| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 12.4 | 16.3 | 51.2 | 58.3 | 240.4 | 16.0 | 41.1 | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | 135.4 | 0.0 | - | - |
| Cash And Short Term Investments | 12.4 | 16.3 | 51.2 | 58.3 | 375.8 | 16.0 | 41.1 | - |
| Receivables | ||||||||
| Accounts Receivable | 0.1 | 0.3 | 0.1 | 0.2 | 1.2 | 0.2 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.9 | 6.6 | 6.2 | 7.9 | 7.2 | 3.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 20.3 | 32.2 | 27.4 | 16.3 | 9.0 | 6.6 | - | - |
| Accumulated Depreciation | 13.5 | 12.9 | 9.1 | 5.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 5.8 | 2.5 | 3.1 | 1.1 | 4.0 | 2.6 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 26.0 | 25.1 | 25.9 | 26.8 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 718.6 | 701.1 | 667.6 | 499.6 | 485.7 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 12.1 | 12.4 | 11.1 | 25.2 | 29.4 | 16.3 | 32.0 | 37.9 | 49.4 | 51.2 | 104.1 | 66.2 | 52.7 | 58.3 | 82.1 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 145.2 | 219.4 | 338.8 | 260.2 | 391.2 | 24.3 | - | - |
| 4.1 |
| 3.1 |
| - |
| - |
| Property,Plant & Equipment Net | 6.8 | 19.3 | 18.3 | 10.7 | 4.9 | 3.5 | - | - |
| Long Term Investments | - | - | - | - | 37.7 | 0.0 | - | - |
| Equity Method Investments | 0.0 | 9.3 | 7.8 | 7.7 | 7.6 | 7.6 | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.7 | 20.0 | 22.2 | 24.2 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.2 | 5.5 | 1.6 | 1.5 | 1.0 | 0.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 175.4 | 313.3 | 432.2 | 373.8 | 442.4 | 36.0 | - | - |
| - |
| - |
| Deferred Revenue Current | 1.9 | 3.1 | 2.8 | 9.9 | 8.7 | 0.1 | - | - |
| Operating Lease Liabilities Current | 1.2 | 1.4 | 1.2 | 1.0 | 0.0 | - | - | - |
| Accrued Expenses | 16.5 | 23.6 | 21.1 | 16.1 | 13.1 | 9.0 | - | - |
| Other Current Liabilities | 0.8 | 1.7 | 1.1 | 1.4 | 0.8 | 0.6 | - | - |
| Total Current Liabilities | 25.4 | 30.7 | 28.3 | 28.1 | 25.8 | 12.4 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.8 | 3.3 | 6.1 | 16.0 | 22.0 | 0.9 | - | - |
| Deferred Tax Liabilities | 0.0 | 0.5 | 0.6 | 0.4 | 0.5 | 0.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 53.2 | 60.4 | 63.8 | 72.9 | 54.5 | 18.2 | - | - |
| 7.4 |
| - |
| - |
| Retained Earnings | (596.5) | (448.4) | (299.3) | (197.2) | (97.8) | (30.9) | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.3 | 0.0 | (1.5) | (0.1) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 122.2 | 253.0 | 368.4 | 300.9 | 387.8 | (23.4) | 7.5 | 29.9 |
| Total Equity | 122.2 | 253.0 | 368.4 | 300.9 | 387.8 | (23.4) | 7.5 | 29.9 |
| - |
| - |
| Working Capital | 119.8 | 188.7 | 310.5 | 232.1 | 365.4 | 11.9 | - | - |
| Book Value | 122.2 | 253.0 | 368.4 | 300.9 | 387.8 | (23.4) | 7.5 | 29.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 112.1 |
| 147.6 |
| 240.4 |
| 435.3 |
| 129.5 |
| 145.9 |
| 16.0 |
| 24.5 |
| 33.1 |
| - |
| - |
| - |
| Restricted Cash | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 227.8 | 206.1 | 135.4 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 12.1 | 12.4 | 11.1 | 25.2 | 29.4 | 16.3 | 32.0 | 37.9 | 49.4 | 51.2 | 104.1 | 66.2 | 52.7 | 58.3 | 82.1 | 339.9 | 353.7 | 375.8 | 435.3 | 129.5 | 145.9 | 16.0 | 24.5 | 33.1 | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.9 | 0.1 | 1.1 | 0.8 | 1.5 | 0.2 | 0.4 | 0.5 | 0.4 | 1.2 | 0.6 | 0.0 | - | 0.2 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.4 | 2.9 | 5.3 | 5.8 | 6.1 | 6.6 | 6.6 | 6.3 | 6.9 | 6.2 | 7.1 | 5.6 | 6.1 | 7.9 | 8.6 | 7.3 | 8.2 | 7.2 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 122.4 | 145.2 | 155.5 | 192.5 | 217.3 | 219.4 | 237.4 | 270.9 | 304.5 | 338.8 | 350.7 | 268.5 | 239.5 | 260.2 | 306.9 | 352.9 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 20.3 | 20.3 | 20.5 | 20.4 | 32.6 | 32.2 | 31.4 | 30.5 | 29.0 | 27.4 | 25.0 | 22.3 | 18.9 | 16.3 | 14.1 | 12.7 | 10.4 | 9.0 | 8.3 | 8.0 | - | 6.6 | - | - | - | - | - |
| Accumulated Depreciation | 14.2 | 13.5 | 12.9 | 12.3 | 14.1 | 12.9 | 11.8 | 10.7 | 9.9 | 9.1 | 8.4 | 6.8 | 6.2 | 5.6 | 5.2 | 4.7 | 4.4 | ||||||||||
| Property,Plant & Equipment Net | 6.1 | 6.8 | 7.6 | 8.2 | 18.5 | 19.3 | 19.6 | 19.9 | 19.2 | 18.3 | 16.6 | 15.4 | 12.6 | 10.7 | 9.0 | 8.0 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.2 | 37.1 | ||||||||||
| Equity Method Investments | - | - | 0.1 | 0.1 | 9.3 | 9.3 | 9.3 | 9.3 | 7.8 | 7.8 | 7.8 | 7.8 | 7.7 | 7.7 | 7.8 | 7.7 | 7.7 | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 17.4 | 17.7 | 16.0 | 16.5 | 19.5 | 20.0 | 20.5 | 21.1 | 21.7 | 22.2 | 22.7 | 23.2 | 23.7 | 24.2 | 24.6 | 25.3 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 2.1 | 2.2 | 3.8 | 3.6 | 5.0 | 5.5 | 4.7 | 1.6 | 1.8 | 1.6 | 1.6 | 1.4 | 1.5 | 1.5 | 1.3 | 1.3 | 1.5 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 149.0 | 175.4 | 195.0 | 220.9 | 273.7 | 313.3 | 344.3 | 372.9 | 406.8 | 432.2 | 457.5 | 349.6 | 347.5 | 373.8 | 398.8 | 421.4 | 446.0 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 3.5 | 5.8 | 3.8 | 3.2 | 3.9 | 2.5 | 2.7 | 3.2 | 5.9 | 3.1 | 2.4 | 4.4 | 2.7 | 1.1 | 1.2 | 0.4 | 1.8 | 4.0 | 3.5 | 4.0 | - | 2.6 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 1.0 | 1.9 | 2.2 | 2.8 | 2.8 | 3.1 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 13.0 | 10.9 | 9.9 | 12.0 | 0.0 | 0.1 | ||||||||||
| Operating Lease Liabilities Current | 1.3 | 1.2 | 2.7 | 2.3 | 1.9 | 1.4 | 1.2 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | |||||||||||
| Accrued Expenses | 13.9 | 16.5 | 19.4 | 20.5 | 19.9 | 23.6 | 25.4 | 23.6 | 19.0 | 21.1 | 18.2 | 15.9 | 12.5 | 16.1 | 14.6 | 14.9 | 11.2 | 13.1 | |||||||||
| Other Current Liabilities | 0.7 | 0.8 | 1.9 | 2.1 | 1.5 | 1.7 | 1.0 | 1.6 | 1.3 | 1.1 | 1.6 | 1.9 | 1.7 | 1.4 | 1.9 | 1.7 | 0.8 | ||||||||||
| Total Current Liabilities | 19.7 | 25.4 | 28.1 | 28.9 | 28.5 | 30.7 | 32.2 | 30.9 | 29.0 | 28.3 | 24.6 | 34.4 | 27.1 | 28.1 | 28.8 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 25.7 | 26.0 | 22.8 | 23.6 | 24.3 | 25.1 | 25.5 | 25.5 | 25.9 | 25.9 | 26.3 | 26.2 | 26.4 | 26.8 | 27.0 | 27.1 | |||||||||||
| Deferred Revenue Non-Current | 1.6 | 1.8 | 1.8 | 1.8 | 2.6 | 3.3 | 3.9 | 4.6 | 5.4 | 6.1 | 6.7 | 18.2 | 13.9 | 16.0 | 15.4 | 15.6 | 17.3 | ||||||||||
| Deferred Tax Liabilities | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 47.0 | 53.2 | 53.1 | 54.8 | 56.4 | 60.4 | 63.1 | 62.5 | 63.5 | 63.8 | 59.3 | 80.2 | 69.2 | 72.9 | 74.7 | 73.5 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 723.6 | 718.6 | 711.8 | 708.6 | 705.4 | 701.1 | 693.3 | 689.0 | 684.1 | 667.6 | 664.0 | 525.4 | 504.3 | 499.6 | 496.4 | 493.0 | 489.8 | ||||||||||
| Retained Earnings | (621.6) | (596.5) | (570.0) | (542.5) | (488.4) | (448.4) | (412.9) | (378.2) | (340.5) | (299.3) | (264.8) | (254.8) | (225.3) | (197.2) | (170.2) | (143.6) | (116.9) | ||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | 0.0 | 0.2 | 0.3 | 0.8 | (0.3) | (0.3) | 0.0 | (1.0) | (1.1) | (0.7) | (1.5) | (2.0) | (1.6) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 102.0 | 122.2 | 141.8 | 166.1 | 217.2 | 253.0 | 281.2 | 310.5 | 343.3 | 368.4 | 398.3 | 269.5 | 278.3 | 300.9 | 324.1 | 347.9 | 371.8 | ||||||||||
| Total Equity | 102.0 | 122.2 | 141.8 | 166.1 | 217.2 | 253.0 | 281.2 | 310.5 | 343.3 | 368.4 | 398.3 | 269.5 | 278.3 | 300.9 | 324.1 | 347.9 | 371.8 | 387.8 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 102.7 | 119.8 | 127.4 | 163.6 | 188.8 | 188.7 | 205.3 | 239.9 | 275.5 | 310.5 | 326.1 | 234.2 | 212.4 | 232.1 | 278.1 | 324.1 | 341.3 | 365.4 | |||||||||
| Book Value | 102.0 | 122.2 | 141.8 | 166.1 | 217.2 | 253.0 | 281.2 | 310.5 | 343.3 | 368.4 | 398.3 | 269.5 | 278.3 | 300.9 | 324.1 | 347.9 | 371.8 | 387.8 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 6.0 |
| 5.0 |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 368.0 |
| 391.2 |
| 449.0 |
| 143.0 |
| - |
| 24.3 |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 3.8 |
| 3.5 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 4.9 |
| 4.5 |
| 4.4 |
| - |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| 37.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 7.6 |
| 7.6 |
| - |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.8 |
| 3.4 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 442.4 |
| 462.0 |
| 158.4 |
| - |
| 36.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 13.3 |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 1.7 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| 28.9 |
| 26.7 |
| 25.8 |
| 26.2 |
| 26.0 |
| - |
| 12.4 |
| - |
| - |
| - |
| - |
| - |
| 27.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| 23.0 |
| 24.2 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.2 |
| 54.5 |
| 57.6 |
| 55.9 |
| - |
| 18.2 |
| - |
| - |
| - |
| - |
| - |
| 485.7 |
| 483.7 |
| 10.6 |
| - |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| (97.8) |
| (79.3) |
| (58.3) |
| - |
| (30.9) |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 387.8 |
| 404.4 |
| (47.7) |
| (35.7) |
| (23.4) |
| (11.2) |
| (3.7) |
| (2.1) |
| 7.5 |
| 29.9 |
| 404.4 |
| (47.7) |
| (35.7) |
| (23.4) |
| (11.2) |
| (3.7) |
| (2.1) |
| 7.5 |
| 29.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 422.9 |
| 117.0 |
| - |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| 404.4 |
| (47.7) |
| (35.7) |
| (23.4) |
| (11.2) |
| (3.7) |
| (2.1) |
| 7.5 |
| 29.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |