| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.0 | 0.6 | 14.1 | 9.3 | 4.4 | 0.7 | 0.7 | 0.8 | 0.4 |
| Cost of Revenue | 0.0 | 0.4 | 3.0 | 1.8 | 0.8 | 0.6 | 0.6 | 0.5 | 0.3 |
| Gross Profit | 0.0 | 0.2 | 11.0 | 7.6 | 3.5 | 0.1 | 0.1 | 0.3 | 0.2 |
| Operating Expenses | |||||||||
| Research & Development | - | 0.9 | 26.9 | 9.2 | 0.0 | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (0.3) | (10.7) | (96.7) | (24.1) | (0.3) | (0.7) | (0.1) | (0.1) | 0.0 |
| Non-Operating | |||||||||
| Interest Income | - | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | 0.9 | 0.7 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | (0.0) | 0.4 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 10.1 | (69.2) | (97.1) | 24.7 | |||||
| Per Share | |||||||||
| EPS Basic | 0.00 | (0.06) | (0.27) | (0.07) | 0.00 | - | - | - | - |
| EPS Diluted | 0.00 | (0.06) | (0.27) | (0.07) | 0.00 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | (10.7) | (96.7) | (24.1) | (0.2) | (0.7) | (0.1) | (0.1) | 0.0 |
| EBIT | (0.3) | (10.7) | (96.7) | (24.1) | (0.3) | ||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.0 | 0.0 | 27.1 | 1.7 | 0.1 | - | - | - | - |
| General & Administrative | 0.3 | 10.7 | 10.4 | 16.1 | 3.1 | 0.8 | 0.2 | 0.4 | 0.1 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 3.5 | 3.4 | 3.9 | 0.8 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | 15.3 | 3.2 | - | - | - | - | - |
| Total Operating Expenses | 0.3 | 10.7 | 107.7 | 32.4 | 3.2 | 0.8 | 0.2 | 0.4 | 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 10.4 | (0.3) | (6.0) | (0.6) | 0.2 | 0.0 | 0.6 | (0.0) | (0.0) |
| Pre-Tax Income | 10.1 | (11.0) | (102.6) | (24.7) | 0.5 | (0.7) | 0.4 | (0.1) | 0.0 |
| 0.3 |
| (0.7) |
| 0.4 |
| (0.1) |
| 0.0 |
| Net Income From Discontinued Ops | (5.4) | (66.4) | 0.9 | - | - | - | - | - | - |
| Net Income | 4.7 | (77.3) | (101.7) | (25.1) | 0.5 | (0.7) | 0.0 | (0.1) | 0.0 |
| Net Income Attributable To Parent | 4.7 | (77.3) | (101.7) | (25.0) | 0.5 | (0.7) | 0.0 | (0.1) | 0.0 |
| Less: Minority Interest | - | 0.0 | (0.0) | (0.1) | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4.7 | (77.3) | (101.7) | (25.0) | 0.5 | (0.7) | 0.0 | (0.1) | 0.0 |
| - |
| - |
| - |
| - |
| Shares Basic | 4,296.1 | 1,341.8 | 374.1 | 340.4 | 333.9 | - | - | - | - |
| Shares Diluted | 4,296.1 | 1,341.8 | 374.1 | 340.4 | 333.9 | - | - | - | - |
| (0.7) |
| (0.1) |
| (0.1) |
| 0.0 |