| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 681.1 | 925.5 | 757.8 | 585.3 | 629.8 | 859.7 | 758.5 | 564.4 | 661.5 | 857.9 | 791.7 | 600.2 | 695.9 | 912.1 | 818.6 | 700.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2,949.7 | 2,898.4 | 2,844.1 | 2,945.6 | 3,212.7 | 3,486.4 | 3,024.3 | 3,519.3 | 3,462.3 | 3,400.5 | 3,198.5 | 3,013.9 | 2,893.9 | 2,638.7 | 2,381.7 | 2,109.7 | 1,749.3 | 1,589.7 | |
| Cost of Revenue | - | - | - | - | - | - | - | 2,010.7 | 1,964.8 | 1,917.2 | 1,820.0 | 1,755.9 | 1,709.4 | 1,543.3 | 1,443.8 | 1,417.5 | 1,074.5 | 985.3 | |
| Gross Profit | - | - | - | - | - | - | - | 1,508.6 | 1,497.5 | 1,483.4 | 1,378.5 | 1,258.0 | 1,184.4 | 1,095.4 | 937.9 | 692.3 | 674.7 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 146.3 | 143.9 | 254.7 | 323.4 | 379.2 | 497.1 | 189.9 | 371.9 | 391.4 | 419.6 | 425.9 | 392.9 | 333.3 | 264.2 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 13.6 | 13.5 | 11.0 | 4.8 | 1.3 | 1.1 | 1.5 | 1.3 | 0.5 | 0.3 | 0.6 | 0.5 | 0.4 | 0.7 | 0.2 | 0.4 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 21.7 | 22.0 | 45.3 | 69.7 | 66.7 | 98.5 | 25.3 | 64.2 | 73.9 | 88.2 | 137.7 | 130.4 | 108.2 | 89.1 | 94.2 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 2.48 | 2.53 | 5.12 | 6.24 | 6.34 | 7.83 | 2.51 | 5.89 | 6.06 | 6.31 | 5.12 | 4.55 | 3.65 | 2.78 | 2.73 | 1.96 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 198.2 | 195.5 | 309.0 | 383.8 | 440.7 | 587.5 | 280.2 | 464.1 | 477.4 | 501.4 | 497.5 | 454.8 | 391.8 | 319.1 | 301.8 | 220.2 | |||
| 781.3 |
| 1,062.1 |
| 890.6 |
| 746.4 |
| 787.4 |
| 989.9 |
| 865.1 |
| 514.9 |
| 654.5 |
| 1,100.5 |
| 943.3 |
| 734.4 |
| 741.1 |
| 1,086.4 |
| 923.9 |
| 696.2 |
| 755.8 |
| (1,160.2) |
| 2,375.9 |
| 1,452.0 |
| 732.8 |
| 933.6 |
| 901.4 |
| 639.5 |
| Cost of Revenue | - | - | 416.2 | 303.6 | - | - | 402.5 | 281.5 | - | - | 415.3 | 308.3 | - | - | 448.1 | 369.5 | - | - | - | - | - | - | 483.3 | 284.1 | 403.4 | 634.4 | 540.8 | 410.4 | 425.1 | 618.8 | 536.5 | 386.2 | 423.3 | 567.0 | 544.5 | 388.5 | 417.1 | 523.7 | 525.9 | 357.3 |
