Name: CRGY Income Statement - Crescent Energy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CRGY - Crescent Energy Co.

USD | NYSE | Energy

CRGY Income Statement - Crescent Energy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	1,182.8	865.0	866.6	898.0	950.2	875.3	744.9	653.3	657.5	657.7	642.4	492.3	590.1	684.8	865.0	908.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	3,812.4	3,579.8	2,930.9	2,382.6	3,057.1	1,477.0	754.2	1,087.2
Cost of Revenue	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	384.5	229.3	218.5	324.7	1,284.2	483.7	(373.6)	227.1
Non-Operating
Interest Income	-	-	-	-	-	-	-	-
Interest Expense	329.8	298.4	216.3	145.8	95.9	50.7
Tax & Net
Income Tax Expense	(50.4)	34.5	(31.1)	23.2	36.3	(0.3)	0.0	0.0
Net Income From Continuing Ops	(257.9)	167.2	(137.7)	322.0	480.6
Per Share
EPS Basic	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-
Supplementary Data
EBITDA	1,623.0	1,396.2	1,167.9	1,000.5	1,817.1	796.5	(1.3)	538.3
EBIT	384.5	229.3	218.5	324.7	1,284.2	483.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	62.8	216.5	74.3	124.6	56.8	86.7	159.7	47.1	42.7	34.7	43.8	41.2	21.2	25.5	17.3	19.7	22.5
Depreciation & Amortization	354.1	288.8	298.5	297.1	282.6	309.0	251.5	212.4	176.6	182.9	186.5	159.9	146.5	157.3	145.0	131.6
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	855.3	918.4	835.8	818.3	777.9	902.8	752.3	533.9	523.5	689.1	500.9	428.3	439.6	580.8	447.4	408.6

Operating Income
Operating Income	327.5	(53.4)	30.8	79.6	172.2	(27.5)	(7.4)	119.4	134.0	(31.4)	141.5	64.0	150.6	103.9	417.6	499.8	262.8	161.6	133.6	100.5	88.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	104.6	77.4	72.6	75.2	73.2	69.4	61.8	42.4	42.7	43.2	42.2	31.1	29.3	27.4	27.1	24.9	16.5	12.9
Income From Equity Investments	(0.1)	0.5	0.9	0.4	0.4	0.6	0.0	(0.0)	0.1	(0.8)	0.1	0.1	0.2	0.5	0.8	2.3
Other Non-Operating Income	(828.9)	57.3	(45.1)	123.9	(163.7)	(179.2)	0.2	(37.7)	(170.6)	189.7	(293.3)	2.6	121.4	(52.8)	176.2	(200.1)	(690.6)
Pre-Tax Income	(501.4)	3.9	(14.3)	203.6	8.5	(206.7)	(7.2)	81.7	(36.6)	158.3	(151.7)	66.7	272.0	51.1	593.8	299.7

Tax & Net
Income Tax Expense	(82.3)	(5.1)	(4.0)	41.1	2.6	(36.8)	(1.6)	11.5	(4.2)	18.3	(20.6)	9.2	16.4	1.8	38.5	17.8	(21.7)	(0.7)	0.4	0.0	0.0
Net Income From Continuing Ops	(419.2)	9.0	(10.3)	162.5	5.9	(169.9)	(5.6)	70.2	(32.4)	140.0	(131.1)	57.5	255.6	49.4	555.3	281.9	(406.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(419.2)	9.0	(10.3)	162.5	5.9	(169.9)	(5.6)	70.2	(32.4)	140.0	(131.1)	57.5	255.6	49.4	555.3	281.9	(406.0)
Net Income Attributable To Parent	(419.8)	(8.7)	(9.5)	153.2	(2.2)	(118.0)	(9.9)	37.5	(24.2)	55.5	(52.9)	5.2	59.8	8.8	118.4	54.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(419.8)	(8.7)	(9.5)	153.2	(2.2)	(118.0)	(9.9)	37.5	(24.2)	55.5	(52.9)	5.2	59.8	8.8	118.4

Supplementary Data
EBITDA	681.6	235.4	329.3	376.7	454.8	281.5	244.1	331.8	310.6	151.5	328.0	223.9	297.1	261.3	562.6	631.4	361.8	241.3	206.6	176.7	171.9
EBIT	327.5	(53.4)	30.8	79.6	172.2	(27.5)	(7.4)	119.4	134.0	(31.4)	141.5	64.0	150.6	103.9	417.6	499.8	262.8	161.6	133.6