| (in millions of USD, except per-share data) | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | (0.3) | (0.1) | (0.2) | (0.7) | (0.8) | (0.4) | (0.3) | (5.2) | (0.1) | (0.1) | (4.5) | (0.0) | (0.0) | (0.0) | |
| Non-Operating | |||||||||||||||
| Interest Income | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | |||||||||||||||
| EPS Basic | (0.01) | (0.00) | (0.00) | - | (0.03) | (0.20) | (0.00) | - | (0.01) | 0.00 | 0.00 | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 0.1 | 0.1 | 0.0 | - | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (1.3) | (2.3) | (9.9) | (0.0) | (0.0) |
| Non-Operating | |||||
| Interest Income | - | - | 0.0 | 0.0 | - |
| Interest Expense | 0.1 | 0.6 | 1.3 | 0.0 | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (1.4) | (2.7) | (10.6) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | 0.0 | ||||
| Per Share | |||||
| EPS Basic | (0.02) | (0.22) | (1.87) | 0.00 | 0.00 |
| EPS Diluted | (0.02) | (0.22) | (1.87) | 0.00 | 0.00 |
| Shares Basic | 76.9 | 49.4 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (1.3) | (2.3) | (9.9) | (0.0) | (0.0) |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.3 | 0.1 | 0.2 | 0.7 | 0.9 | 0.4 | 0.3 | 5.2 | 0.1 | 0.1 | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.3 | 0.1 | 0.2 | 0.7 | 0.9 | 0.4 | 0.3 | 5.2 | 0.1 | 0.1 | 4.5 | - | - | - | - |
| (0.0) |
| Interest Expense |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| 1.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.3) | (0.2) | 0.2 | (0.6) | (0.0) | (0.0) | 0.0 | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops |
| (0.4) |
| (0.1) |
| (0.2) |
| (0.7) |
| (1.2) |
| (0.6) |
| (0.1) |
| (5.8) |
| (0.1) |
| (0.1) |
| (4.5) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (8.2) | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - |
| Net Income | (0.4) | (0.1) | (0.2) | (0.7) | (1.2) | (8.8) | (0.1) | (5.8) | (0.1) | (0.1) | (4.5) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.4) | (0.1) | (0.2) | (0.7) | (1.2) | (8.8) | (0.1) | (5.8) | (0.1) | (0.1) | (4.5) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.4) | (0.1) | (0.2) | (0.7) | (1.2) | (8.8) | (0.1) | (5.8) | (0.1) | (0.1) | (4.5) | (0.0) | (0.0) | (0.0) | (0.0) |
| (0.01) |
| (0.00) |
| (0.00) |
| - |
| (0.03) |
| (0.20) |
| (0.00) |
| - |
| (0.01) |
| 0.00 |
| 0.00 |
| - |
| - |
| - |
| - |
| Shares Basic | 76.9 | 75.7 | 74.1 | - | 39.9 | 44.1 | 44.1 | - | 20.4 | 1,804.3 | 1,104.8 | - | - | - | - |
| Shares Diluted | 76.9 | 75.7 | 74.1 | - | 39.9 | 44.1 | 44.1 | - | 20.4 | 1,804.3 | 1,104.8 | - | - | - | - |
| (0.3) |
| (0.1) |
| (0.2) |
| (0.7) |
| (0.8) |
| (0.4) |
| (0.3) |
| (5.2) |
| (0.1) |
| (0.1) |
| (4.5) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | 1.3 | 2.3 | 9.9 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3 | 2.3 | 9.9 | 0.0 | - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.2) | (0.4) | (0.7) | 0.0 | - |
| Pre-Tax Income | - | - | - | - | - |
| (8.2) |
| 0.0 |
| - |
| - |
| Net Income | (1.4) | (10.8) | (10.6) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (1.4) | (10.8) | (10.6) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | (10.8) | (10.6) | (0.0) | (0.0) |
| 25.9 |
| 125.0 |
| 125.0 |
| Shares Diluted | 76.9 | 49.4 | 25.9 | 125.0 | 125.0 |