| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 164.9 | 202.1 | 207.6 | 194.4 | 157.2 | 181.9 | 182.5 | 163.8 | 146.8 | 135.4 | 123.6 | 117.7 | 105.7 | 103.1 | 101.7 | 103.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||
| Revenues | 769.1 | 761.4 | 675.0 | 482.4 | 401.9 | 366.0 | 353.9 | 306.5 | 251.2 | 159.2 | 81.3 | 50.3 | 26.6 | 10.4 | 3.3 | - | |||||||||||
| 93.7 |
| 98.8 |
| 96.1 |
| 91.6 |
| 79.4 |
| 85.7 |
| 86.3 |
| 88.6 |
| 93.2 |
| 87.9 |
| 81.5 |
| 72.3 |
| 64.8 |
| 66.8 |
| 64.4 |
| 62.3 |
| 57.7 |
| 53.3 |
| 42.8 |
| 35.6 |
| 27.6 |
| 23.8 |
| 21.7 |
| 19.7 |
| Cost of Revenue | 2.9 | 2.5 | 4.6 | 3.4 | 2.4 | 3.0 | 2.9 | 2.5 | 2.5 | 1.9 | 1.6 | 1.6 | 1.4 | 1.5 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 | 1.9 | 1.4 | 1.5 | 1.4 | 1.2 | 1.6 | 1.3 | 1.2 | 1.2 | 1.2 | 1.0 | 0.8 | 0.6 | 0.6 | 0.7 | 0.4 |
| Gross Profit | 162.0 | 199.6 | 203.0 | 191.0 | 154.8 | 178.9 | 179.7 | 161.3 | 144.3 | 133.5 | 122.0 | 116.1 | 104.3 | 101.6 | 100.4 | 102.1 | 92.4 | 97.5 | 94.9 | 90.2 | 78.2 | 84.5 | 85.1 | 87.3 | 91.4 | 86.5 | 80.1 | 70.9 | 63.6 | 65.3 | 63.1 | 61.2 | 56.5 | 52.1 | 41.8 | 34.8 | 27.0 | 23.3 | 21.1 | 19.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 66.3 | 64.9 | 68.8 | 60.5 | 60.7 | 70.3 | 59.3 | 58.7 | 58.5 | 54.7 | 45.5 | 43.3 | 40.9 | 36.8 | 33.3 | 32.8 | 28.1 | 28.5 | 28.1 | 28.2 | 29.0 | 28.3 | 33.9 | 26.5 | 26.1 | 24.3 | 22.8 | 21.7 | 20.2 | 18.8 | 18.9 | 20.5 | 17.1 | 13.6 | 11.7 | 7.9 | 7.2 | 6.5 | 7.1 | 5.7 |
| Selling General & Administrative | 145.4 | 130.2 | 124.0 | 103.9 | 90.7 | 83.4 | 73.7 | 66.9 | 56.3 | 47.2 | 45.3 | 43.3 | 48.6 | 42.3 | 35.2 | 37.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.6 | - | - | - | 0.5 | - | - | - | 0.1 | - | - | - | 0.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 214.5 | 197.6 | 197.4 | 167.8 | 153.8 | 156.6 | 135.9 | 128.2 | 117.3 | 103.7 | 92.4 | 88.1 | 90.8 | 80.6 | 69.8 | 72.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (49.6) | 4.5 | 10.2 | 26.7 | 3.4 | 25.3 | 46.6 | 35.6 | 29.5 | 31.7 | 31.2 | 29.6 | 14.9 | 22.5 | 31.9 | 31.4 | 26.8 | 36.7 | 36.2 | 31.9 | 19.6 | 30.5 | 24.7 | 35.3 | 37.7 | 35.0 | 33.0 | 24.6 | 19.0 | 24.9 | 23.0 | 20.6 | 21.0 | 21.7 | 13.6 | 12.8 | 4.7 | 5.0 | 3.1 | 1.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 4.9 | 5.4 | 5.0 | 5.0 | 6.2 | 6.7 | 6.3 | 6.0 | 5.5 | 5.1 | 5.2 | 3.3 | 3.6 | 1.8 | 1.1 | 0.6 | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | (44.7) | 9.9 | 15.2 | 31.7 | 9.6 | 32.0 | 52.9 | 41.6 | 35.0 | 36.8 | 36.4 | 32.9 | 18.4 | 24.3 | 33.0 | 32.1 | 26.8 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (13.0) | (14.4) | (4.4) | (3.5) | (10.9) | 1.2 | 5.7 | 6.1 | 7.2 | 5.5 | 5.0 | 5.4 | 2.6 | 7.7 | (1.6) | 4.7 | 4.1 | 4.7 | 5.8 | 5.5 | (3.6) | 4.8 | 3.7 | 7.9 | 9.1 | 7.1 | 8.0 | 5.6 | 1.8 | 3.9 | 6.0 | 3.0 | 3.8 | (76.4) | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (31.8) | 24.3 | 19.7 | 35.1 | 20.5 | 30.7 | 47.2 | 35.5 | 27.8 | 31.4 | 31.4 | 27.5 | 15.9 | 16.6 | 34.6 | 27.4 | 22.