| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 25.2 | 21.0 | 259.7 | 10.7 | 613.4 | 420.4 | 23.2 | 34.4 | 368.5 | 237.4 | 10.6 | 153.9 | 17.8 | 26.7 | 55.2 | 170.6 | 64.2 | ||
| Restricted Cash | 12.0 | 11.2 | 8.4 | 6.8 | 5.6 | 4.1 | 4.3 | 9.2 | 9.3 | 8.5 | 6.0 | 5.9 | 6.6 | 6.0 | 5.1 | 5.5 | 3.7 | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | 0.0 | 100.0 | 0.0 | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 25.2 | 21.0 | 259.7 | 10.7 | 613.4 | 420.4 | 23.2 | 34.4 | 368.5 | 337.4 | 10.6 | 153.9 | 17.8 | 26.7 | 55.2 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 3,900.8 | 3,485.6 | 3,715.4 | 3,680.9 | 3,170.4 | 3,166.6 | 2,524.1 | 2,321.6 | 2,204.6 | 2,480.6 | 2,724.7 | 2,743.5 | 2,530.8 | 2,510.5 | 2,432.1 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 3,900.8 | 3,485.6 | 3,715.4 | 3,680.9 | 3,170.4 | 3,166.6 | 2,524.1 | 2,321.6 | 2,204.6 | 2,480.6 | 2,724.7 | 2,743.5 | 2,530.8 | 2,510.5 | 2,432.1 | - | |||
| 7.4 |
| 0.9 |
| - |
| - |
| - |
| 170.6 |
| 64.2 |
| 7.4 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.5 | 1.2 | 2.6 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.0 | 2.5 | 4.4 | 6.0 | 6.9 | 9.2 | 10.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,043.0 | 8,852.1 | 9,383.7 | 9,327.9 | 7,976.8 | 7,199.0 | 6,748.5 | 6,219.6 | 6,173.7 | 6,028.2 | 6,037.6 | 6,044.0 | 5,632.1 | 5,385.2 | 4,622.1 | 4,699.7 | 4,608.0 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,604.7 | 4,105.0 | 4,332.0 | 4,271.0 | 3,710.5 | 3,682.4 | 3,046.8 | 2,781.8 | 2,611.8 | 2,855.6 | 3,065.4 | 3,087.4 | 2,824.8 | 2,758.5 | 2,696.4 | 2,844.4 | 2,901.1 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 2.2 | 1.0 | (1.3) | (1.8) | (3.7) | (5.4) | (6.5) | 6.9 | (0.1) | (1.9) | (1.9) | (2.4) | (1.1) | (1.1) | (0.7) | (33.5) | (41.2) | - | - |
| Treasury Stock | 620.5 | 359.7 | 320.4 | 328.7 | 334.0 | 341.4 | 348.4 | 355.8 | 364.1 | 373.3 | 386.8 | 396.6 | 410.2 | 425.4 | 452.0 | 461.3 | 462.2 | - | - |
| Minority Interest | 75.7 | 72.0 | 71.0 | 70.3 | 68.8 | 71.7 | 73.0 | 73.7 | 79.4 | 80.7 | 76.3 | 72.8 | 68.6 | 63.6 | 69.1 | 71.0 | 78.6 | - | - |
| Total Stockholders Equity | 4,362.5 | 4,675.2 | 4,980.8 | 4,986.6 | 4,197.5 | 3,444.9 | 3,628.7 | 3,311.4 | 3,405.4 | 3,014.9 | 2,816.6 | 2,815.6 | 2,691.5 | 2,563.1 | 1,758.7 | 1,686.4 | 1,530.4 | 1,501.4 | 1,653.3 |
| Total Equity | 4,438.3 | 4,747.2 | 5,051.8 | 5,056.9 | 4,266.3 | 3,516.6 | 3,701.7 | 3,385.1 | 3,484.7 | 3,095.6 | 2,892.9 | 2,888.4 | 2,760.2 | 2,626.7 | 1,827.8 | 1,757.4 | 1,609.0 | 1,501.4 | 1,653.3 |
| - |
| - |
| - |
| Net debt | 3,875.6 | 3,464.6 | 3,455.7 | 3,670.2 | 2,557.0 | 2,746.2 | 2,500.9 | 2,287.2 | 1,836.1 | 2,143.2 | 2,714.1 | 2,589.6 | 2,513.0 | 2,483.8 | 2,376.9 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 4,362.5 | 4,675.2 | 4,980.8 | 4,986.6 | 4,197.5 | 3,444.9 | 3,628.7 | 3,311.4 | 3,405.4 | 3,014.9 | 2,816.6 | 2,815.6 | 2,691.5 | 2,563.1 | 1,758.7 | 1,686.4 | 1,530.4 | 1,501.4 | 1,653.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 2,816.6 | 2,815.1 | 2,690.3 | 2,560.5 | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 40.7 | 25.2 | 25.9 | 33.1 | 26.2 | 21.0 | 31.2 | 93.9 | 92.7 | 259.7 | 14.6 | 20.3 | 20.4 | 10.7 | 62.0 | |||||||||||||||||||||||||
| 72.1 |
| 1,129.7 |
| 613.4 |
| 428.2 |
| 374.6 |
| 333.4 |
| 420.4 |
| 589.6 |
| 601.6 |
| 22.3 |
| 23.2 |
| 157.2 |
| 149.6 |
| 6.1 |
| 34.4 |
| 8.5 |
| 64.1 |
| 101.4 |
| 368.5 |
| 350.3 |
| 16.3 |
| 245.5 |
| 237.4 |
| 313.7 |
| 341.7 |
| Restricted Cash | 89.6 | 12.0 | 11.4 | 11.5 | 11.6 | 11.2 | 11.1 | 8.0 | 8.2 | 8.4 | 8.4 | 8.5 | 6.9 | 6.8 | 6.4 | 6.6 | 5.8 | 5.6 | 5.3 | 4.8 | 4.1 | 4.1 | 3.9 | 4.1 | 4.4 | 4.3 | 5.7 | 5.4 | 5.7 | 9.2 | 10.1 | 9.6 | 15.0 | 9.3 | 9.2 | 8.3 | 8.2 | 8.5 | 8.7 | 21.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 100.0 | 100.0 | - |
| Cash And Short Term Investments | 40.7 | 25.2 | 25.9 | 33.1 | 26.2 | 21.0 | 31.2 | 93.9 | 92.7 | 259.7 | 14.6 | 20.3 | 20.4 | 10.7 | 62.0 | 72.1 | 1,129.7 | 613.4 | 428.2 | 374.6 | 333.4 | 420.4 | 589.6 | 601.6 | 22.3 | 23.2 | 157.2 | 149.6 | 6.1 | 34.4 | 8.5 | 64.1 | 101.4 | 368.5 | 350.3 | 16.3 | 245.5 | 337.4 | 413.7 | 341.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 8,635.8 | 8,703.6 | 8,753.6 | 8,804.0 | 8,706.4 | 8,576.1 | 8,633.5 | 8,722.1 | 8,759.2 | 8,859.6 | 8,941.8 | - | - | 9,067.8 | - | - | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,059.6 | 9,043.0 | 9,055.2 | 9,119.6 | 8,993.1 | 8,852.1 | 8,947.2 | 9,079.6 | 9,103.6 | 9,383.7 | 9,214.5 | 9,260.4 | 9,295.2 | 9,327.9 | 9,414.1 | 9,486.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 4,250.5 | - | 3,740.2 | 3,826.0 | 3,735.7 | - | 3,451.8 | 3,552.8 | 3,553.5 | - | 3,653.1 | 3,682.4 | 3,747.8 | - | 3,688.0 | 3,737.0 | 3,671.3 | - | 3,169.4 | 3,168.5 | 3,167.6 | - | 3,225.8 | 3,224.9 | 2,606.9 | - | 2,477.4 | 2,476.8 | 2,124.8 | - | 2,259.6 | 2,205.3 | 2,204.9 | - | 2,204.2 | 2,303.9 | 2,450.3 | - | 2,480.6 | 2,480.8 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,954.8 | 4,604.7 | 4,443.4 | 4,459.6 | 4,305.9 | 4,105.0 | 4,132.9 | 4,152.6 | 4,110.0 | 4,332.0 | 4,279.5 | 4,268.9 | 4,291.6 | 4,271.0 | 4,305.8 | 4,308.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.5 | 2.2 | 2.0 | 1.7 | 1.3 | 1.0 | 0.6 | 0.3 | (0.1) | (1.3) | (0.7) | (1.1) | (1.4) | (1.8) | (2.6) | (3.0) | ||||||||||||||||||||||||
| Treasury Stock | 886.1 | 620.5 | 400.2 | 350.2 | 351.1 | 359.7 | 360.0 | 360.0 | 356.9 | 320.4 | 320.7 | 320.7 | 321.4 | 328.7 | 329.0 | 329.0 | 329.5 | 334.0 | ||||||||||||||||||||||
| Minority Interest | 76.0 | 75.7 | 75.5 | 72.5 | 72.3 | 72.0 | 71.7 | 71.5 | 71.2 | 71.0 | 70.7 | 70.5 | 70.3 | 70.3 | 70.4 | 70.2 | 70.1 | |||||||||||||||||||||||
| Total Stockholders Equity | 4,028.9 | 4,362.5 | 4,536.3 | 4,587.5 | 4,615.0 | 4,675.2 | 4,742.6 | 4,855.4 | 4,922.4 | 4,980.8 | 4,864.3 | 4,921.0 | 4,933.3 | 4,986.6 | 5,038.0 | 5,107.1 | ||||||||||||||||||||||||
| Total Equity | 4,104.9 | 4,438.3 | 4,611.8 | 4,660.0 | 4,687.2 | 4,747.2 | 4,814.3 | 4,926.9 | 4,993.6 | 5,051.8 | 4,935.0 | 4,991.5 | 5,003.6 | 5,056.9 | 5,108.4 | 5,177.3 | 4,286.5 | 4,266.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4,250.5 | - | 3,740.2 | 3,826.0 | 3,735.7 | - | 3,451.8 | 3,552.8 | 3,553.5 | - | 3,653.1 | 3,682.4 | 3,747.8 | - | 3,688.0 | 3,737.0 | 3,671.3 | - | 3,169.4 | 3,168.5 | 3,167.6 | - | 3,225.8 | 3,224.9 | 2,606.9 | - | 2,477.4 | 2,476.8 | 2,124.8 | - | 2,259.6 | 2,205.3 | 2,204.9 | - | 2,204.2 | 2,303.9 | 2,450.3 | - | 2,480.6 | 2,480.8 |
| Net debt | 4,209.8 | - | 3,714.3 | 3,792.9 | 3,709.5 | - | 3,420.6 | 3,458.9 | 3,460.8 | - | 3,638.5 | 3,662.1 | 3,727.4 | - | 3,626.0 | 3,664.9 | 2,541.6 | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,028.9 | 4,362.5 | 4,536.3 | 4,587.5 | 4,615.0 | 4,675.2 | 4,742.6 | 4,855.4 | 4,922.4 | 4,980.8 | 4,864.3 | 4,921.0 | 4,933.3 | 4,986.6 | 5,038.0 | 5,107.1 | 4,216.4 | 4,197.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.1 |
| 11.6 |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,462.7 |
| 7,976.8 |
| 7,685.6 |
| 7,457.1 |
| 7,104.0 |
| 7,199.0 |
| 7,324.7 |
| 7,321.7 |
| 6,715.6 |
| 6,748.5 |
| 6,648.6 |
| 6,621.6 |
| 6,285.4 |
| 6,219.6 |
| 6,198.5 |
| 6,131.9 |
| 6,128.4 |
| 6,173.7 |
| 6,168.9 |
| 5,798.6 |
| 5,935.3 |
| 6,028.2 |
| 6,088.3 |
| 6,199.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,176.2 |
| 3,710.5 |
| 3,731.7 |
| 3,670.9 |
| 3,630.0 |
| 3,682.4 |
| 3,758.7 |
| 3,711.1 |
| 3,044.2 |
| 3,046.8 |
| 2,990.9 |
| 2,932.8 |
| 2,559.1 |
| 2,781.8 |
| 2,723.7 |
| 2,617.4 |
| 2,589.8 |
| 2,611.8 |
| 2,629.3 |
| 2,673.4 |
| 2,788.0 |
| 2,855.6 |
| 2,895.0 |
| 2,854.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.4) |
| (3.7) |
| (4.3) |
| (4.6) |
| (5.0) |
| (5.4) |
| (5.4) |
| (5.8) |
| (6.2) |
| (6.5) |
| (6.4) |
| (6.8) |
| 0.6 |
| 6.9 |
| 14.0 |
| 8.8 |
| 3.6 |
| (0.1) |
| (0.0) |
| (1.8) |
| (1.8) |
| (1.9) |
| (1.8) |
| (1.8) |
| 334.1 |
| 334.2 |
| 335.5 |
| 341.4 |
| 341.8 |
| 341.6 |
| 342.8 |
| 348.4 |
| 348.6 |
| 348.5 |
| 349.7 |
| 355.8 |
| 355.8 |
| 355.8 |
| 356.7 |
| 364.1 |
| 364.7 |
| 364.8 |
| 365.9 |
| 373.3 |
| 373.6 |
| 373.9 |
| 68.8 |
| 65.1 |
| 68.0 |
| 68.1 |
| 71.7 |
| 71.9 |
| 72.4 |
| 72.8 |
| 73.0 |
| 72.9 |
| 73.1 |
| 73.5 |
| 73.7 |
| 73.9 |
| 78.7 |
| 79.0 |
| 79.4 |
| 79.7 |
| 80.0 |
| 80.3 |
| 80.7 |
| 81.0 |
| 77.9 |
| 4,216.4 |
| 4,197.5 |
| 3,888.7 |
| 3,718.2 |
| 3,406.0 |
| 3,444.9 |
| 3,494.1 |
| 3,538.2 |
| 3,598.6 |
| 3,628.7 |
| 3,584.9 |
| 3,615.6 |
| 3,652.8 |
| 3,311.4 |
| 3,340.0 |
| 3,349.9 |
| 3,383.4 |
| 3,405.4 |
| 3,386.9 |
| 2,961.1 |
| 2,991.3 |
| 3,014.9 |
| 3,040.0 |
| 3,194.4 |
| 3,953.8 |
| 3,786.2 |
| 3,474.1 |
| 3,516.6 |
| 3,566.0 |
| 3,610.6 |
| 3,671.3 |
| 3,701.7 |
| 3,657.8 |
| 3,688.8 |
| 3,726.3 |
| 3,385.1 |
| 3,413.9 |
| 3,428.6 |
| 3,462.4 |
| 3,484.7 |
| 3,466.6 |
| 3,041.1 |
| 3,071.6 |
| 3,095.6 |
| 3,121.0 |
| 3,272.4 |
| 2,741.2 |
| 2,793.9 |
| 2,834.2 |
| - |
| 2,636.2 |
| 2,623.3 |
| 2,584.6 |
| - |
| 2,320.2 |
| 2,327.2 |
| 2,118.7 |
| - |
| 2,251.1 |
| 2,141.2 |
| 2,103.5 |
| - |
| 1,853.9 |
| 2,287.6 |
| 2,204.8 |
| - |
| 2,066.9 |
| 2,139.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,888.7 |
| 3,718.2 |
| 3,406.0 |
| 3,444.9 |
| 3,494.1 |
| 3,538.2 |
| 3,598.6 |
| 3,628.7 |
| 3,584.9 |
| 3,615.6 |
| 3,652.8 |
| 3,311.4 |
| 3,340.0 |
| 3,349.9 |
| 3,383.4 |
| 3,405.4 |
| 3,386.9 |
| 2,961.1 |
| 2,991.3 |
| 3,014.9 |
| 3,040.0 |
| 3,194.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |