| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | 138.8 | 152.0 | 107.8 | 16.2 | 53.2 | 49.8 | 47.8 | 53.4 | 35.9 | 7.7 | 45.0 | 14.9 | 11.1 | 1.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.3 | 2.7 | 0.3 | 2.2 | - |
| Short Term Investments | - | - | 68.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 138.8 | 152.0 | 107.8 | 16.2 | 53.2 | 49.8 | 47.8 | 53.4 | 35.9 | 7.7 | 45.0 | 14.9 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | 0.3 | 42.1 | - | 1.0 | - | - | - | - | - | 19.1 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.2 | 5.6 | 3.2 | 1.5 | - | 1.1 | 2.6 | 0.2 | 3.9 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | 22.2 | 0.4 | 48.4 | - | - | - | - | 2.4 | 3.7 | 5.0 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | 0.1 | - | - | 22.2 | 0.4 | 48.4 | - | - | - | 2.4 | 3.8 | 5.0 | 6.2 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 11.1 |
| 1.1 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.7 | 0.7 | - | 1.0 | 1.0 | 0.0 | 0.1 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 156.8 | 121.1 | 136.5 | 139.1 | 153.1 | 108.2 | 64.6 | 75.9 | 89.7 | 74.3 | - | 45.6 | 23.5 | 60.6 | 46.4 | 21.8 | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 27.0 | 27.5 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.6 | - | 0.8 | 0.7 | 0.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | - | - | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 18.5 | 18.3 | 10.7 | 10.3 | - | 30.3 | 31.3 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.8 | 0.1 | 0.0 | 0.0 | 0.2 | 28.9 | 59.2 | 95.5 | 141.8 | 136.4 | - | 329.7 | 260.5 | 141.7 | 161.6 | 143.9 | - |
| Total Assets | 157.6 | 121.2 | 136.5 | 139.1 | 153.3 | 137.1 | 123.8 | 171.4 | 231.5 | 210.7 | - | 375.3 | 284.0 | 202.3 | 208.0 | 165.7 | - |
| 5.0 |
| - |
| Short Term Debt | - | - | 0.1 | - | - | - | - | - | - | - | - | 2.4 | 1.4 | 1.3 | 1.2 | - | - |
| Deferred Revenue Current | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.0 | 0.1 | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.1 | 13.1 | 23.9 | 24.4 | 23.9 | 39.0 | 36.3 | 76.7 | 66.3 | 54.0 | - | 26.7 | 31.9 | 60.0 | 31.0 | 26.8 | - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | 3.0 | 2.2 | 12.3 | - | 43.6 | 12.0 | 6.6 | 6.4 | 6.4 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.0 | - | - | 9.0 | - |
| Total Non-Current Liabilities | 3.4 | 3.4 | 3.4 | 4.0 | 4.6 | 5.9 | 9.0 | 11.5 | 10.2 | 3.3 | - | 140.5 | 97.0 | 23.0 | 64.3 | 61.9 | - |
| Total Liabilities | 14.5 | 16.5 | 27.2 | 28.3 | 28.5 | 45.0 | 45.2 | 88.3 | 76.5 | 57.2 | - | 167.2 | 128.9 | 82.9 | 95.2 | 88.7 | - |
| - |
