| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 792.6 | 726.1 | 656.3 | 320.8 | 580.7 | 79.9 | 56.0 | - |
| Restricted Cash | 0.0 | 1.6 | 0.0 | 0.5 | 0.0 | 0.0 | - | - |
| Short Term Investments | - | 0.0 | 65.7 | 459.7 | 241.1 | 205.4 | - | - |
| Cash And Short Term Investments | 792.6 | 726.1 | 722.0 | 780.5 | 821.8 | 285.3 | 56.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 65.4 | 59.7 | 67.4 | 53.7 | 34.4 | 40.7 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 20.5 | 20.2 | 16.6 | 17.6 | 16.5 | 15.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 118.3 | 100.5 | 88.0 | 67.2 | 49.8 | 34.5 | - | - |
| Accumulated Depreciation | 74.9 | 63.6 | 57.6 | 40.1 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.9 | 3.0 | 0.0 | 5.8 | 11.9 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,546.9 | 1,506.7 | 1,460.0 | 1,364.1 | 1,235.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 789.8 | 792.6 | 797.7 | 775.1 | 748.0 | 726.1 | 719.4 | 708.8 | 725.4 | 656.3 | 507.2 | 361.2 | 267.8 | 320.8 | 424.8 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 898.1 | 830.7 | 832.5 | 876.0 | 892.3 | 355.1 | - | - |
| 25.1 |
| 15.9 |
| - |
| - |
| Property,Plant & Equipment Net | 43.4 | 36.9 | 30.4 | 27.1 | 24.7 | 18.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 27.1 | 24.5 | 11.7 | 8.6 | 10.1 | 10.6 | - | - |
| Operating Lease Right Of Use Assets | - | 3.0 | 4.7 | 9.6 | 16.3 | 21.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 31.4 | 38.2 | 41.2 | 26.4 | 15.4 | 9.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,000.0 | 930.3 | 920.5 | 947.6 | 958.9 | 417.6 | - | - |
| - |
| - |
| Deferred Revenue Current | 180.9 | 159.7 | 137.2 | 115.7 | 94.6 | 76.1 | - | - |
| Operating Lease Liabilities Current | 1.8 | 0.0 | 6.6 | 8.7 | 8.0 | 7.9 | - | - |
| Accrued Expenses | 36.7 | 31.6 | 22.3 | 21.2 | 18.4 | 13.0 | - | - |
| Other Current Liabilities | 10.5 | 12.9 | 7.7 | 7.2 | 7.6 | 4.7 | - | - |
| Total Current Liabilities | 357.9 | 327.5 | 298.3 | 242.4 | 201.1 | 153.6 | - | - |
| 18.3 |
| - |
| - |
| Deferred Revenue Non-Current | 1.4 | 1.6 | 2.9 | 3.1 | 3.9 | 4.6 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.0 | 3.8 | 3.2 | 1.7 | 0.6 | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 364.3 | 332.9 | 304.3 | 253.0 | 217.4 | 177.2 | - | - |
| 126.4 |
| - |
| - |
| Retained Earnings | (911.2) | (860.2) | (780.7) | (664.1) | (488.8) | (343.6) | - | - |
| Accumulated Other Comprehensive Income | - | 0.0 | 0.1 | (0.7) | (0.3) | 0.0 | - | - |
| Treasury Stock | 0.0 | 49.1 | 63.2 | 4.7 | 4.7 | 4.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 635.7 | 597.4 | 616.2 | 694.6 | 741.5 | (221.8) | (187.0) | (177.7) |
| Total Equity | 635.7 | 597.4 | 616.2 | 694.6 | 741.5 | (221.8) | (187.0) | (177.7) |
| - |
| - |
| Working Capital | 540.2 | 503.2 | 534.2 | 633.5 | 691.2 | 201.4 | - | - |
| Book Value | 635.7 | 597.4 | 616.2 | 694.6 | 741.5 | (221.8) | (187.0) | (177.7) |
| Tangible Book Value | 608.6 | 572.9 | 604.5 | 686.0 | 731.4 | (232.4) | - | - |
| 380.0 |
| 361.3 |
| 580.7 |
| 801.1 |
| 749.6 |
| 158.1 |
| 79.9 |
| 103.5 |
| 119.4 |
| 103.9 |
| - |
| - |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | 1.6 | 1.6 | 0.0 | - | 1.6 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 65.7 | 214.0 | 355.7 | 511.7 | 459.7 | 361.0 | 403.1 | 419.1 | 241.1 | 15.0 | 51.1 | 122.7 | 205.4 | - | - | - | - | - |
| Cash And Short Term Investments | 789.8 | 792.6 | 797.7 | 775.1 | 748.0 | 726.1 | 719.4 | 708.8 | 725.4 | 722.1 | 721.2 | 716.9 | 779.5 | 780.5 | 785.8 | 783.1 | 780.4 | 821.8 | 816.1 | 800.7 | 280.8 | 285.3 | 103.5 | 119.4 | 103.9 | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 60.0 | 65.4 | 58.7 | 67.2 | 59.9 | 59.7 | 47.6 | 57.7 | 58.3 | 67.4 | 62.1 | 73.2 | 68.2 | 53.7 | 54.6 | 57.4 | 54.2 | 34.4 | 36.0 | 51.8 | 35.6 | 40.7 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 24.6 | 20.5 | 20.6 | 19.4 | 21.9 | 20.2 | 29.6 | 28.5 | 24.4 | 16.6 | 19.5 | 22.2 | 17.3 | 17.6 | 22.3 | 20.5 | 23.3 | 16.5 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 893.4 | 898.1 | 897.3 | 881.9 | 854.0 | 830.7 | 821.2 | 820.7 | 833.2 | 832.5 | 829.1 | 837.0 | 889.0 | 876.0 | 888.3 | 883.6 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 126.0 | 118.3 | 119.9 | 113.4 | 106.3 | 100.5 | 108.7 | 101.0 | 94.0 | 88.0 | 83.7 | 78.0 | 71.3 | 67.2 | 64.7 | 60.3 | 55.1 | 49.8 | 48.8 | 44.2 | 39.4 | 34.5 | - | - | - | - | - |
| Accumulated Depreciation | 80.5 | 74.9 | 78.1 | 73.4 | 68.4 | 63.6 | 72.6 | 67.9 | 62.9 | 57.6 | 54.0 | 49.1 | 44.5 | 40.1 | 36.6 | 32.4 | 28.7 | ||||||||||
| Property,Plant & Equipment Net | 45.5 | 43.4 | 41.8 | 40.0 | 37.9 | 36.9 | 36.1 | 33.1 | 31.1 | 30.4 | 29.7 | 28.8 | 26.8 | 27.1 | 28.1 | 27.9 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | 30.9 | 27.1 | 25.6 | 26.4 | 24.9 | 24.5 | 20.5 | 15.0 | 12.6 | 11.7 | 10.7 | 9.2 | 8.5 | 8.6 | 9.0 | 9.2 | 9.7 | ||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | 2.8 | 3.0 | 3.8 | 2.0 | 3.2 | 4.7 | 6.0 | 7.2 | 8.4 | 9.6 | 10.8 | 11.5 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 30.7 | 31.4 | 30.6 | 31.6 | 31.6 | 38.2 | 32.5 | 33.7 | 36.1 | 41.2 | 38.8 | 36.5 | 31.4 | 26.4 | 18.0 | 18.2 | 15.7 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 1,000.5 | 1,000.0 | 995.3 | 979.9 | 951.2 | 930.3 | 914.1 | 904.4 | 916.3 | 920.5 | 914.3 | 918.7 | 964.1 | 947.6 | 956.3 | 952.4 | 946.9 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 200.1 | 180.9 | 177.4 | 186.0 | 184.7 | 159.7 | 152.9 | 156.7 | 148.4 | 137.2 | 138.7 | 138.6 | 130.9 | 115.7 | 116.6 | 115.6 | 106.8 | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.8 | 2.4 | 4.4 | 6.6 | 7.4 | 7.7 | 7.9 | 8.7 | 8.1 | 8.0 | |||||||||||
| Accrued Expenses | 21.4 | 36.7 | 32.0 | 22.2 | 17.8 | 31.6 | 22.3 | 22.6 | 18.3 | 22.3 | 18.9 | 23.0 | 17.2 | 21.2 | 13.6 | 16.5 | 16.0 | 18.4 | |||||||||
| Other Current Liabilities | 11.6 | 10.5 | 10.0 | 13.3 | 14.1 | 12.9 | 15.3 | 12.2 | 7.9 | 7.7 | 7.5 | 9.1 | 8.6 | 7.2 | 7.6 | 8.0 | 7.7 | ||||||||||
| Total Current Liabilities | 362.4 | 357.9 | 349.5 | 346.2 | 334.5 | 327.5 | 314.8 | 315.9 | 302.6 | 298.3 | 295.6 | 284.7 | 273.8 | 242.4 | 235.7 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | 3.1 | 3.0 | 3.0 | 0.0 | 0.0 | 0.0 | 1.1 | 2.7 | 4.2 | 5.8 | 7.4 | 8.7 | |||||||||||
| Deferred Revenue Non-Current | 1.5 | 1.4 | 1.6 | 1.8 | 2.2 | 1.6 | 1.5 | 1.8 | 2.2 | 2.9 | 2.5 | 3.2 | 3.3 | 3.1 | 3.2 | 2.7 | 3.1 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 4.8 | 5.0 | 4.7 | 4.9 | 0.9 | 3.8 | 1.6 | 1.5 | 2.4 | 3.2 | 1.7 | 1.7 | 1.7 | 1.7 | 0.9 | 0.9 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 368.7 | 364.3 | 355.8 | 352.9 | 340.7 | 332.9 | 320.9 | 319.2 | 307.2 | 304.3 | 300.9 | 292.2 | 283.0 | 253.0 | 247.3 | 236.6 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,563.5 | 1,546.9 | 1,523.9 | 1,519.8 | 1,516.3 | 1,506.7 | 1,496.8 | 1,489.8 | 1,480.2 | 1,460.0 | 1,437.1 | 1,414.6 | 1,382.5 | 1,364.1 | 1,327.6 | 1,299.2 | |||||||||||
| Retained Earnings | (931.7) | (911.2) | (884.4) | (875.8) | (868.0) | (860.2) | (838.6) | (824.9) | (801.9) | (780.7) | (760.3) | (728.2) | (696.5) | (664.1) | (612.4) | (576.4) | (527.0) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | (0.2) | (0.6) | (0.3) | (0.7) | (1.5) | (2.3) | |||||||||||
| Treasury Stock | - | - | 0.0 | 17.0 | 37.8 | 49.1 | 64.9 | 79.7 | 69.2 | 63.2 | 63.2 | 59.2 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 631.8 | 635.7 | 639.5 | 627.0 | 610.5 | 597.4 | 593.3 | 585.2 | 609.1 | 616.2 | 613.4 | 626.5 | 681.0 | 694.6 | 709.0 | 715.8 | 728.7 | ||||||||||
| Total Equity | 631.8 | 635.7 | 639.5 | 627.0 | 610.5 | 597.4 | 593.3 | 585.2 | 609.1 | 616.2 | 613.4 | 626.5 | 681.0 | 694.6 | 709.0 | 715.8 | 728.7 | 741.5 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 531.0 | 540.2 | 547.8 | 535.7 | 519.5 | 503.2 | 506.4 | 504.8 | 530.7 | 534.2 | 533.5 | 552.3 | 615.1 | 633.5 | 652.6 | 659.2 | 674.1 | 691.2 | |||||||||
| Book Value | 631.8 | 635.7 | 639.5 | 627.0 | 610.5 | 597.4 | 593.3 | 585.2 | 609.1 | 616.2 | 613.4 | 626.5 | 681.0 | 694.6 | 709.0 | 715.8 | 728.7 | 741.5 | |||||||||
| Tangible Book Value | 600.9 | 608.6 | 613.9 | 600.6 | 585.6 | 572.9 | 572.8 | 570.2 | 596.5 | 604.5 | 602.7 | 617.3 | 672.5 | 686.0 | 700.0 | 706.6 | 719.0 | ||||||||||
| 17.5 |
| 18.0 |
| 18.7 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 877.9 |
| 892.3 |
| 888.7 |
| 888.4 |
| 351.2 |
| 355.1 |
| - |
| - |
| - |
| - |
| - |
| 25.1 |
| 24.3 |
| 21.2 |
| 18.3 |
| 15.9 |
| - |
| - |
| - |
| - |
| - |
| 26.4 |
| 24.7 |
| 24.5 |
| 23.0 |
| 21.1 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 10.3 |
| 10.3 |
| 10.3 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| 15.1 |
| 16.3 |
| 17.6 |
| 18.9 |
| 20.3 |
| 21.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 11.2 |
| 10.4 |
| 9.4 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 958.9 |
| 954.8 |
| 953.6 |
| 414.8 |
| 417.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.6 |
| 91.4 |
| 95.9 |
| 85.3 |
| 76.1 |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| 18.6 |
| 15.5 |
| 8.4 |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 7.4 |
| 6.9 |
| 5.1 |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| 224.3 |
| 203.8 |
| 201.1 |
| 181.4 |
| 177.1 |
| 157.8 |
| 153.6 |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 11.9 |
| 13.5 |
| 15.1 |
| 16.7 |
| 18.3 |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.4 |
| 5.4 |
| 3.5 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 218.2 |
| 217.4 |
| 198.9 |
| 198.2 |
| 178.6 |
| 177.2 |
| - |
| - |
| - |
| - |
| - |
| 1,262.3 |
| 1,235.2 |
| 1,201.7 |
| 1,168.7 |
| 140.8 |
| 126.4 |
| - |
| - |
| - |
| - |
| - |
| (488.8) |
| (441.0) |
| (408.6) |
| (362.2) |
| (343.6) |
| - |
| - |
| - |
| - |
| - |
| (1.9) |
| (0.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 741.5 |
| 756.0 |
| 755.4 |
| (226.1) |
| (221.8) |
| (208.2) |
| (206.2) |
| (197.7) |
| (187.0) |
| (177.7) |
| 756.0 |
| 755.4 |
| (226.1) |
| (221.8) |
| (208.2) |
| (206.2) |
| (197.7) |
| (187.0) |
| (177.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 707.2 |
| 711.2 |
| 193.4 |
| 201.4 |
| - |
| - |
| - |
| - |
| - |
| 756.0 |
| 755.4 |
| (226.1) |
| (221.8) |
| (208.2) |
| (206.2) |
| (197.7) |
| (187.0) |
| (177.7) |
| 731.4 |
| 745.7 |
| 745.1 |
| (236.4) |
| (232.4) |
| - |
| - |
| - |
| - |
| - |