| Gross Profit | - | - | 341.6 | 281.8 | - | - | 356.0 | 282.9 | - | - | 376.4 | 291.9 | - | - | 370.5 | 331.2 | - | - | - | - | - | - | 381.7 | 230.8 | 251.1 | 466.1 | 402.5 | 324.0 | 315.9 | 467.6 | 387.5 | 310.0 | 332.5 | (1,727.2) | 1,831.4 | 1,063.5 | 315.7 | 409.9 | 375.5 | 282.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 270.0 | 319.6 | 318.0 | 281.0 | 270.3 | 302.1 | 284.7 | 247.5 | 265.4 | 287.0 | 288.7 | 258.7 | 259.6 | 302.5 | 286.2 | 261.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 12.7 | 11.9 | 13.8 | 13.6 | 12.3 | 11.5 | 14.4 | 14.4 | 13.9 | - | - | - | 14.8 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.9 | 0.9 | 0.9 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 28.4 | 84.7 | 29.1 | 4.0 | 26.1 | 83.2 | 77.0 | 39.5 | 55.0 | 136.1 | 93.4 | 37.6 | 56.4 | 109.5 | 91.6 | 75.4 | 102.6 | 138.0 | 124.0 | 107.6 | 127.5 | 133.9 | 113.5 | 21.0 | (78.5) | 162.8 | 83.9 | 64.5 | 60.8 | 170.6 | 103.6 | 57.0 | 60.3 | 146.4 | 130.4 | 64.3 | 78.5 | 138.8 | 130.9 | 63.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3.3 | 3.5 | 2.6 | 4.3 | 3.1 | 2.4 | 2.4 | 3.2 | 3.1 | 2.0 | 1.1 | 1.0 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Interest Expense | 11.8 | 11.4 | 7.2 | 7.9 | 7.8 | 8.2 | 7.4 | 7.9 | 7.9 | 7.6 | 8.6 | 8.1 | 9.6 | 9.3 | 9.7 | 8.7 | 15.1 | 14.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | 0.8 | (0.9) | 1.2 | (0.1) | (1.7) | (0.4) | (0.4) | (0.3) | 7.5 | (0.5) | 0.8 | 0.3 | (0.2) | (1.3) | (0.0) | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | 19.9 | 75.9 | 14.8 | 1.7 | 21.3 | 75.8 | 70.7 | 34.4 | 49.9 | 138.0 | 85.4 | 31.3 | 47.7 | 100.5 | 80.9 | 47.1 | 88.3 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5.5 | 11.7 | 3.2 | 1.3 | 5.8 | 14.3 | 12.4 | 6.7 | 11.9 | 31.4 | 19.2 | 7.4 | 11.7 | 20.3 | 15.9 | 10.1 | 20.4 | 26.5 | 23.4 | 21.6 | 27.1 | 21.9 | 19.0 | (2.7) | (13.0) | 29.7 | 13.4 | 11.8 | 9.3 | 30.4 | 22.1 | 11.0 | 10.4 | 2.2 | 40.9 | 19.9 | 25.1 | 45.1 | 43.4 | 19.9 |
| Net Income From Continuing Ops | 14.3 | 64.2 | 11.6 | 0.4 | 15.5 | 61.5 | 58.3 | 27.6 | 38.0 | 106.5 | 66.1 | 23.9 | 36.0 | 80.2 | 65.0 | 37.0 | 67.9 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 14.3 | 64.2 | 11.6 | 0.4 | 15.5 | 61.5 | 58.3 | 27.6 | 38.0 | 106.5 | 66.1 | 23.9 | 36.0 | 80.2 | 65.0 | 37.0 | 67.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 14.3 | 64.2 | 11.6 | 0.4 | 15.5 | 61.5 | 58.3 | 27.6 | 38.0 | 106.5 | 66.1 | 23.9 | 36.0 | 80.2 | 65.0 | 37.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 13.9 | 62.7 | 11.3 | 0.2 | 15.3 | 60.3 | 57.1 | 27.1 | 37.3 | 104.5 | 64.9 | 23.4 | 35.4 | 78.9 | 63.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.39 | - | 0.32 | 0.01 | 0.43 | - | 1.62 | 0.76 | 1.04 | - | 1.78 | 0.64 | 0.95 | - | 1.67 | 0.93 | 1.66 | - | 1.94 | 1.63 | 1.96 | - | 1.86 | 0.19 | (1.82) | - | 1.35 | 0.97 | 0.76 | - | 1.55 | 0.80 | 0.90 | - | 1.73 | 0.78 | 0.96 | - | 1.62 | 0.72 |
| EPS Diluted | 0.39 | - | 0.32 | 0.01 | 0.43 | - | 1.62 | 0.76 | 1.04 | - | 1.78 | 0.64 | 0.95 | - | 1.67 | 0.93 | 1.66 | - | ||||||||||||||||||||||
| Shares Basic | 35.5 | - | 35.4 | 35.4 | 35.3 | - | 35.3 | 35.7 | 35.9 | - | 36.4 | 36.8 | 37.1 | - | 38.2 | 39.3 | 40.3 | - | ||||||||||||||||||||||
| Shares Diluted | 35.5 | - | 35.4 | 35.4 | 35.3 | - | 35.3 | 35.7 | 35.9 | - | 36.4 | 36.8 | 37.1 | - | 38.2 | 39.4 | 40.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 41.1 | 96.6 | 42.9 | 17.6 | 38.4 | 94.7 | 91.5 | 53.9 | 68.9 | - | - | - | 71.2 | - | - | - | 115.9 | - | - | - | 150.7 | - | - | - | (56.0) | - | - | - | 83.4 | - | - | - | 81.4 | - | - | - | 98.0 | - | - | - |
| EBIT | 28.4 | 84.7 | 29.1 | 4.0 | 26.1 | 83.2 | 77.0 | 39.5 | 55.0 | 136.1 | 93.4 | 37.6 | 56.4 | 109.5 | 91.6 | 75.4 | 102.6 | 138.0 | 124.0 | |||||||||||||||||||||
| 1,494.5 |
| 976.0 |
| 604.4 |
| 518.5 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 1,188.5 | 1,188.8 | 1,099.7 | 1,093.9 | 1,110.0 | 1,193.9 | 1,105.6 | 1,140.5 | 1,145.0 | 1,106.9 | 995.4 | 909.2 | 890.3 | 868.5 | 713.2 | 542.1 | 469.0 | 428.7 | 404.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 51.9 | 51.5 | 54.2 | 60.4 | 61.5 | 90.4 | 90.3 | 92.2 | 85.9 | 81.8 | 71.5 | 62.0 | 58.5 | 54.9 | 39.8 | 32.7 | 31.7 | 32.3 | 30.2 |
| Amortization of Intangibles | - | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 2.6 | 1.9 | 6.4 | 16.5 | 13.8 | 0.4 | 0.2 | 1.8 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 262.0 |
| 187.5 |
| 243.3 |
| 195.6 |
| 140.0 |
| 0.6 |
| 0.2 |
| 1.5 |
| Interest Expense | 38.2 | 34.2 | 31.3 | 34.0 | 42.8 | 60.3 | 56.1 | 37.6 | 34.6 | 30.0 | 27.0 | 27.0 | 27.7 | 13.4 | 6.8 | 7.5 | 10.4 | 12.0 | 19.6 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Non-Operating Income | 1.1 | 1.1 | (2.7) | 8.0 | (1.0) | 0.4 | (0.3) | 0.2 | (1.4) | 1.2 | (4.0) | 1.9 | (3.2) | (1.9) | (0.1) | 0.6 | - | - | - |
