.0 | 1,603.0 | 1,801.0 | 1,498.0 | 1,161.0 | 1,324.0 | 1,391.0 | 1,229.0 | 1,704.0 | 1,799.0 | 1,869.0 | 2,346.0 | 3,250.0 | 2,379.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 12,586.0 | 11,972.0 | 12,009.0 | 10,986.0 | 13,329.0 | 12,124.0 | 10,765.0 | 10,324.0 | 10,163.0 | 10,005.0 | 10,338.0 | 9,548.0 | 11,553.0 | 12,847.0 | 13,997.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,797.0 | 23,376.0 | 22,578.0 | 19,106.0 | 18,827.0 | 18,307.0 | 15,841.0 | 18,108.0 | 18,131.0 | 17,770.0 | 17,167.0 | 16,147.0 | 16,554.0 | 16,581.0 | 18,908.0 | 22,435.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.0 | 19.0 | |||||||||||||||||||||||
| Deferred Tax Liabilities | 12,389.0 | 12,237.0 | 12,109.0 | 11,766.0 | 11,483.0 | 11,426.0 | 8,986.0 | 8,927.0 | 8,776.0 | 8,813.0 | 8,325.0 | 8,038.0 | 7,927.0 | 7,726.0 | 7,218.0 | 6,694.0 | ||||||||||||||||||||||||
| Pension Obligations | 944.0 | 969.0 | 950.0 | 999.0 | 999.0 | 1,022.0 | 945.0 | 990.0 | 967.0 | 1,009.0 | 956.0 | 981.0 | 1,007.0 | 1,074.0 | 1,087.0 | 1,080.0 | 1,085.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 58,184.0 | 57,452.0 | 57,549.0 | 57,027.0 | 59,016.0 | 57,984.0 | 46,818.0 | 46,249.0 | 46,023.0 | 46,645.0 | 45,906.0 | 42,074.0 | 43,658.0 | 45,826.0 | 45,758.0 | 43,491.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 70,016.0 | 68,864.0 | 68,459.0 | 67,707.0 | 66,721.0 | 64,869.0 | 63,459.0 | 62,309.0 | 60,895.0 | 59,268.0 | 56,952.0 | 55,483.0 | 54,593.0 | 53,029.0 | 51,278.0 | 49,093.0 | 45,442.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (6,028.0) | (5,911.0) | (6,074.0) | (5,902.0) | (6,394.0) | (6,473.0) | (5,845.0) | (5,961.0) | (5,917.0) | (5,673.0) | (5,961.0) | (5,925.0) | (6,027.0) | (6,000.0) | (5,865.0) | |||||||||||||||||||||||||
| Treasury Stock | 77,231.0 | 76,217.0 | 75,186.0 | 73,899.0 | 72,666.0 | 71,152.0 | 69,184.0 | 68,005.0 | 66,974.0 | 65,640.0 | 64,529.0 | 63,217.0 | 61,904.0 | 60,189.0 | 57,444.0 | 54,644.0 | 52,344.0 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 64,541.0 | 64,487.0 | 64,923.0 | 65,572.0 | 65,238.0 | 64,796.0 | 49,881.0 | 49,745.0 | 49,325.0 | 49,279.0 | 47,745.0 | 47,531.0 | 47,783.0 | 48,003.0 | 49,079.0 | 50,202.0 | ||||||||||||||||||||||||
| Total Equity | 64,541.0 | 64,487.0 | 64,923.0 | 65,572.0 | 65,238.0 | 64,796.0 | 49,881.0 | 49,745.0 | 49,325.0 | 49,279.0 | 47,745.0 | 47,531.0 | 47,783.0 | 48,003.0 | 49,079.0 | 50,202.0 | 49,218.0 | 45,406.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,065.0 | 1,020.0 | 1,016.0 | 414.0 | 608.0 | 1,035.0 | 1,314.0 | 1,312.0 | 1,113.0 | 1,074.0 | 881.0 | 879.0 | 1,317.0 | 417.0 | 664.0 | 676.0 | 1,160.0 | 1,200.0 | 23,717.0 | 24,581.0 | 23,267.0 | 19,725.0 | 19,309.0 | 18,453.0 | 15,967.0 | 18,213.0 | 18,252.0 | 17,884.0 | 17,280.0 | 16,259.0 | 16,649.0 | 16,670.0 | 19,245.0 | 25,010.0 | 1,331.0 | 3,798.0 | 1,095.0 | 1,089.0 | 1,336.0 | 1,331.0 |
| Net debt | (5,298.0) | (5,961.0) | (5,240.0) | (4,926.0) | (6,627.0) | (5,079.0) | (5,478.0) | (4,705.0) | (4,948.0) | (5,532.0) | (8,565.0) | (4,856.0) | (5,657.0) | (8,826.0) | (7,346.0) | (6,233.0) | (5,254.0) | (3,828.0) | ||||||||||||||||||||||
| Working Capital | 3,643.0 | 3,560.0 | 3,875.0 | 2,953.0 | 3,577.0 | 3,523.0 | 3,219.0 | 3,410.0 | 3,558.0 | 4,325.0 | 6,843.0 | 3,953.0 | 4,563.0 | 5,902.0 | 6,456.0 | 6,644.0 | 5,962.0 | |||||||||||||||||||||||
| Book Value | 64,541.0 | 64,487.0 | 64,923.0 | 65,572.0 | 65,238.0 | 64,796.0 | 49,881.0 | 49,745.0 | 49,325.0 | 49,279.0 | 47,745.0 | 47,531.0 | 47,783.0 | 48,003.0 | 49,079.0 | 50,202.0 | 49,218.0 | 45,406.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 1,581.0 |
| 1,746.0 |
| 849.0 |
| 536.0 |
| 454.0 |
| 575.0 |
| 676.0 |
| 1,960.0 |
| 2,259.0 |
| 594.0 |
| 2,552.0 |
| 528.0 |
| 575.0 |
| 2,308.0 |
| 580.0 |
| 894.0 |
| 1,035.0 |
| 876.0 |
| 3,897.0 |
| 2,911.0 |
| 517.0 |
| 889.0 |
| 641.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,586.0 |
| 16,050.0 |
| 20,181.0 |
| 17,172.0 |
| 14,614.0 |
| 12,066.0 |
| 11,059.0 |
| 11,053.0 |
| 13,144.0 |
| 16,913.0 |
| 15,217.0 |
| 15,800.0 |
| 13,683.0 |
| 13,274.0 |
| 14,723.0 |
| 11,608.0 |
| 13,187.0 |
| 16,512.0 |
| 16,954.0 |
| 19,879.0 |
| 10,728.0 |
| 8,609.0 |
| 9,641.0 |
| 9,259.0 |
| 64,711.0 |
| 64,735.0 |
| 65,223.0 |
| 65,572.0 |
| 64,082.0 |
| 62,213.0 |
| 58,726.0 |
| 57,176.0 |
| 55,425.0 |
| 55,477.0 |
| 60,014.0 |
| 60,043.0 |
| 66,969.0 |
| 64,899.0 |
| 66,664.0 |
| 68,169.0 |
| 66,710.0 |
| 64,748.0 |
| 64,115.0 |
| 62,018.0 |
| 66,400.0 |
| 73,075.0 |
| 72,984.0 |
| 74,243.0 |
| 64,642.0 |
| 64,911.0 |
| 56,689.0 |
| 57,717.0 |
| 58,270.0 |
| 39,893.0 |
| 41,269.0 |
| 41,120.0 |
| 40,645.0 |
| 42,269.0 |
| 43,814.0 |
| 44,334.0 |
| 45,942.0 |
| 45,698.0 |
| 44,736.0 |
| 46,306.0 |
| 45,997.0 |
| 45,683.0 |
| 46,669.0 |
| 46,846.0 |
| 54,440.0 |
| 58,331.0 |
| 61,649.0 |
| 63,685.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,587.0 |
| 2,376.0 |
| 2,442.0 |
| 2,464.0 |
| 2,528.0 |
| 2,420.0 |
| 2,372.0 |
| 2,370.0 |
| 2,426.0 |
| 2,174.0 |
| 2,111.0 |
| 2,303.0 |
| 1,344.0 |
| 1,209.0 |
| 1,188.0 |
| 1,572.0 |
| 1,107.0 |
| 1,081.0 |
| 1,076.0 |
| 1,130.0 |
| 1,160.0 |
| 1,130.0 |
| 1,086.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93,308.0 |
| 90,661.0 |
| 87,304.0 |
| 85,403.0 |
| 83,693.0 |
| 62,618.0 |
| 63,157.0 |
| 63,046.0 |
| 65,033.0 |
| 70,514.0 |
| 70,340.0 |
| 71,261.0 |
| 71,498.0 |
| 69,980.0 |
| 70,556.0 |
| 68,936.0 |
| 70,727.0 |
| 73,362.0 |
| 74,861.0 |
| 78,004.0 |
| 87,973.0 |
| 89,772.0 |
| 94,284.0 |
| 96,054.0 |
| 920.0 |
| 1,205.0 |
| 689.0 |
| 619.0 |
| 482.0 |
| 146.0 |
| 126.0 |
| 105.0 |
| 121.0 |
| 114.0 |
| 113.0 |
| 112.0 |
| 95.0 |
| 89.0 |
| 337.0 |
| 2,575.0 |
| 1,331.0 |
| 3,798.0 |
| 1,095.0 |
| 1,089.0 |
| 1,336.0 |
| 1,331.0 |
| - |
| 42.0 |
| 42.0 |
| 42.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 755.0 |
| 691.0 |
| 571.0 |
| 567.0 |
| 608.0 |
| 469.0 |
| 422.0 |
| 323.0 |
| 663.0 |
| 543.0 |
| 529.0 |
| 470.0 |
| 809.0 |
| 626.0 |
| 511.0 |
| 408.0 |
| 725.0 |
| 528.0 |
| 509.0 |
| 465.0 |
| 689.0 |
| 757.0 |
| 538.0 |
| 1,959.0 |
| 2,179.0 |
| 2,625.0 |
| 1,355.0 |
| 1,168.0 |
| 1,121.0 |
| 1,111.0 |
| 1,145.0 |
| 1,852.0 |
| 2,045.0 |
| 1,030.0 |
| 3,505.0 |
| 1,402.0 |
| 1,259.0 |
| 1,180.0 |
| 1,071.0 |
| 1,137.0 |
| 1,029.0 |
| 851.0 |
| 1,394.0 |
| 1,679.0 |
| 994.0 |
| 1,299.0 |
| 1,107.0 |
| 12,216.0 |
| 11,624.0 |
| 12,021.0 |
| 10,449.0 |
| 8,150.0 |
| 7,184.0 |
| 5,366.0 |
| 4,640.0 |
| 4,105.0 |
| 6,075.0 |
| 7,043.0 |
| 5,942.0 |
| 8,996.0 |
| 7,370.0 |
| 7,395.0 |
| 7,401.0 |
| 6,638.0 |
| 7,109.0 |
| 9,397.0 |
| 7,131.0 |
| 9,926.0 |
| 7,526.0 |
| 6,909.0 |
| 7,537.0 |
| 7,348.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,556.0 |
| 6,179.0 |
| 5,630.0 |
| 5,331.0 |
| 4,982.0 |
| 3,747.0 |
| 3,854.0 |
| 3,901.0 |
| 4,141.0 |
| 4,634.0 |
| 4,693.0 |
| 4,825.0 |
| 5,043.0 |
| 5,021.0 |
| 5,535.0 |
| 5,534.0 |
| 5,409.0 |
| 5,282.0 |
| 6,262.0 |
| 6,335.0 |
| 7,568.0 |
| 8,949.0 |
| 9,034.0 |
| 9,655.0 |
| 1,153.0 |
| 1,162.0 |
| 1,297.0 |
| 1,530.0 |
| 1,697.0 |
| 1,661.0 |
| 1,586.0 |
| 1,563.0 |
| 1,781.0 |
| 1,786.0 |
| 1,689.0 |
| 1,704.0 |
| 1,764.0 |
| 1,755.0 |
| 1,774.0 |
| 1,832.0 |
| 1,854.0 |
| 1,903.0 |
| 2,499.0 |
| 2,534.0 |
| 2,552.0 |
| 2,471.0 |
| 2,533.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44,090.0 |
| 45,255.0 |
| 43,189.0 |
| 41,127.0 |
| 40,538.0 |
| 32,769.0 |
| 32,374.0 |
| 31,553.0 |
| 33,646.0 |
| 35,464.0 |
| 35,101.0 |
| 38,187.0 |
| 38,517.0 |
| 37,916.0 |
| 38,477.0 |
| 37,714.0 |
| 40,009.0 |
| 42,561.0 |
| 44,149.0 |
| 47,505.0 |
| 52,372.0 |
| 54,546.0 |
| 57,828.0 |
| 58,223.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40,674.0 |
| 38,307.0 |
| 37,116.0 |
| 35,608.0 |
| 35,213.0 |
| 36,448.0 |
| 37,351.0 |
| 37,545.0 |
| 39,742.0 |
| 39,484.0 |
| 36,769.0 |
| 35,534.0 |
| 34,010.0 |
| 32,495.0 |
| 30,967.0 |
| 29,663.0 |
| 29,391.0 |
| 28,130.0 |
| 28,033.0 |
| 31,804.0 |
| 31,548.0 |
| 31,896.0 |
| 33,248.0 |
| (5,313.0) |
| (4,808.0) |
| (4,950.0) |
| (5,123.0) |
| (4,920.0) |
| (5,080.0) |
| (5,218.0) |
| (5,666.0) |
| (5,825.0) |
| (6,145.0) |
| (5,357.0) |
| (5,654.0) |
| (5,827.0) |
| (5,914.0) |
| (6,063.0) |
| (5,442.0) |
| (5,637.0) |
| (5,371.0) |
| (5,518.0) |
| (5,292.0) |
| (6,342.0) |
| (5,961.0) |
| (6,193.0) |
| (5,444.0) |
| (5,371.0) |
| 50,920.0 |
| 49,521.0 |
| 48,278.0 |
| 47,672.0 |
| 47,297.0 |
| 47,130.0 |
| 47,130.0 |
| 47,130.0 |
| 46,405.0 |
| 45,656.0 |
| 44,906.0 |
| 43,656.0 |
| 42,905.0 |
| 41,979.0 |
| 41,052.0 |
| 40,406.0 |
| 39,906.0 |
| 38,951.0 |
| 37,981.0 |
| 37,018.0 |
| 36,906.0 |
| 36,780.0 |
| 36,780.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 72.0 |
| 69.0 |
| 93.0 |
| 98.0 |
| 122.0 |
| 125.0 |
| 129.0 |
| 180.0 |
| 172.0 |
| 194.0 |
| 212.0 |
| 213.0 |
| 248.0 |
| 252.0 |
| 286.0 |
| 287.0 |
| 49,218.0 |
| 45,406.0 |
| 44,115.0 |
| 44,276.0 |
| 43,155.0 |
| 29,849.0 |
| 30,783.0 |
| 31,493.0 |
| 31,315.0 |
| 34,981.0 |
| 35,146.0 |
| 32,976.0 |
| 32,859.0 |
| 31,939.0 |
| 31,950.0 |
| 31,042.0 |
| 30,546.0 |
| 30,607.0 |
| 30,500.0 |
| 30,286.0 |
| 35,353.0 |
| 34,974.0 |
| 36,170.0 |
| 37,544.0 |
| 44,115.0 |
| 44,276.0 |
| 43,155.0 |
| 29,849.0 |
| 30,783.0 |
| 31,493.0 |
| 31,387.0 |
| 35,050.0 |
| 35,239.0 |
| 33,074.0 |
| 32,981.0 |
| 32,064.0 |
| 32,079.0 |
| 31,222.0 |
| 30,718.0 |
| 30,801.0 |
| 30,712.0 |
| 30,499.0 |
| 35,601.0 |
| 35,226.0 |
| 36,456.0 |
| 37,831.0 |
| 13,884.0 |
| 17,973.0 |
| 20,436.0 |
| 16,734.0 |
| 16,819.0 |
| 15,546.0 |
| 12,059.0 |
| 13,125.0 |
| 11,059.0 |
| 11,211.0 |
| 10,813.0 |
| 10,096.0 |
| 12,058.0 |
| 12,824.0 |
| 13,973.0 |
| 16,812.0 |
| (8,276.0) |
| (6,469.0) |
| (2,266.0) |
| (2,571.0) |
| (2,988.0) |
| (2,821.0) |
| 4,029.0 |
| 9,732.0 |
| 9,022.0 |
| 7,430.0 |
| 6,700.0 |
| 6,419.0 |
| 6,948.0 |
| 7,069.0 |
| 9,870.0 |
| 9,275.0 |
| 6,804.0 |
| 6,313.0 |
| 5,879.0 |
| 7,322.0 |
| 4,970.0 |
| 6,078.0 |
| 7,115.0 |
| 9,823.0 |
| 9,953.0 |
| 3,202.0 |
| 1,700.0 |
| 2,104.0 |
| 1,911.0 |
| 44,115.0 |
| 44,276.0 |
| 43,155.0 |
| 29,849.0 |
| 30,783.0 |
| 31,493.0 |
| 31,315.0 |
| 34,981.0 |
| 35,146.0 |
| 32,976.0 |
| 32,859.0 |
| 31,939.0 |
| 31,950.0 |
| 31,042.0 |
| 30,546.0 |
| 30,607.0 |
| 30,500.0 |
| 30,286.0 |
| 35,353.0 |
| 34,974.0 |
| 36,170.0 |
| 37,544.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |