| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||
| Net Income | 1.0 | 1.2 | 0.9 | 1.0 | 0.8 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 | 1.0 | (1.1) | 1.1 | 0.7 |
| Cash From Operating Activities | ||||||||||||||||
| Depreciation & Amortization | - | - | - | 0.2 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | ||
| Cash From Investing Activities | ||||||||||||||||
| Capital Expenditures | - | - | - | 0.7 | - | - | - | 0.5 | - | - | - | 0.0 | - | - | - | |
| Cash From Financing Activities | ||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | ||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow | - | - | - | (0.8) | - | - | - | 0.0 | - | - | - | 1.1 | - | - | - | 0.3 |
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | 4.0 | 3.7 | 3.8 | 1.6 |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 1.0 | 0.5 | 0.5 | 0.5 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | 0.8 | 0.2 | - | - |
| Deffered Income Tax | 0.1 | 0.3 | 0.0 | 0.1 |
| Asset Impairments | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | - | - | - |
| Change In Other Working Capital | 0.2 | (0.4) | (0.2) | 0.3 |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | 6.7 | 4.5 | 5.7 | 4.5 |
| Cash From Investing Activities | ||||
| Capital Expenditures | 0.9 | 7.5 | 2.3 | 0.3 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | - | 39.4 | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | - | - | - |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | 5.8 | (3.1) | 3.4 | 4.2 |
| Free Cash Flow To Equity | - | - | - | - |
| 0.1 |
| 0.1 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | (0.4) |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | (0.2) | - | - | - | (0.4) | - | - | - | 0.2 | - | - | - | (0.3) |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | (0.1) | - | - | - | 0.5 | - | - | - | 1.2 | - | - | - | 0.4 |
| 0.0 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | 2.1 | - | - | - | 2.1 | - | - | - | 2.3 | - | - | - | 4.2 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | (13.0) | - | - | - | (9.6) | - | - | - | (12.9) | - | - | - | (13.2) |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | (7.7) | - | - | - | 3.2 | - | - | - | 11.9 | - | - | - | 1.8 |
| - |
| - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | 8.5 | 8.3 | 9.0 | 11.9 |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | (49.0) | (27.9) | (31.2) | (32.9) |
| Common Stock Repurchased | 0.7 | 0.4 | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | 43.5 | 40.7 | 20.3 | 26.0 |
| - |
| Cash End Of Period | - | - | - | - |