| Pre-Tax Income | 112.3 | 113.8 | 230.8 | 302.2 | 316.7 | 438.3 | 135.0 | 328.0 | 356.0 | 391.1 | 395.4 | 368.2 | 302.9 | 249.5 | 255.4 | 180.9 | 233.4 | 183.8 | 121.9 |
| 66.9 |
| 86.9 |
| 68.2 |
| 44.0 |
| Net Income From Continuing Ops | 90.6 | 91.8 | 185.5 | 232.5 | 250.0 | 339.7 | 109.7 | 263.8 | 282.1 | 302.8 | 257.7 | 237.8 | 194.7 | 160.4 | 161.2 | 114.0 | 146.5 | 115.6 | 77.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 90.6 | 91.8 | 185.5 | 232.5 | 250.0 | 339.7 | 109.7 | 263.8 | 282.1 | 302.8 | 257.7 | 237.8 | 194.7 | 160.4 | 161.2 | 114.0 | 146.5 | 115.6 | 77.9 |
| Net Income Attributable To Parent | 90.6 | 91.8 | 185.5 | 232.5 | 250.0 | 339.7 | 109.7 | 263.8 | 282.1 | 302.8 | 257.7 | 237.8 | 194.7 | 160.4 | 161.2 | 114.0 | 146.5 | 115.6 | 77.9 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 88.2 | 89.5 | 181.8 | 228.2 | 246.3 | 335.6 | 108.6 | 261.4 | 279.9 | 300.4 | 255.7 | 235.6 | 192.1 | 158.3 | 159.1 | 112.8 | 145.3 | 114.7 | 77.9 |
| 2.50 |
| 2.03 |
| 1.37 |
| EPS Diluted | 2.48 | 2.53 | 5.12 | 6.24 | 6.34 | 7.81 | 2.50 | 5.85 | 6.00 | 6.24 | 5.08 | 4.50 | 3.62 | 2.75 | 2.69 | 1.94 | 2.46 | 1.97 | 1.33 |
| Shares Basic | 35.5 | 35.4 | 35.5 | 36.6 | 38.8 | 42.9 | 43.2 | 44.4 | 46.2 | 47.6 | 49.9 | 51.8 | 52.6 | 56.9 | 58.2 | 57.5 | 58.1 | 56.7 | - |
| Shares Diluted | 35.5 | 35.4 | 35.5 | 36.6 | 38.9 | 43.0 | 43.4 | 44.7 | 46.6 | 48.1 | 50.4 | 52.3 | 53.1 | 57.5 | 59.1 | 58.2 | 59.0 | 58.3 | - |
| 275.0 |
| 227.9 |
| 170.2 |
| EBIT | 146.3 | 143.9 | 254.7 | 323.4 | 379.2 | 497.1 | 189.9 | 371.9 | 391.4 | 419.6 | 425.9 | 392.9 | 333.3 | 264.2 | 262.0 | 187.5 | 243.3 | 195.6 | 140.0 |
| 259.9 |
| 361.0 |
| 293.2 |
| 267.8 |
| 271.9 |
| 338.4 |
| 279.3 |
| 218.1 |
| 269.8 |
| 312.0 |
| 296.7 |
| 268.2 |
| 263.7 |
| 307.4 |
| 294.1 |
| 263.3 |
| 280.2 |
| 325.5 |
| 283.5 |
| 250.1 |
| 247.8 |
| 282.6 |
| 255.3 |
| 228.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| - |
| - |
| - |
| 23.2 |
| - |
| - |
| - |
| 22.4 |
| - |
| - |
| - |
| 22.6 |
| - |
| - |
| - |
| 21.1 |
| - |
| - |
| - |
| 19.5 |
| - |
| - |
| - |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.8 |
| 1.0 |
| 0.9 |
| 0.8 |
| 0.6 |
| 0.3 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 15.3 |
| 15.3 |
| 15.5 |
| 16.3 |
| 15.3 |
| 8.9 |
| 9.0 |
| 10.0 |
| 9.1 |
| 9.6 |
| 8.8 |
| 9.9 |
| 7.9 |
| 8.0 |
| 7.7 |
| 8.1 |
| 7.2 |
| 7.1 |
| 6.7 |
| 6.8 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.4) |
| (0.8) |
| 0.7 |
| 0.9 |
| 2.3 |
| 2.8 |
| (0.6) |
| (4.8) |
| 0.7 |
| (0.5) |
| (0.2) |
| 0.2 |
| (0.9) |
| 0.1 |
| (1.0) |
| 0.4 |
| (0.4) |
| 0.8 |
| 0.5 |
| 0.2 |
| (0.3) |
| 0.0 |
| (0.5) |
| 123.5 |
| 108.3 |
| 93.2 |
| 113.3 |
| 120.9 |
| 100.3 |
| 5.5 |
| (91.7) |
| 154.9 |
| 73.6 |
| 55.7 |
| 43.7 |
| 161.0 |
| 93.8 |
| 48.3 |
| 52.9 |
| 138.4 |
| 123.2 |
| 57.7 |
| 71.7 |
| 131.8 |
| 124.2 |
| 56.1 |
| 97.0 |
| 85.0 |
| 71.6 |
| 86.2 |
| 99.0 |
| 81.2 |
| 8.2 |
| (78.7) |
| 125.1 |
| 60.3 |
| 43.9 |
| 34.5 |
| 130.6 |
| 71.8 |
| 37.3 |
| 42.5 |
| 136.1 |
| 82.3 |
| 37.8 |
| 46.6 |
| 86.7 |
| 80.8 |
| 36.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.0 |
| 85.0 |
| 71.6 |
| 86.2 |
| 99.0 |
| 81.2 |
| 8.2 |
| (78.7) |
| 125.1 |
| 60.3 |
| 43.9 |
| 34.5 |
| 130.6 |
| 71.8 |
| 37.3 |
| 42.5 |
| 136.1 |
| 82.3 |
| 37.8 |
| 46.6 |
| 86.7 |
| 80.8 |
| 36.2 |
| 67.9 |
| 97.0 |
| 85.0 |
| 71.6 |
| 86.2 |
| 99.0 |
| 81.2 |
| 8.2 |
| (78.7) |
| 125.1 |
| 60.3 |
| 43.9 |
| 34.5 |
| 130.6 |
| 71.8 |
| 37.3 |
| 42.5 |
| 136.1 |
| 82.3 |
| 37.8 |
| 46.6 |
| 86.7 |
| 80.8 |
| 36.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.4 |
| 67.0 |
| 95.8 |
| 84.0 |
| 70.7 |
| 85.2 |
| 99.1 |
| 80.4 |
| 8.1 |
| (78.9) |
| 124.0 |
| 59.7 |
| 43.5 |
| 34.2 |
| 129.6 |
| 71.2 |
| 37.0 |
| 42.1 |
| 135.0 |
| 81.7 |
| 37.5 |
| 46.2 |
| 86.0 |
| 80.2 |
| 35.9 |
| 1.93 |
| 1.62 |
| 1.96 |
| - |
| 1.85 |
| 0.19 |
| (1.82) |
| - |
| 1.34 |
| 0.97 |
| 0.75 |
| - |
| 1.53 |
| 0.79 |
| 0.89 |
| - |
| 1.71 |
| 0.77 |
| 0.95 |
| - |
| 1.60 |
| 0.71 |
| 43.3 |
| 43.4 |
| 43.4 |
| - |
| 43.2 |
| 43.2 |
| 43.4 |
| - |
| 44.1 |
| 44.7 |
| 45.1 |
| - |
| 46.0 |
| 46.4 |
| 46.8 |
| - |
| 47.3 |
| 47.9 |
| 48.3 |
| - |
| 49.5 |
| 50.1 |
| 43.4 |
| 43.6 |
| 43.5 |
| - |
| 43.4 |
| 43.3 |
| 43.4 |
| - |
| 44.4 |
| 45.0 |
| 45.4 |
| - |
| 46.5 |
| 46.9 |
| 47.4 |
| - |
| 47.8 |
| 48.4 |
| 48.9 |
| - |
| 50.0 |
| 50.6 |
| 107.6 |
| 127.5 |
| 133.9 |
| 113.5 |
| 21.0 |
| (78.5) |
| 162.8 |
| 83.9 |
| 64.5 |
| 60.8 |
| 170.6 |
| 103.6 |
| 57.0 |
| 60.3 |
| 146.4 |
| 130.4 |
| 64.3 |
| 78.5 |
| 138.8 |
| 130.9 |
| 63.2 |