Name: CRAI Income Statement - Cra International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CRAI - Cra International, Inc.

USD | NASDAQ

CRAI Income Statement - Cra International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17
Revenues
Revenues	201.0	197.0	185.9	186.9	181.9	176.4	167.7	171.4	171.8	161.6	147.6	162.0	152.8	145.0	148.4	149.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	770.7	751.6	687.4	624.0	590.9	565.9	508.4	451.4	417.6	370.1	324.8	-	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	258.8	227.4	207.7	206.8	189.3	182.4	199.4	197.1	199.9
Gross Profit	-	-	-	-	-	-	-	-	-	111.2	97.4	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	75.6	83.1	70.8	57.5	58.7	55.7	34.8	29.3	28.9	15.8	18.9	12.4	24.0	18.5
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	0.0	0.2	0.2	0.3	0.3
Tax & Net
Income Tax Expense	21.4	21.8	19.6	13.8	15.2	12.6	9.1	6.1	6.5	7.5	7.7	5.5	9.9	6.7	(5.2)
Per Share
EPS Basic	7.36	8.23	6.82	5.48	6.02	5.59	3.14	-	-	-	-	-	-	-	-	-
Supplementary Data
EBITDA	89.7	97.3	82.4	69.1	70.7	68.5	47.6	40.0	38.9	24.6	26.8	18.9	30.5	25.0	(52.0)	34.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	34.5	33.7	33.7	35.1	32.5	31.3	31.3	32.0	30.5	29.0	27.9	29.8	28.4	28.1	28.2	28.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	3.4	3.7	3.5	3.5	3.4	3.2	2.9	2.8	2.8	2.8	2.9	2.9	2.9	2.9	3.0	3.1
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	18.0	20.6	17.2	19.7	25.5	21.5	18.4	11.3	19.6	17.1	10.8	15.9	13.7	13.3	14.9	15.0	15.5	12.4	12.8	15.9	14.6	10.3	8.0	8.3	8.1	7.3	6.9	8.3	6.9	7.8	5.2	9.7	6.2	(0.6)	5.6	5.8	4.9	3.6	5.3	5.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.0	1.4	1.8	1.8	0.4	1.0	1.5	1.5	0.5	0.6	1.0	1.6	0.6	0.5	0.7	0.5	0.2	0.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	17.4	18.6	16.2	17.1	24.6	21.6	16.0	9.6	19.0	15.6	10.5	13.6	12.6	11.1	15.9	16.2	15.5

Tax & Net
Income Tax Expense	6.3	5.4	4.8	5.0	6.6	6.6	4.6	3.1	5.3	4.1	1.9	4.1	3.7	2.5	4.0	4.6	4.1	3.3	1.9	4.0	3.4	2.4	2.1	1.9	2.7	1.3	1.0	2.4	1.4	1.5	1.0	2.9	1.0	1.4	2.3	2.0	1.8	1.3	1.9	2.5
Net Income From Continuing Ops	11.1	13.2	11.5	12.1	18.0	15.0	11.4	6.5	13.7	11.5	8.6	9.5	8.9	8.7	11.9	11.6	11.4
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	11.1	13.2	11.5	12.1	18.0	15.0	11.4	6.5	13.7	11.5	8.6	9.5	8.9	8.7	11.9	11.6	11.4
Net Income Attributable To Parent	11.1	13.2	11.5	12.1	18.0	15.0	11.4	6.5	13.7	11.5	8.6	9.5	8.9	8.7	11.9	11.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	11.1	13.2	11.5	12.1	18.0	15.0	11.4	6.5	13.7	11.5	8.6	9.5	8.9	8.7	11.9

Supplementary Data
EBITDA	21.4	24.4	20.7	23.3	29.0	24.6	21.3	14.1	22.4	19.9	13.7	18.8	16.6	16.2	17.9	18.1	18.5	15.5	15.9	19.2	17.9	13.9	11.3	11.4	11.0	10.2	9.4	10.9	9.5	10.5	7.9	12.1	8.4	1.6	8.1	8.1	6.9	5.6	7.2	7.8
EBIT	18.0	20.6	17.2	19.7	25.5	21.5	18.4	11.3	19.6	17.1	10.8	15.9	13.7	13.3	14.9	15.0	15.5	12.4	12.8

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Basic	6.5	-	6.6	6.7	6.8	-	6.8	6.8	6.9	-	7.0	7.0	7.1	-	7.1	7.3	7.4	-
Shares Diluted	6.6	-	6.6	6.8	6.9	-	6.8	6.9	7.0	-	7.1	7.1	7.3	-	7.2	7.4	7.5	-