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (31.8) | 24.3 | 19.7 | 35.1 | 20.5 | 30.7 | 47.2 | 35.5 | 27.8 | 31.4 | 31.4 | 27.5 | 15.9 | 16.6 | 34.6 | 27.4 | 22.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (31.8) | 24.3 | 19.7 | 35.1 | 20.5 | 30.7 | 47.2 | 35.5 | 27.8 | 31.4 | 31.4 | 27.5 | 15.9 | 16.6 | 34.6 | 27.4 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (31.2) | 23.9 | 19.4 | 34.6 | 20.3 | 30.4 | 46.7 | 35.1 | 27.5 | 31.2 | 31.2 | 27.4 | 15.8 | 16.5 | 34.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.30) | - | 0.19 | 0.33 | 0.19 | - | 0.45 | 0.34 | 0.27 | - | 0.31 | 0.27 | 0.15 | - | 0.32 | 0.26 | 0.22 | - | 0.26 | 0.23 | 0.20 | - | 0.19 | 0.25 | 0.26 | - | 0.23 | 0.18 | 0.16 | - | 0.15 | 0.16 | 0.15 | - | 0.12 | 0.11 | 0.04 | - | 0.02 | 0.01 |
| EPS Diluted | (0.30) | - | 0.16 | 0.29 | 0.17 | - | 0.41 | 0.32 | 0.25 | - | 0.28 | 0.25 | 0.14 | - | 0.30 | 0.24 | 0.20 | - | ||||||||||||||||||||||
| Shares Basic | 104.4 | - | 103.5 | 104.1 | 104.1 | - | 103.4 | 103.1 | 102.8 | - | 102.0 | 102.0 | 107.9 | - | 107.1 | 106.3 | 106.0 | - | ||||||||||||||||||||||
| Shares Diluted | 104.4 | - | 119.4 | 120.5 | 119.8 | - | 113.7 | 111.2 | 109.9 | - | 111.1 | 109.6 | 115.4 | - | 116.6 | 115.4 | 115.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (49.0) | - | - | - | 3.9 | - | - | - | 29.6 | - | - | - | 15.0 | - | - | - | 27.1 | - | - | - | 19.9 | - | - | - | 37.9 | - | - | - | 19.1 | - | - | - | 21.0 | - | - | - | 4.8 | - | - | - |
| EBIT | (49.6) | 4.5 | 10.2 | 26.7 | 3.4 | 25.3 | 46.6 | 35.6 | 29.5 | 31.7 | 31.2 | 29.6 | 14.9 | 22.5 | 31.9 | 31.4 | 26.8 | 36.7 | 36.2 | |||||||||||||||||||||
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 13.5 | 13.0 | 10.9 | 6.5 | 5.4 | 5.3 | 5.6 | 5.5 | 5.2 | 3.6 | 2.1 | 1.4 | 0.9 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 755.6 | 748.4 | 664.2 | 475.9 | 396.5 | 360.7 | 348.3 | 301.0 | 246.0 | 155.6 | 79.3 | 48.9 | 25.7 | 10.2 | 3.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||
| Research & Development | 260.4 | 254.9 | 246.9 | 184.4 | 131.0 | 113.9 | 114.8 | 89.0 | 75.2 | 40.4 | 23.8 | 15.4 | 18.4 | 20.5 | 14.1 | 21.0 | 18.9 | 14.4 | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 503.4 | 448.7 | 280.3 | 184.3 | 152.8 | 122.4 | 105.3 | 100.4 | 81.3 | 62.4 | 45.2 | 36.9 | 34.9 | 31.2 | 25.4 | 11.3 | |||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.3 | 8.5 | ||||||||||
| Depreciation & Amortization | - | 1.1 | 0.8 | 1.0 | 1.3 | 1.1 | 0.5 | 0.7 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | |||||||||||
| Amortization of Intangibles | - | - | - | 0.5 | 0.5 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Operating Expenses | 777.3 | 716.6 | 538.1 | 375.1 | 289.2 | 241.5 | 225.7 | 194.9 | 161.8 | 106.3 | 71.1 | 53.7 | 54.2 | 51.9 | 39.6 | 32.3 | |||||||||||
| Operating Income | |||||||||||||||||||||||||||
| Operating Income | (8.2) | 44.8 | 137.0 | 107.3 | 112.6 | 124.5 | 128.2 | 111.6 | 89.5 | 52.9 | 10.2 | (3.4) | (27.6) | (41.5) | (36.3) | (32.3) | (27.4) | (20.3) | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | - | - | - | |||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Operating Income | 20.4 | 21.7 | 24.5 | 17.3 | 3.6 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pre-Tax Income | 12.1 | 66.5 | 161.5 | 124.6 | 116.2 | 125.0 | 131.6 | 116.7 | 92.2 | 52.8 | 8.1 | (6.4) | - | - | - | - | - | ||||||||||
| Tax & Net | |||||||||||||||||||||||||||
| Income Tax Expense | (35.2) | (33.2) | 20.3 | 18.4 | 14.8 | 12.5 | 25.6 | 22.5 | 16.7 | (76.3) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 47.3 | 99.7 | 141.2 | 106.1 | 101.4 | 112.5 | 106.0 | 94.2 | 75.4 | 129.1 | 8.1 | (6.4) | (31.4) | (46.0) | (38.0) | (32.4) | (26.0) | ||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Net Income | 47.3 | 99.7 | 141.2 | 106.1 | 101.4 | 112.5 | 106.0 | 94.2 | 75.4 | 129.1 | 8.1 | (6.4) | (31.4) | (46.0) | (38.0) | (32.4) | (26.0) | ||||||||||
| Net Income Attributable To Parent | 47.3 | 99.7 | 141.2 | 106.1 | 101.4 | 112.5 | 106.0 | 94.2 | 75.4 | 129.1 | 8.1 | (6.4) | (31.4) | (46.0) | (38.0) | (32.4) | |||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Net Income To Common Shareholders | 46.7 | 98.2 | 139.7 | 105.5 | 101.3 | 112.5 | 106.0 | 94.2 | 75.4 | 129.1 | 8.1 | (6.4) | (31.4) | (46.0) | (38.0) | ||||||||||||
| Per Share | |||||||||||||||||||||||||||
| EPS Basic | 0.45 | 0.95 | 1.35 | 1.02 | 0.95 | 0.97 | 0.92 | 0.82 | 0.65 | 1.14 | 0.07 | (0.06) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.45 | 0.82 | 1.23 | 0.94 | 0.87 | 0.89 | 0.85 | 0.77 | 0.60 | 1.04 | 0.07 | (0.06) | - | - | - | - | - | - | |||||||||
| Shares Basic | 104.4 | 103.9 | 103.2 | 103.6 | 106.8 | 115.7 | 115.4 | 114.3 | 115.3 | 113.5 | 110.6 | 106.9 | 101.0 | - | - | - | - | - | |||||||||
| Shares Diluted | 104.4 | 120.0 | 113.5 | 111.7 | 116.0 | 126.0 | 124.2 | 122.6 | 126.7 | 124.5 | 116.1 | 106.9 | 101.0 | - | - | - | - | - | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| EBITDA | - | 45.9 | 137.7 | 108.3 | 113.9 | 125.5 | 128.7 | 112.3 | 89.7 | 53.0 | 10.3 | (3.3) | (27.5) | (41.4) | (36.2) | (32.3) | (27.4) | (20.2) | - | - | - | - | - | - | - | - | - |
| EBIT | (8.2) | 44.8 | 137.0 | 107.3 | 112.6 | 124.5 | 128.2 | 111.6 | 89.5 | 52.9 | 10.2 | (3.4) | (27.6) | (41.5) | (36.3) | (32.3) | (27.4) | (20.3) | - | ||||||||
| 37.5 |
| 32.3 |
| 30.5 |
| 30.0 |
| 29.5 |
| 25.7 |
| 26.5 |
| 25.6 |
| 27.5 |
| 27.1 |
| 24.2 |
| 24.6 |
| 24.4 |
| 21.6 |
| 21.3 |
| 20.0 |
| 18.4 |
| 16.8 |
| 16.5 |
| 14.1 |
| 15.0 |
| 11.8 |
| 10.9 |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.9 |
| 62.2 |
| 59.9 |
| 59.6 |
| 59.8 |
| 55.2 |
| 61.6 |
| 53.3 |
| 55.5 |
| 52.9 |
| 48.5 |
| 47.6 |
| 45.9 |
| 41.9 |
| 41.5 |
| 41.7 |
| 36.7 |
| 31.6 |
| 29.1 |
| 22.8 |
| 22.9 |
| 18.8 |
| 18.7 |
| 18.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| - |
| 0.6 |
| 1.0 |
| 1.5 |
| - |
| 1.3 |
| 1.2 |
| 1.1 |
| - |
| 0.8 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.7 |
| 36.3 |
| 32.1 |
| 19.9 |
| 30.8 |
| 25.3 |
| 36.3 |
| 39.2 |
| 36.5 |
| 34.4 |
| 25.8 |
| 20.1 |
| 25.9 |
| 23.7 |
| 21.2 |
| 21.3 |
| 21.9 |
| 13.7 |
| 12.7 |
| 4.5 |
| 4.6 |
| 2.6 |
| 1.0 |
| 32.1 |
| 30.5 |
| 26.5 |
| 23.5 |
| 26.0 |
| 21.6 |
| 28.3 |
| 30.1 |
| 29.4 |
| 26.3 |
| 20.2 |
| 18.3 |
| 22.0 |
| 17.7 |
| 18.2 |
| 17.5 |
| 98.3 |
| 13.8 |
| 12.6 |
| 4.4 |
| 4.6 |
| 2.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.1 |
| 30.5 |
| 26.5 |
| 23.5 |
| 26.0 |
| 21.6 |
| 28.3 |
| 30.1 |
| 29.4 |
| 26.3 |
| 20.2 |
| 18.3 |
| 22.0 |
| 17.7 |
| 18.2 |
| 17.5 |
| 98.3 |
| 13.8 |
| 12.6 |
| 4.4 |
| 4.6 |
| 2.6 |
| 1.0 |
| 22.8 |
| 32.1 |
| 30.5 |
| 26.5 |
| 23.5 |
| 26.0 |
| 21.6 |
| 28.3 |
| 30.1 |
| 29.4 |
| 26.3 |
| 20.2 |
| 18.3 |
| 22.0 |
| 17.7 |
| 18.2 |
| 17.5 |
| 98.3 |
| 13.8 |
| 12.6 |
| 4.4 |
| 4.6 |
| 2.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.4 |
| 22.8 |
| 32.1 |
| 30.5 |
| 26.5 |
| 23.5 |
| 26.0 |
| 21.6 |
| 28.3 |
| 30.1 |
| 29.4 |
| 26.3 |
| 20.2 |
| 18.3 |
| 22.0 |
| 17.7 |
| 18.2 |
| 17.5 |
| 98.3 |
| 13.8 |
| 12.6 |
| 4.4 |
| 4.6 |
| 2.6 |
| 1.0 |
| 0.24 |
| 0.21 |
| 0.18 |
| - |
| 0.17 |
| 0.23 |
| 0.25 |
| - |
| 0.22 |
| 0.17 |
| 0.15 |
| - |
| 0.14 |
| 0.14 |
| 0.14 |
| - |
| 0.11 |
| 0.10 |
| 0.04 |
| - |
| 0.02 |
| 0.01 |
| 115.8 |
| 116.3 |
| 116.8 |
| - |
| 115.7 |
| 115.0 |
| 114.6 |
| - |
| 113.9 |
| 114.3 |
| 114.8 |
| - |
| 115.8 |
| 115.5 |
| 114.9 |
| - |
| 113.6 |
| 113.2 |
| 112.9 |
| - |
| 110.7 |
| 110.0 |
| 125.1 |
| 126.7 |
| 129.7 |
| - |
| 124.5 |
| 123.2 |
| 122.2 |
| - |
| 121.8 |
| 121.8 |
| 123.9 |
| - |
| 126.2 |
| 127.5 |
| 127.7 |
| - |
| 125.7 |
| 123.0 |
| 121.2 |
| - |
| 116.4 |
| 115.3 |
| 31.9 |
| 19.6 |
| 30.5 |
| 24.7 |
| 35.3 |
| 37.7 |
| 35.0 |
| 33.0 |
| 24.6 |
| 19.0 |
| 24.9 |
| 23.0 |
| 20.6 |
| 21.0 |
| 21.7 |
| 13.6 |
| 12.8 |
| 4.7 |
| 5.0 |
| 3.1 |
| 1.5 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.4 |
| 20.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.2) |
| (20.1) |
| (11.6) |
| (24.9) |
| (20.1) |
| (15.5) |
| (9.8) |
| (18.5) |
| (7.5) |
| (1.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.2) |
| (20.1) |
| (11.6) |
| (24.9) |
| (20.1) |
| (15.5) |
| (9.8) |
| (18.5) |
| (7.5) |
| (1.8) |
| (26.0) |
| (20.2) |
| (20.1) |
| (11.6) |
| (24.9) |
| (20.1) |
| (15.5) |
| (9.8) |
| (18.5) |
| (7.5) |
| (1.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (32.4) |
| (26.0) |
| (20.2) |
| (20.1) |
| (11.6) |
| (24.9) |
| (20.1) |
| (15.5) |
| (9.8) |
| (18.5) |
| (7.5) |
| (1.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |