| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1,526.0 | 751.0 | 368.6 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 1,526.0 | 751.0 | 368.6 | - |
| Receivables | ||||
| Accounts Receivable | 62.9 | 6.4 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 321.7 | 187.5 | - | - |
| Other Current Assets | 12.6 | 6.0 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 30.0 | 23.5 | - | - |
| Accumulated Depreciation | 7.2 | 4.8 | - | - |
| Property,Plant & Equipment Net | 22.8 | 18.7 | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.0 | 13.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 4,610.2 | 1,793.0 | - | - |
| Retained Earnings | (1,292.7) | (1,223.2) | - | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 2,473.1 | 1,134.0 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 1,517.3 | 1,526.0 | 1,348.9 | 1,118.1 | 848.6 | 751.0 | 577.3 | 457.5 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,517.3 | 1,526.0 | 1,348.9 | 1,118.1 | 848.6 | 751.0 | 577.3 | 457.5 | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 72.2 | 62.9 | 22.2 | 13.2 | - | 6.4 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 326.8 | 321.7 | 321.3 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 30.7 | 30.0 | 29.8 | 29.2 | - | 23.5 | - | - | - | - | - |
| Accumulated Depreciation | 8.2 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 11.8 | 12.0 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,658.9 | 4,610.2 | 4,437.6 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 77,801.5 | 45,164.9 | - | - |
| - |
| Long Term Investments | 84.3 | 84.1 | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 265.7 | 169.5 | 169.5 | - |
| Intangible Assets | 411.1 | 331.4 | - | - |
| Operating Lease Right Of Use Assets | 14.1 | 15.5 | - | - |
| Deferred Tax Assets | 11.1 | 10.2 | - | - |
| Other Non-Current Assets | 27.4 | 20.6 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 78,713.2 | 45,834.4 | - | - |
| Operating Lease Liabilities Current | 2.7 | 2.6 | - | - |
| Accrued Expenses | 114.3 | 70.3 | - | - |
| Other Current Liabilities | 18.4 | 16.6 | - | - |
| Total Current Liabilities | 75,328.4 | 44,031.0 | - | - |
| - |
| Deferred Tax Liabilities | 28.7 | 29.6 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 25.3 | 21.3 | - | - |
| Total Non-Current Liabilities | 54.0 | 93.1 | - | - |
| Total Liabilities | 75,382.4 | 44,124.1 | - | - |
| - |
| Accumulated Other Comprehensive Income | 14.5 | 3.6 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 1.4 | 0.0 | - | - |
| Total Stockholders Equity | 3,329.3 | 570.5 | 339.5 | (252.1) |
| Total Equity | 3,330.8 | 570.5 | 339.5 | (252.1) |
| Book Value | 3,329.3 | 570.5 | 339.5 | (252.1) |
| Tangible Book Value | 2,652.4 | 69.6 | 169.9 | - |
| 216.6 |
| - |
| 187.5 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 10.8 | 12.6 | 9.9 | 7.6 | - | 6.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 79,602.6 | 77,801.5 | 75,903.4 | 63,302.1 | - | 45,164.9 | - | - | - | - | - |
| 7.2 |
| 6.3 |
| 5.4 |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 22.5 | 22.8 | 23.5 | 23.8 | - | 18.7 | - | - | - | - | - |
| Long Term Investments | 100.1 | 84.3 | 81.8 | 83.8 | - | 84.1 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 265.7 | 265.7 | 266.4 | 266.4 | - | 169.5 | - | - | - | - | - |
| Intangible Assets | 421.0 | 411.1 | 412.0 | 397.0 | - | 331.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 14.0 | 14.1 | 14.5 | 14.9 | - | 15.5 | - | - | - | - | - |
| Deferred Tax Assets | 11.3 | 11.1 | 13.4 | 17.5 | - | 10.2 | - | - | - | - | - |
| Other Non-Current Assets | 26.5 | 27.4 | 25.8 | 24.6 | - | 20.6 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 80,536.8 | 78,713.2 | 76,781.0 | 64,153.5 | - | 45,834.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.9 | 2.7 | 2.7 | 2.7 | - | 2.6 | - | - | - | - | - |
| Accrued Expenses | 71.6 | 114.3 | 87.9 | 66.8 | - | 70.3 | - | - | - | - | - |
| Other Current Liabilities | 14.6 | 18.4 | 16.6 | 11.2 | - | 16.6 | - | - | - | - | - |
| Total Current Liabilities | 77,055.4 | 75,328.4 | 73,701.8 | 61,730.4 | - | 44,031.0 | - | - | - | - | - |
| 12.3 |
| 12.7 |
| - |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 28.1 | 28.7 | 31.3 | 31.8 | - | 29.6 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 24.7 | 25.3 | 24.6 | 20.4 | - | 21.3 | - | - | - | - | - |
| Total Non-Current Liabilities | 52.8 | 54.0 | 55.9 | 52.2 | - | 93.1 | - | - | - | - | - |
| Total Liabilities | 77,108.1 | 75,382.4 | 73,757.7 | 61,782.7 | - | 44,124.1 | - | - | - | - | - |
| 3,998.8 |
| - |
| 1,793.0 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,237.5) | (1,292.7) | (1,426.1) | (1,640.5) | - | (1,223.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 8.4 | 14.5 | 14.7 | 15.4 | - | 3.6 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.4 | 1.4 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,427.2 | 3,329.3 | 3,023.4 | 2,370.8 | 745.0 | 570.5 | 557.7 | 460.9 | 408.2 | 339.5 | (252.1) |
| Total Equity | 3,428.6 | 3,330.8 | 3,023.4 | 2,370.8 | 745.0 | 570.5 | 557.7 | 460.9 | 408.2 | 339.5 | (252.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2,547.2 | 2,473.1 | 2,201.6 | 1,571.7 | - | 1,134.0 | - | - | - | - | - |
| Book Value | 3,427.2 | 3,329.3 | 3,023.4 | 2,370.8 | 745.0 | 570.5 | 557.7 | 460.9 | 408.2 | 339.5 | (252.1) |
| Tangible Book Value | 2,740.4 | 2,652.4 | 2,345.0 | 1,707.5 | - | 69.6 | - | - | - | - | - |