| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 11.4 | 18.0 | 18.3 | 19.8 | 27.0 | 24.8 | 28.2 | 27.9 | 45.4 | 34.5 | 38.2 | 39.9 | 40.9 | 54.3 | 70.6 | 65.9 | 78.7 | 11.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 8.3 | 4.7 | 15.6 | 14.6 | 14.8 | 14.0 | 16.7 | 0.0 | - | - | |
| Cash And Short Term Investments | 11.4 | 18.0 | 18.3 | 19.8 | 27.0 | 24.8 | 28.2 | 36.2 | 50.1 | 50.1 | 52.8 | 54.7 | 54.9 | 71.0 | 70.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 16.9 | 11.7 | 9.8 | 13.2 | 6.9 | 12.4 | 7.9 | 7.8 | 8.4 | 7.3 | 6.1 | 5.5 | 4.5 | 6.0 | 7.1 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 6.2 | 4.0 | 4.6 | 9.9 | 8.4 | 10.6 | 8.9 | 12.1 | 6.7 | 5.4 | 4.3 | 5.6 | 5.7 | 6.2 | 5.8 | 7.7 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 2.8 | 2.7 | 2.6 | 2.4 | 4.2 | 4.1 | 4.1 | 3.9 | 3.4 | 3.2 | 3.0 | 2.9 | 2.7 | 2.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 18.6 | 13.9 | 14.0 | 10.8 | 9.6 | 13.4 | 10.0 | 11.1 | 9.0 | 8.0 | 2.9 | 3.2 | 2.0 | 2.8 | 1.5 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.3 | 70.8 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.0 | 5.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.7 | ||
| - |
| 65.9 |
| 78.7 |
| 11.8 |
| 5.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.4 | 2.8 | 3.0 | 3.1 | 3.3 | 2.2 | 2.8 | 3.0 | 3.5 | 2.7 | 1.5 | 1.4 | 0.8 | 1.7 | 1.6 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 1.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 37.1 | 36.5 | 35.7 | 45.9 | 45.7 | 50.0 | 50.2 | 59.1 | 68.7 | 65.5 | 64.6 | 70.8 | 68.7 | 87.2 | 87.3 | 81.0 | - | - |
| 2.2 |
| - |
| - |
| - |
| Accumulated Depreciation | 2.5 | 2.4 | 2.2 | 2.1 | 3.8 | 3.6 | 3.4 | 3.1 | 2.9 | 2.7 | 2.5 | 2.2 | 1.8 | 1.4 | 1.1 | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 | 0.7 | 0.9 | 1.2 | 1.1 | 1.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.0 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 14.0 | 18.0 | 22.6 | 30.6 | 24.0 | 28.1 | 30.9 | 33.7 | 21.4 | 22.2 | 21.2 | 21.6 | 15.5 | 9.5 | 7.0 | 7.4 | - | - |
| Operating Lease Right Of Use Assets | 8.3 | 6.2 | 6.7 | 5.2 | 1.0 | 2.0 | 3.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.0 | 2.8 | 2.7 | 2.5 | 3.4 | 3.2 | 3.3 | 2.5 | 2.5 | 2.1 | 1.9 | 1.8 | 1.3 | 0.6 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 76.8 | 75.6 | 81.8 | 92.9 | 84.5 | 96.5 | 104.5 | 112.7 | 93.2 | 93.4 | 91.9 | 95.4 | 87.6 | 98.6 | 95.5 | 92.1 | - | - |
| 2.1 |
| - |
| - |
| Short Term Debt | 0.0 | 5.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.7 | - | - |
| Deferred Revenue Current | 0.0 | 0.2 | 0.2 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.3 | 0.2 | 1.0 | 1.0 | 0.9 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 12.6 | 12.3 | 13.6 | 17.6 | 8.7 | 11.3 | 11.1 | 16.7 | 8.7 | 6.8 | 9.5 | 10.5 | 5.5 | 5.3 | 5.1 | - | - | - |
| Other Current Liabilities | 12.6 | 12.3 | 13.6 | 17.6 | 0.9 | 0.9 | 1.0 | 1.0 | 0.6 | 0.5 | 1.7 | 1.8 | 0.7 | 0.4 | 0.8 | - | - | - |
| Total Current Liabilities | 36.7 | 31.6 | 28.0 | 28.6 | 19.3 | 25.7 | 24.2 | 27.8 | 17.7 | 14.8 | 12.4 | 13.7 | 7.5 | 8.1 | 6.6 | 9.2 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 4.5 | 4.9 | 5.3 | 4.6 | 0.1 | 1.1 | 2.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.6 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.8 | 6.3 | 6.5 | 7.6 | 7.5 | 7.9 | 8.7 | 9.3 | 1.8 | 1.4 | 1.0 | 0.9 | 0.8 | 0.6 | 0.6 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 52.3 | 53.0 | 52.5 | 57.0 | 41.9 | 49.6 | 53.5 | 57.1 | 29.3 | 20.3 | 15.1 | 14.7 | 8.3 | 13.0 | 12.7 | 14.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (26.8) | (24.0) | (17.5) | (11.2) | (5.6) | (2.1) | 1.2 | 4.7 | 11.7 | 18.6 | 19.5 | 18.8 | 16.4 | 18.5 | 12.7 | 7.0 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.3) | (0.3) | (0.3) | (0.3) | (0.2) | (0.1) | (0.0) | (0.3) | (0.2) | (0.1) | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) | (0.1) | - | - |
| Total Stockholders Equity | 24.9 | 22.9 | 29.6 | 36.3 | 42.8 | 47.0 | 51.1 | 55.8 | 64.1 | 73.2 | 76.9 | 80.8 | 79.5 | 85.7 | 82.9 | 77.8 | 72.2 | - |
| Total Equity | 24.5 | 22.5 | 29.3 | 36.0 | 42.6 | 46.9 | 51.1 | 55.6 | 63.9 | 73.1 | 76.8 | 80.8 | 79.3 | 85.6 | 82.8 | 77.7 | 72.2 | - |
| - |
| - |
| Net debt | (11.4) | (12.9) | (18.3) | - | - | - | - | - | - | - | - | - | - | - | (70.6) | (63.2) | - | - |
| Working Capital | 0.3 | 4.8 | 7.7 | 17.3 | 26.4 | 24.3 | 26.0 | 31.3 | 51.0 | 50.8 | 52.2 | 57.1 | 61.1 | 79.2 | 80.7 | 71.8 | - | - |
| Book Value | 24.9 | 22.9 | 29.6 | 36.3 | 42.8 | 47.0 | 51.1 | 55.8 | 64.1 | 73.2 | 76.9 | 80.8 | 79.5 | 85.7 | 82.9 | 77.8 | 72.2 | - |
| Tangible Book Value | 9.9 | 4.0 | 6.1 | 4.8 | 18.0 | 18.0 | 19.3 | 21.4 | 42.7 | 51.1 | 55.7 | 59.2 | 64.0 | 76.2 | 75.9 | 70.4 | - | - |