| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 | Q3 FY 23 | Q2 FY 23 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 | Q2 FY 18 | Q3 FY 17 | Q2 FY 17 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 796.0 | 1,025.0 | 856.0 | 797.0 | 827.0 | 1,068.0 | 878.0 | 848.0 | 1,427.0 | 1,291.0 | 1,512.0 | 1,360.0 | 1,609.0 | 1,300.0 | 1,253.0 | 1,197.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 3,474.0 | 3,621.0 | 4,140.0 | 5,654.0 | 4,060.0 | 5,551.0 | 5,238.0 | 4,719.0 | 4,712.1 | 4,371.5 | 3,310.8 | 2,181.7 | 1,302.3 | 508.1 |
| Cost of Revenue | - | - | - | 1,910.0 | 1,463.0 | 2,280.0 | 2,058.0 | 1,860.0 | 1,914.9 | 1,723.8 | 1,294.7 | 875.2 | 549.2 | 241.4 |
| Gross Profit | - | - | - | 3,744.0 | 2,597.0 | 3,271.0 | 3,180.0 | 2,859.0 | 2,797.2 | 2,647.7 | 2,016.1 | 1,306.6 | 753.1 | 266.7 |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | 23.0 | (26.0) | 59.0 | 903.0 | 19.0 | (192.0) | 735.0 | 749.0 | 1,175.1 | 1,257.0 | 1,008.2 | 630.0 | 247.7 | 56.2 |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 27.0 | 524.0 | 8.0 | 92.0 | 66.0 | 10.0 | 79.0 | 150.0 | 334.6 | 374.8 | 346.2 | 229.5 | 101.5 | 15.7 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 1.14 | (10.00) | (1.96) | 5.49 | (0.41) | (1.48) | 3.62 | 3.89 | 4.50 | 4.35 | 3.27 | 2.02 | 0.80 | 0.22 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | 144.0 | 106.0 | 191.0 | 1,096.0 | 184.0 | 8.0 | 923.0 | 931.0 | 1,347.3 | 1,388.4 | 1,084.8 | 682.7 | 283.7 | 75.0 |
| EBIT | ||||||||||||||
| 1,302.0 |
| 1,110.0 |
| 451.0 |
| 1,192.0 |
| 1,571.0 |
| 1,442.0 |
| 1,346.0 |
| 1,344.0 |
| 1,438.0 |
| 1,253.0 |
| 1,203.0 |
| 1,440.1 |
| 1,146.6 |
| 1,352.8 |
| 987.9 |
| 1,397.4 |
| 1,130.0 |
| 986.0 |
| 1,081.0 |
| 1,314.7 |
| 1,056.6 |
| 919.2 |
| 917.4 |
| 1,012.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 397.0 | 460.0 | 454.0 | 400.0 | 149.0 | 561.0 | 639.0 | 568.0 | 512.0 | 551.0 | 565.0 | 490.0 | 452.0 | 556.1 | 455.8 | 547.1 | 396.6 | 565.5 | 465.5 | 382.4 | 450.1 | 514.6 | 411.6 | 347.5 | 368.0 | 392.7 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 856.0 | 737.0 | 848.0 | 710.0 | 302.0 | 631.0 | 932.0 | 874.0 | 834.0 | 793.0 | 873.0 | 763.0 | 751.0 | 884.0 | 690.8 | 805.7 | 591.3 | 831.9 | 664.5 | 603.6 | 630.9 | 800.1 | 645.0 | 571.6 | 549.5 | 619.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 493.0 | 535.0 | 481.0 | 455.0 | 473.0 | 537.0 | 497.0 | 491.0 | 749.0 | 664.0 | 720.0 | 622.0 | 656.0 | 599.0 | 545.0 | 604.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 31.0 | 30.0 | 30.0 | 30.0 | 33.0 | 32.0 | 35.0 | 32.0 | 35.0 | 37.0 | 32.0 | 34.0 | 34.0 | 37.0 | 38.0 | 40.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 8.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 6.0 | 11.0 | 11.0 | 11.0 | 11.0 | 13.0 | 12.0 | 12.0 | 12.0 | 12.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 543.0 | 577.0 | 534.0 | 486.0 | 552.0 | 648.0 | 553.0 | 524.0 | 806.0 | 732.0 | 769.0 | 670.0 | 717.0 | 689.0 | 598.0 | 876.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (27.0) | 46.0 | (12.0) | 16.0 | (57.0) | 26.0 | (6.0) | 11.0 | 122.0 | 100.0 | 236.0 | 231.0 | 331.0 | 195.0 | 258.0 | (139.0) | 167.0 | 153.0 | (162.0) | (536.0) | 205.0 | 75.0 | 64.0 | 40.0 | 290.0 | 190.0 | 215.0 | 313.5 | 199.1 | 341.9 | 186.9 | 409.3 | 273.1 | 248.6 | 256.2 | 418.5 | 305.6 | 276.8 | 245.9 | 343.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 4.0 | 0.0 | 0.0 | 1.0 | (8.0) | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 0.0 | 0.0 | 2.0 | 0.0 | 3.0 | 3.0 | |||||||||||||||||||||||
| Pre-Tax Income | 10.0 | 55.0 | 2.0 | 40.0 | (47.0) | 19.0 | 15.0 | 11.0 | 123.0 | 101.0 | 228.0 | 231.0 | 342.0 | 198.0 | 256.0 | (136.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 9.0 | (2.0) | 36.0 | (16.0) | 532.0 | 13.0 | (27.0) | 6.0 | 18.0 | 11.0 | 3.0 | 28.0 | 19.0 | (2.0) | 37.0 | 46.0 | (5.0) | 20.0 | 5.0 | 12.0 | (4.0) | (4.0) | 6.0 | 3.0 | 42.0 | 15.0 | 19.0 | 58.9 | 36.4 | 70.4 | 39.3 | 114.4 | 78.4 | 72.6 | 76.1 | 113.3 | 97.1 | 88.3 | 85.1 | 113.5 |
| Net Income From Continuing Ops | 1.0 | 57.0 | (34.0) | 56.0 | (579.0) | 6.0 | 42.0 | 5.0 | 105.0 | 90.0 | 225.0 | 203.0 | 323.0 | 200.0 | 219.0 | (182.0) | 178.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (4.0) | 59.0 | 6.0 | (3.0) | (65.0) | (552.0) | (19.0) | (17.0) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.0) | 116.0 | (28.0) | 53.0 | (644.0) | (546.0) | 23.0 | (12.0) | 105.0 | 90.0 | 225.0 | 203.0 | 323.0 | 200.0 | 219.0 | (182.0) | 178.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (4.0) | 116.0 | (28.0) | 53.0 | (645.0) | (547.0) | 24.0 | (14.0) | 105.0 | 90.0 | 225.0 | 201.0 | 322.0 | 200.0 | 219.0 | (183.0) | ||||||||||||||||||||||||
| Less: Minority Interest | 1.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | (1.0) | 2.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.0 | 0.0 | 0.0 | 1.0 | (1.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (4.0) | 116.0 | (28.0) | 53.0 | (645.0) | (547.0) | 24.0 | (14.0) | 105.0 | 90.0 | 225.0 | 201.0 | 322.0 | 200.0 | 219.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.96 | (0.22) | 0.44 | - | (4.61) | 0.20 | (0.11) | 0.89 | 0.77 | 1.74 | 1.42 | 2.15 | 1.31 | 1.45 | - | 1.19 | 0.81 | (1.21) | - | 1.39 | 0.48 | 0.30 | - | 1.34 | 0.92 | 1.25 | 1.44 | 1.34 | 1.66 | 0.84 | 1.62 | 1.02 | 0.89 | - | 1.50 | 1.01 | 0.92 | - | 1.13 |
| EPS Diluted | - | 0.96 | (0.22) | 0.44 | - | (4.61) | 0.20 | (0.12) | 0.88 | 0.77 | 1.72 | 1.40 | 2.11 | 1.30 | 1.41 | - | 1.18 | 0.81 | ||||||||||||||||||||||
| Shares Basic | - | 119.9 | 119.8 | 118.8 | - | 118.5 | 118.5 | 117.4 | 116.8 | 116.7 | 128.8 | 141.9 | 149.7 | 151.9 | 151.3 | - | 150.7 | 150.5 | ||||||||||||||||||||||
| Shares Diluted | - | 120.6 | 119.8 | 119.1 | - | 118.6 | 118.8 | 118.3 | 118.2 | 117.6 | 130.4 | 143.7 | 152.4 | 154.2 | 154.9 | - | 152.0 | 151.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4.0 | 76.0 | 18.0 | 46.0 | (24.0) | 58.0 | 29.0 | 43.0 | 157.0 | 137.0 | 268.0 | 265.0 | 365.0 | 232.0 | 296.0 | (99.0) | 208.0 | 194.0 | (119.0) | (485.0) | 255.0 | 127.0 | 111.0 | 92.0 | 334.0 | 235.0 | 262.0 | 360.4 | 242.4 | 391.3 | 233.8 | 452.5 | 317.0 | 288.3 | 292.3 | 454.2 | 337.8 | 304.2 | 268.8 | 363.9 |
| EBIT | (27.0) | 46.0 | (12.0) | 16.0 | (57.0) | 26.0 | (6.0) | 11.0 | 122.0 | 100.0 | 236.0 | 231.0 | 331.0 | 195.0 | 258.0 | (139.0) | 167.0 | 153.0 | (162.0) | |||||||||||||||||||||
| Selling General & Administrative |
| 1,964.0 |
| 1,998.0 |
| 2,132.0 |
| 2,533.0 |
| 2,018.0 |
| 2,464.0 |
| 2,075.0 |
| 1,767.0 |
| 1,428.0 |
| 1,251.5 |
| 926.9 |
| 621.5 |
| 464.6 |
| 191.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 121.0 | 132.0 | 132.0 | 193.0 | 165.0 | 200.0 | 188.0 | 182.0 | 172.2 | 131.4 | 76.6 | 52.7 | 36.0 | 18.8 |
| Amortization of Intangibles | 29.0 | 27.0 | 27.0 | 49.0 | 47.0 | 49.0 | 37.0 | 26.0 | 11.0 | 7.0 | 3.1 | 1.5 | 1.5 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2,140.0 | 2,277.0 | 2,556.0 | 2,841.0 | 2,578.0 | 3,463.0 | 2,445.0 | 2,110.0 | 1,622.1 | 1,390.7 | 1,007.9 | 676.6 | 505.4 | 210.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 1.5 |
| 1.5 |
| 2.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | (1.0) | 0.1 | 0.4 | 0.0 | - | - |
| Other Non-Operating Income | 5.0 | (8.0) | 5.0 | 2.0 | 7.0 | 6.0 | 4.0 | 2.0 | 3.7 | 1.6 | 0.0 | 0.0 | - | - |
| Pre-Tax Income | 107.0 | (2.0) | 21.0 | 915.0 | 3.0 | (215.0) | 621.0 | 742.0 | 1,172.3 | 1,255.8 | 1,007.7 | 627.1 | 248.8 | 54.9 |
| 80.0 |
| (526.0) |
| 13.0 |
| 823.0 |
| (63.0) |
| (225.0) |
| 542.0 |
| 592.0 |
| 837.7 |
| 881.0 |
| 661.5 |
| 397.6 |
| 147.4 |
| 39.2 |
| Net Income From Discontinued Ops | 58.0 | (653.0) | (242.0) | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 138.0 | (1,179.0) | (229.0) | 823.0 | (63.0) | (225.0) | 542.0 | 592.0 | 837.7 | 881.0 | 661.5 | 397.6 | 147.4 | 39.2 |
| Net Income Attributable To Parent | 137.0 | (1,182.0) | (229.0) | 822.0 | (62.0) | (223.0) | 543.0 | 592.0 | 839.1 | 881.0 | 661.5 | 397.6 | 147.4 | 39.2 |
| Less: Minority Interest | 1.0 | 3.0 | 0.0 | 1.0 | (1.0) | (2.0) | (1.0) | 0.0 | (1.4) | 0.0 | 0.0 | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 137.0 | (1,182.0) | (229.0) | 822.0 | (62.0) | (223.0) | 543.0 | 592.0 | 839.1 | 881.0 | 661.5 | 397.6 | 126.1 | 30.8 |
| 1.14 |
| (10.00) |
| (1.96) |
| 5.39 |
| (0.41) |
| (1.48) |
| 3.58 |
| 3.82 |
| 4.44 |
| 4.28 |
| 3.22 |
| 1.97 |
| 0.78 |
| 0.22 |
| Shares Basic | 119.3 | 118.3 | 117.0 | 149.7 | 150.5 | 150.7 | 149.8 | 152.3 | 186.3 | 202.7 | 202.6 | 196.6 | 158.3 | 140.6 |
| Shares Diluted | 119.8 | 118.3 | 118.1 | 152.5 | 150.5 | 150.7 | 151.6 | 155.1 | 189.1 | 205.9 | 205.6 | 201.5 | 189.3 | 179.2 |
| 23.0 |
| (26.0) |
| 59.0 |
| 903.0 |
| 19.0 |
| (192.0) |
| 735.0 |
| 749.0 |
| 1,175.1 |
| 1,257.0 |
| 1,008.2 |
| 630.0 |
| 247.7 |
| 56.2 |
| 538.0 |
| 474.0 |
| 402.0 |
| 613.0 |
| 630.0 |
| 623.0 |
| 598.0 |
| 609.0 |
| 507.0 |
| 494.0 |
| 465.0 |
| 485.9 |
| 405.1 |
| 407.6 |
| 354.0 |
| 377.6 |
| 345.3 |
| 313.4 |
| 336.1 |
| 344.2 |
| 305.4 |
| 265.9 |
| 278.2 |
| 254.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.0 |
| 41.0 |
| 43.0 |
| 51.0 |
| 50.0 |
| 52.0 |
| 47.0 |
| 52.0 |
| 44.0 |
| 45.0 |
| 47.0 |
| 46.9 |
| 43.3 |
| 49.4 |
| 46.9 |
| 43.2 |
| 43.9 |
| 39.7 |
| 36.1 |
| 35.7 |
| 32.2 |
| 27.4 |
| 22.9 |
| 20.7 |
| 12.0 |
| 11.0 |
| 10.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 7.0 |
| 8.0 |
| 9.0 |
| 7.1 |
| 5.0 |
| 6.3 |
| 3.5 |
| 1.8 |
| 2.2 |
| 1.9 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.6 |
| 1.2 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 681.0 |
| 557.0 |
| 464.0 |
| 1,167.0 |
| 727.0 |
| 799.0 |
| 770.0 |
| 753.0 |
| 583.0 |
| 573.0 |
| 536.0 |
| 570.5 |
| 491.7 |
| 463.8 |
| 404.4 |
| 422.6 |
| 391.4 |
| 355.0 |
| 374.7 |
| 381.7 |
| 339.5 |
| 294.9 |
| 303.5 |
| 276.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| (0.9) |
| - |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| 0.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 0.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| 0.1 |
| 0.3 |
| 4.1 |
| 0.3 |
| 0.1 |
| (0.1) |
| (0.8) |
| 0.4 |
| (0.2) |
| 1.0 |
| 0.3 |
| - |
| 0.0 |
| 173.0 |
| 141.0 |
| (175.0) |
| (540.0) |
| 205.0 |
| 69.0 |
| 51.0 |
| 22.0 |
| 242.0 |
| 152.0 |
| 205.0 |
| 278.3 |
| 239.1 |
| 341.7 |
| 185.6 |
| 408.6 |
| 271.2 |
| 247.0 |
| 258.7 |
| 417.0 |
| 304.1 |
| 276.0 |
| 246.1 |
| 343.1 |
| 121.0 |
| (180.0) |
| (552.0) |
| 209.0 |
| 73.0 |
| 45.0 |
| 19.0 |
| 200.0 |
| 137.0 |
| 186.0 |
| 219.4 |
| 202.7 |
| 271.3 |
| 146.3 |
| 294.2 |
| 192.8 |
| 174.4 |
| 182.6 |
| 303.7 |
| 207.0 |
| 187.7 |
| 161.1 |
| 229.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.0 |
| (180.0) |
| (552.0) |
| 209.0 |
| 73.0 |
| 45.0 |
| 19.0 |
| 200.0 |
| 137.0 |
| 186.0 |
| 219.4 |
| 202.7 |
| 271.3 |
| 146.3 |
| 294.2 |
| 192.8 |
| 174.4 |
| 182.6 |
| 303.7 |
| 207.0 |
| 187.7 |
| 161.1 |
| 229.6 |
| 179.0 |
| 122.0 |
| (180.0) |
| (551.0) |
| 210.0 |
| 73.0 |
| 45.0 |
| 19.0 |
| 200.0 |
| 138.0 |
| 186.0 |
| 219.4 |
| 202.9 |
| 271.3 |
| 147.1 |
| 294.6 |
| 193.1 |
| 174.4 |
| 182.6 |
| 303.7 |
| 207.0 |
| 187.7 |
| 161.1 |
| 229.6 |
| (1.0) |
| 0.0 |
| - |
| (1.0) |
| 0.0 |
| - |
| 0.2 |
| 0.0 |
| (1.0) |
| (0.2) |
| 0.0 |
| (0.2) |
| 0.0 |
| (0.8) |
| (0.4) |
| (0.3) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (183.0) |
| 179.0 |
| 122.0 |
| (180.0) |
| (551.0) |
| 210.0 |
| 73.0 |
| 45.0 |
| 19.0 |
| 200.0 |
| 138.0 |
| 186.0 |
| 219.4 |
| 202.9 |
| 271.3 |
| 147.1 |
| 294.6 |
| 193.1 |
| 174.4 |
| 182.6 |
| 303.7 |
| 207.0 |
| 187.7 |
| 161.0 |
| 229.6 |
| (1.21) |
| - |
| 1.38 |
| 0.47 |
| 0.30 |
| - |
| 1.33 |
| 0.91 |
| 1.22 |
| 1.42 |
| 1.32 |
| 1.64 |
| 0.83 |
| 1.59 |
| 1.01 |
| 0.87 |
| - |
| 1.48 |
| 1.00 |
| 0.91 |
| - |
| 1.11 |
| 149.6 |
| - |
| 150.8 |
| 151.6 |
| 151.0 |
| - |
| 149.2 |
| 149.6 |
| 149.5 |
| 152.0 |
| 151.8 |
| 163.1 |
| 174.2 |
| 182.2 |
| 188.9 |
| 197.0 |
| - |
| 202.7 |
| 204.5 |
| 203.7 |
| - |
| 203.2 |
| 149.6 |
| - |
| 152.2 |
| 152.6 |
| 152.3 |
| - |
| 150.3 |
| 151.7 |
| 152.4 |
| 154.6 |
| 154.2 |
| 165.2 |
| 176.6 |
| 184.9 |
| 191.5 |
| 200.1 |
| - |
| 205.6 |
| 207.4 |
| 207.2 |
| - |
| 206.1 |
| (536.0) |
| 205.0 |
| 75.0 |
| 64.0 |
| 40.0 |
| 290.0 |
| 190.0 |
| 215.0 |
| 313.5 |
| 199.1 |
| 341.9 |
| 186.9 |
| 409.3 |
| 273.1 |
| 248.6 |
| 256.2 |
| 418.5 |
| 305.6 |
| 276.8 |
| 245.9 |
| 343.2 |