| Additional Paid In Capital | - | - | 164.9 | 163.7 | 161.5 | 119.7 | 116.7 | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (65.0) | (62.1) | (60.5) | (59.7) | (55.3) | (43.0) | (46.4) | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (8.7) | (14.4) | (10.3) | (8.3) | 3.3 | 0.3 | (6.1) | (4.6) | 0.9 | (8.4) | - | 16.0 | 16.2 | 11.6 | 11.3 | 6.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | (3.5) | (0.5) | (0.1) | - | 0.3 | 0.3 | 4.4 | 4.6 | 3.4 | - |
| Total Stockholders Equity | 143.1 | 104.7 | 109.2 | 110.8 | 124.8 | 92.2 | 78.6 | 86.7 | 155.5 | 153.6 | - | 207.9 | 154.7 | 115.0 | 108.2 | 73.6 | - |
| Total Equity | 143.1 | 104.7 | 109.2 | 110.8 | 124.8 | 92.2 | 78.6 | 83.2 | 155.0 | 153.4 | - | 208.1 | 155.0 | 115.0 | 108.2 | 77.0 | - |
| - |
| Net debt | - | - | - | - | - | (85.6) | (15.8) | (4.8) | - | - | - | (33.5) | (3.9) | (40.0) | (8.8) | - | - |
| Working Capital | 145.7 | 108.0 | 112.6 | 114.7 | 129.2 | 69.2 | 28.4 | (0.8) | 23.5 | 20.3 | - | 18.9 | (8.4) | 0.6 | 15.4 | (5.0) | - |
| Book Value | 143.1 | 104.7 | 109.2 | 110.8 | 124.8 | 92.2 | 78.6 | 86.7 | 155.5 | 153.6 | - | 207.9 | 154.7 | 115.0 | 108.2 | 73.6 | - |
| Tangible Book Value | 142.4 | 104.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| 149.5 |
| 151.0 |
| 144.1 |
| 107.8 |
| 73.8 |
| 62.7 |
| 55.0 |
| 16.2 |
| 50.8 |
| 51.5 |
| 57.1 |
| 53.2 |
| 50.9 |
| 51.1 |
| 53.2 |
| 49.8 |
| 48.3 |
| 47.0 |
| 47.1 |
| 47.8 |
| 40.7 |
| 42.7 |
| 34.6 |
| 53.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.5 | 0.9 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | 68.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 149.5 | 151.0 | 144.1 | 107.8 | 73.8 | 62.7 | 55.0 | 16.2 | 50.8 | 51.5 | 57.1 | 53.2 | 50.9 | 51.1 | 53.2 | 49.8 | 48.3 | 47.0 | 47.1 | 47.8 | 40.7 | 42.7 | 34.6 | 53.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 24.8 | 31.8 | 40.0 | 42.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.9 | 0.6 | 1.0 | 1.7 | 0.8 | 0.1 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 158.9 | 156.8 | 132.1 | 131.3 | 129.9 | 121.1 | 137.5 | 135.3 | 136.1 | 136.5 | 134.7 | 139.1 | 137.3 | 145.3 | 153.7 | 153.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.8 | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.7 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Assets | 159.7 | 157.6 | 133.0 | 132.2 | 130.7 | 121.2 | 137.7 | 135.5 | 136.3 | 136.5 | 134.7 | 139.1 | 137.4 | 145.5 | 153.9 | 153.3 | 150.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 6.3 | 5.6 | 6.4 | 3.6 | 3.2 | 3.2 | 2.7 | 2.2 | 1.9 | 1.5 | 1.6 | 0.8 | 0.1 | - |
| Short Term Debt | - | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 8.6 | 11.1 | 14.7 | 12.7 | 13.0 | 13.1 | 24.0 | 23.8 | 23.7 | 23.9 | 23.3 | 24.4 | 21.3 | 21.7 | 22.3 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.2 | - | - | - | 20.8 | 0.4 | 0.4 | 0.4 | - | 48.3 | 50.2 | 52.8 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.0 | 0.0 | 0.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 3.4 | 3.4 | 0.0 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.5 | 3.4 | 4.0 | 4.0 | 4.6 | 4.6 | 4.6 | 4.6 | ||||||||||||||||||||||||
| Total Liabilities | 11.9 | 14.5 | 14.8 | 16.1 | 16.5 | 16.5 | 27.4 | 27.3 | 27.1 | 27.2 | 27.2 | 28.3 | 25.9 | 26.3 | 26.9 | 28.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 165.3 | 165.2 | 164.9 | 164.6 | 163.7 | 163.5 | 163.5 | 163.5 | 161.5 | 159.6 | |||||||||||||||||||||||
| Retained Earnings | (65.5) | (65.0) | (64.5) | (64.2) | (62.9) | (62.1) | (61.4) | (61.2) | (60.8) | (60.5) | (60.3) | (59.7) | (56.4) | (55.9) | (55.7) | (55.3) | (41.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (6.6) | (8.7) | (11.3) | (12.2) | (13.8) | (14.4) | (9.1) | (11.1) | (10.4) | (10.3) | (12.0) | (8.3) | (10.8) | (3.6) | 3.9 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 147.7 | 143.1 | 118.2 | 116.1 | 114.3 | 104.7 | 110.2 | 108.2 | 109.2 | 109.2 | 107.5 | 110.8 | 111.5 | 119.2 | 126.9 | 124.8 | 134.1 | |||||||||||||||||||||||
| Total Equity | 147.7 | 143.1 | 118.2 | 116.1 | 114.3 | 104.7 | 110.2 | 108.2 | 109.2 | 109.2 | 107.5 | 110.8 | 111.5 | 119.2 | 126.9 | 124.8 | 134.1 | 133.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | 22.2 | - | - | - | 20.8 | 0.4 | 0.4 | 0.4 | - | 48.3 | 50.2 | 52.8 | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 150.3 | 145.7 | 117.4 | 118.6 | 116.8 | 108.0 | 113.5 | 111.5 | 112.5 | 112.6 | 111.5 | 114.7 | 116.0 | 123.7 | 131.4 | 129.2 | 139.9 | 139.3 | ||||||||||||||||||||||
| Book Value | 147.7 | 143.1 | 118.2 | 116.1 | 114.3 | 104.7 | 110.2 | 108.2 | 109.2 | 109.2 | 107.5 | 110.8 | 111.5 | 119.2 | 126.9 | 124.8 | 134.1 | 133.4 | ||||||||||||||||||||||
| Tangible Book Value | 147.0 | 142.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.5 |
| 0.7 |
| 0.2 |
| 0.1 |
| 0.4 |
| 0.7 |
| 1.2 |
| 0.4 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 150.6 |
| 151.2 |
| 144.6 |
| 108.2 |
| 98.7 |
| 94.6 |
| 95.1 |
| 64.6 |
| 100.8 |
| 103.8 |
| 113.0 |
| 75.9 |
| 88.1 |
| 92.6 |
| 95.9 |
| 89.7 |
| 88.8 |
| 83.4 |
| 79.4 |
| 75.6 |
| 78.1 |
| 86.1 |
| 77.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 27.7 |
| 26.6 |
| 26.6 |
| 27.0 |
| 26.7 |
| 27.4 |
| 28.0 |
| 27.5 |
| 35.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| 18.5 |
| 6.4 |
| 5.9 |
| 6.2 |
| 7.7 |
| (10.6) |
| 9.6 |
| 10.4 |
| 10.3 |
| 17.4 |
| 17.5 |
| 17.6 |
| 17.9 |
| 10.5 |
| 10.5 |
| 22.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 28.9 |
| 28.9 |
| 27.7 |
| 26.7 |
| 26.7 |
| 59.2 |
| 59.2 |
| 63.6 |
| 65.0 |
| 95.5 |
| 136.7 |
| 138.4 |
| 146.5 |
| 141.8 |
| 194.4 |
| 191.5 |
| 189.1 |
| 188.9 |
| 142.2 |
| 143.9 |
| 223.3 |
| - |
| 151.4 |
| 173.5 |
| 137.1 |
| 126.4 |
| 121.2 |
| 121.8 |
| 123.8 |
| 160.0 |
| 167.4 |
| 178.0 |
| 171.4 |
| 224.8 |
| 231.0 |
| 242.4 |
| 231.5 |
| 283.2 |
| 274.9 |
| 268.5 |
| 264.5 |
| 220.3 |
| 230.1 |
| 301.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.9 |
| 10.7 |
| 12.0 |
| 38.6 |
| 39.0 |
| 36.9 |
| 35.7 |
| 38.1 |
| 36.3 |
| 76.1 |
| 76.4 |
| 81.7 |
| 76.7 |
| 72.6 |
| 70.1 |
| 70.9 |
| 66.3 |
| 61.9 |
| 57.7 |
| 55.3 |
| 52.9 |
| 56.8 |
| 50.6 |
| 56.2 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 3.0 |
| 0.5 |
| 1.5 |
| 11.6 |
| 11.5 |
| 25.2 |
| 25.2 |
| 25.2 |
| 25.4 |
| 13.1 |
| 13.6 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 6.0 |
| 6.0 |
| 5.9 |
| 6.5 |
| 6.5 |
| 6.5 |
| 9.0 |
| 9.5 |
| 10.2 |
| 10.0 |
| 11.5 |
| 9.6 |
| 9.6 |
| 10.2 |
| 10.2 |
| 10.5 |
| 10.6 |
| 10.3 |
| 10.2 |
| 3.9 |
| 19.5 |
| 30.2 |
| - |
| 16.7 |
| 18.0 |
| 44.6 |
| 45.0 |
| 43.5 |
| 42.2 |
| 44.6 |
| 45.2 |
| 85.6 |
| 86.6 |
| 91.7 |
| 88.3 |
| 82.2 |
| 79.6 |
| 81.1 |
| 76.5 |
| 72.4 |
| 68.3 |
| 65.7 |
| 63.1 |
| 60.8 |
| 70.0 |
| 86.4 |
| - |
| 157.8 |
| 119.7 |
| 119.7 |
| 119.1 |
| - |
| - |
| 116.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (41.1) |
| (43.3) |
| (43.0) |
| (46.9) |
| (46.2) |
| (47.0) |
| (46.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 1.0 |
| 1.5 |
| (0.9) |
| 0.3 |
| (4.0) |
| (7.4) |
| (7.5) |
| (6.1) |
| (7.2) |
| (4.7) |
| (2.8) |
| (4.6) |
| (7.2) |
| (1.1) |
| 7.3 |
| 0.9 |
| (1.6) |
| (5.9) |
| (9.4) |
| (10.5) |
| (2.6) |
| (0.5) |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.5) |
| (0.7) |
| (0.7) |
| (0.6) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.0) |
| 0.1 |
| 0.2 |
| - |
| 133.4 |
| 129.0 |
| 92.2 |
| 83.0 |
| 79.1 |
| 77.2 |
| 78.6 |
| 74.4 |
| 80.8 |
| 86.3 |
| 86.7 |
| 143.3 |
| 152.0 |
| 161.8 |
| 155.5 |
| 211.2 |
| 206.9 |
| 203.0 |
| 201.6 |
| 159.5 |
| 160.0 |
| 214.7 |
| - |
| 129.0 |
| 92.2 |
| 83.0 |
| 79.1 |
| 77.2 |
| 78.6 |
| 74.4 |
| 80.8 |
| 86.3 |
| 83.2 |
| 142.6 |
| 151.3 |
| 161.2 |
| 155.0 |
| 210.8 |
| 206.6 |
| 202.8 |
| 201.4 |
| 159.5 |
| 160.0 |
| 214.8 |
| - |
| (85.6) |
| - |
| - |
| - |
| 4.5 |
| (50.4) |
| (51.0) |
| (56.7) |
| - |
| (2.7) |
| (1.0) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.1 |
| 69.2 |
| 61.8 |
| 58.9 |
| 57.1 |
| 28.4 |
| 24.7 |
| 27.3 |
| 31.3 |
| (0.8) |
| 15.5 |
| 22.5 |
| 25.0 |
| 23.5 |
| 26.8 |
| 25.7 |
| 24.1 |
| 22.7 |
| 21.3 |
| 35.6 |
| 21.7 |
| - |
| 129.0 |
| 92.2 |
| 83.0 |
| 79.1 |
| 77.2 |
| 78.6 |
| 74.4 |
| 80.8 |
| 86.3 |
| 86.7 |
| 143.3 |
| 152.0 |
| 161.8 |
| 155.5 |
| 211.2 |
| 206.9 |
| 203.0 |
| 201.6 |
| 159.5 |
| 160.0 |
| 214.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |