| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 9.8 | 5.5 | 9.8 | 6.9 | 2.9 | 59.6 | 1.8 | 1.0 | 0.4 | 0.6 | 0.8 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.8 | 5.5 | 9.8 | 6.9 | 2.9 | 59.6 | 1.8 | 1.0 | 0.4 | 0.6 | 0.8 | 0.3 | 0.3 | 0.3 | 0.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 112.2 | 107.5 | 109.3 | 115.3 | 82.3 | 36.4 | 37.5 | 33.6 | 30.1 | 29.9 | 34.3 | 30.1 | 32.8 | 27.2 | 23.6 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 117.9 | 122.4 | 9.7 | 9.8 | 8.5 | 8.0 | 4.7 | 5.5 | 4.2 | 4.3 | 6.3 | 9.8 | 4.3 | 4.5 | 4.4 | |||||||||||||||||||||||||
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 57.3 | 49.9 | 45.1 | 41.0 | 37.9 | 35.2 | 31.6 | 28.1 | 26.2 | 22.4 | 19.5 | 15.8 | 13.8 | 11.1 | - | - | - |
| Property,Plant & Equipment Net | 56.9 | 60.4 | 61.7 | 45.4 | 34.7 | 30.1 | 28.5 | 28.6 | 30.1 | 34.8 | 34.0 | 33.9 | 30.2 | 27.5 | 25.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 22.8 | 14.4 | 11.7 | 8.6 | 7.3 | 6.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 63.8 | 61.2 | 59.1 | 58.8 | 60.4 | 60.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,606.5 | 1,477.6 | 1,414.7 | 1,154.7 | 822.2 | 667.3 | 492.5 | 455.6 | 424.3 | 406.3 | 399.9 | 363.3 | 358.3 | 310.9 | 276.4 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 7.1 | 17.8 | 39.3 | 30.4 | 20.0 | 13.0 | 14.3 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,036.6 | 1,006.5 | 915.8 | 677.8 | 415.3 | 364.2 | 231.6 | 224.6 | 190.9 | 177.1 | 170.4 | 149.9 | 155.6 | 126.1 | 89.0 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 672.3 | 654.4 | 685.8 | 665.4 | 565.0 | 460.9 | 409.6 | 362.0 | 325.5 | 305.4 | 293.8 | 264.3 | 243.3 | 211.1 | 178.2 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | 297.8 | 297.4 | 292.2 | 257.5 | 246.9 | 230.9 | 204.3 | 162.0 | 141.5 | 127.3 | 107.3 | 94.5 | 77.2 | 37.9 | - | - |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Total Stockholders Equity | 569.4 | 470.7 | 498.4 | 476.4 | 406.4 | 302.7 | 260.4 | 230.4 | 232.9 | 228.7 | 229.0 | 212.9 | 202.2 | 184.4 | 186.9 | 176.2 | 157.1 |
| Total Equity | 569.5 | 470.8 | 498.5 | 476.5 | 412.0 | 307.5 | 260.5 | 230.5 | 233.0 | 228.8 | 229.1 | 213.0 | 202.3 | 184.5 | 187.0 | 176.2 | 157.1 |
| - |
| Net debt | - | - | - | - | - | - | (1.6) | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 569.4 | 470.7 | 498.4 | 476.4 | 406.4 | 302.7 | 260.4 | 230.4 | 232.9 | 228.7 | 229.0 | 212.9 | 202.2 | 184.4 | 186.9 | 176.2 | 157.1 |
| Tangible Book Value | 546.6 | 456.3 | 486.7 | 467.8 | 399.1 | 295.8 | 260.1 | 230.1 | 232.6 | 228.4 | 228.7 | 212.6 | 201.8 | 184.0 | 186.6 | - | - |
| 6.9 |
| 6.9 |
| 2.1 |
| 2.7 |
| 2.9 |
| 4.2 |
| 19.5 |
| 50.6 |
| 59.6 |
| 2.1 |
| 2.5 |
| 1.6 |
| 1.8 |
| 1.6 |
| 0.7 |
| 0.8 |
| 1.0 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 117.9 | 122.4 | 9.7 | 9.8 | 8.5 | 8.0 | 4.7 | 5.5 | 4.2 | 4.3 | 6.3 | 9.8 | 4.3 | 4.5 | 4.4 | 6.9 | 6.9 | 2.1 | 2.7 | 2.9 | 4.2 | 19.5 | 50.6 | 59.6 | 2.1 | 2.5 | 1.6 | 1.8 | 1.6 | 0.7 | 0.8 | 1.0 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 101.2 | 104.8 | 112.5 | 112.2 | 143.9 | 122.1 | 114.5 | 107.5 | 109.3 | 113.8 | 117.2 | 109.3 | 131.6 | 130.3 | 145.2 | 115.3 | 115.3 | 109.0 | 97.0 | 82.3 | 68.6 | 67.4 | 56.2 | 36.4 | 54.0 | 48.1 | 44.7 | 37.5 | 38.8 | 39.3 | 37.5 | 33.6 | 38.1 | 31.3 | 30.7 | 30.1 | 32.3 | 32.4 | 33.8 | 29.9 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 63.3 | 62.0 | 59.2 | 57.3 | 55.4 | 53.6 | 51.8 | 49.9 | 48.5 | 47.0 | 45.6 | 45.1 | - | 42.7 | 42.0 | 41.0 | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 49.1 | 52.5 | 55.2 | 56.9 | 58.1 | 59.2 | 59.8 | 60.4 | 60.9 | 59.7 | 60.7 | 61.7 | 69.1 | 65.2 | 58.5 | 51.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 22.8 | 23.7 | 23.7 | 22.8 | 22.8 | 22.9 | 22.9 | 14.4 | 14.5 | 11.6 | 11.7 | 11.7 | 11.7 | 8.8 | 8.6 | 8.6 | 8.6 | 7.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 54.8 | 61.5 | 63.6 | 63.8 | 64.5 | 65.9 | 67.6 | 61.2 | 62.9 | 61.0 | 61.8 | 59.1 | 59.4 | 58.6 | 59.8 | 58.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,626.8 | 1,717.9 | 1,608.0 | 1,606.5 | 1,607.1 | 1,575.2 | 1,531.3 | 1,477.6 | 1,466.9 | 1,487.1 | 1,504.7 | 1,414.7 | 1,384.7 | 1,306.2 | 1,248.3 | 1,154.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 37.0 | 7.8 | 7.8 | 7.1 | 9.5 | 12.3 | 16.9 | 17.8 | 20.3 | 25.1 | 36.1 | 39.3 | 37.3 | 35.6 | 31.3 | 30.4 | 30.4 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,147.0 | 1,162.4 | 1,042.6 | 1,036.6 | 1,048.8 | 1,021.1 | 1,059.7 | 1,006.5 | 997.5 | 1,010.1 | 999.6 | 915.8 | 889.0 | 813.5 | 767.2 | 677.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 567.3 | 644.0 | 666.5 | 672.3 | 661.6 | 658.5 | 653.4 | 654.4 | 654.0 | 662.5 | 690.0 | 685.8 | 683.7 | 682.2 | 671.5 | 665.4 | 665.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | 298.2 | 297.8 | 297.8 | 297.8 | 297.5 | 297.5 | 297.4 | 297.4 | 297.4 | 297.4 | 292.2 | 292.2 | 277.5 | ||||||||||||||||||||||
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Total Stockholders Equity | 479.3 | 555.0 | 564.8 | 569.4 | 557.8 | 553.6 | 471.1 | 470.7 | 468.9 | 476.5 | 504.6 | 498.4 | 495.1 | 492.2 | 480.6 | 476.4 | 476.4 | |||||||||||||||||||||||
| Total Equity | 479.4 | 555.1 | 564.9 | 569.5 | 557.9 | 553.7 | 471.2 | 470.8 | 469.0 | 476.6 | 504.7 | 498.5 | 495.2 | 492.3 | 488.3 | 476.5 | 476.5 | 444.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 479.3 | 555.0 | 564.8 | 569.4 | 557.8 | 553.6 | 471.1 | 470.7 | 468.9 | 476.5 | 504.6 | 498.4 | 495.1 | 492.2 | 480.6 | 476.4 | 476.4 | 437.4 | ||||||||||||||||||||||
| Tangible Book Value | 456.5 | 531.3 | 541.1 | 546.6 | 535.0 | 530.7 | 448.2 | 456.3 | 454.4 | 464.9 | 492.9 | 486.7 | 483.5 | 483.4 | 472.0 | 467.8 | 467.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.4 |
| 38.8 |
| 37.9 |
| 37.1 |
| 36.4 |
| 35.8 |
| 35.2 |
| 34.3 |
| 33.4 |
| 32.5 |
| 31.6 |
| 30.8 |
| 29.9 |
| 29.1 |
| 28.1 |
| 28.3 |
| 27.5 |
| 26.8 |
| 26.2 |
| 25.3 |
| 24.6 |
| 23.5 |
| 22.4 |
| 51.4 |
| 39.6 |
| 35.5 |
| 34.7 |
| 33.8 |
| 32.7 |
| 32.1 |
| 30.1 |
| 28.8 |
| 28.2 |
| 28.6 |
| 28.5 |
| 28.7 |
| 28.2 |
| 28.3 |
| 28.6 |
| 29.2 |
| 28.8 |
| 29.6 |
| 30.1 |
| 31.3 |
| 33.5 |
| 34.2 |
| 34.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 7.3 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.8 |
| 58.1 |
| 59.3 |
| 60.4 |
| 61.2 |
| 61.9 |
| 63.1 |
| 60.7 |
| 37.2 |
| 35.5 |
| 34.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,154.7 |
| 976.9 |
| 900.8 |
| 822.2 |
| 741.9 |
| 716.3 |
| 699.0 |
| 667.3 |
| 597.9 |
| 575.4 |
| 548.8 |
| 492.5 |
| 493.6 |
| 487.4 |
| 472.5 |
| 455.6 |
| 456.3 |
| 444.0 |
| 437.8 |
| 424.3 |
| 434.7 |
| 435.2 |
| 426.7 |
| 406.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.4 |
| 22.0 |
| 20.0 |
| 15.5 |
| 14.4 |
| 14.1 |
| 13.0 |
| 15.8 |
| - |
| - |
| 14.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 677.8 |
| 539.0 |
| 478.5 |
| 415.3 |
| 378.3 |
| 372.3 |
| 372.7 |
| 364.2 |
| 305.7 |
| 296.6 |
| 275.3 |
| 231.6 |
| 247.5 |
| 242.7 |
| 234.2 |
| 224.6 |
| 221.1 |
| 216.7 |
| 199.9 |
| 190.9 |
| 194.9 |
| 200.0 |
| 196.9 |
| 177.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 612.8 |
| 589.9 |
| 565.0 |
| 521.5 |
| 501.6 |
| 480.4 |
| 460.9 |
| 451.6 |
| 439.0 |
| 425.1 |
| 409.6 |
| 395.0 |
| 384.1 |
| 372.9 |
| 362.0 |
| 351.8 |
| 338.5 |
| 332.5 |
| 325.5 |
| 320.3 |
| 317.5 |
| 312.5 |
| 305.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 269.1 |
| 257.5 |
| 256.7 |
| 253.0 |
| 246.9 |
| 246.9 |
| 246.7 |
| 245.6 |
| 235.6 |
| 230.9 |
| 228.4 |
| 218.2 |
| 211.7 |
| 204.3 |
| 188.3 |
| 182.1 |
| 165.8 |
| 162.0 |
| 149.7 |
| 149.6 |
| 148.7 |
| 141.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 437.4 |
| 421.8 |
| 406.4 |
| 363.2 |
| 343.5 |
| 325.7 |
| 302.7 |
| 291.7 |
| 278.3 |
| 272.9 |
| 260.4 |
| 245.6 |
| 244.2 |
| 237.8 |
| 230.4 |
| 234.8 |
| 226.8 |
| 237.3 |
| 232.9 |
| 239.2 |
| 234.8 |
| 229.3 |
| 228.7 |
| 428.5 |
| 412.0 |
| 363.3 |
| 343.6 |
| 325.8 |
| 302.8 |
| 291.8 |
| 278.4 |
| 273.0 |
| 260.5 |
| 245.7 |
| 244.3 |
| 237.9 |
| 230.5 |
| 234.9 |
| 226.9 |
| 237.4 |
| 233.0 |
| 239.3 |
| 234.9 |
| 229.4 |
| 228.8 |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (2.3) |
| (1.5) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 421.8 |
| 406.4 |
| 363.2 |
| 343.5 |
| 325.7 |
| 302.7 |
| 291.7 |
| 278.3 |
| 272.9 |
| 260.4 |
| 245.6 |
| 244.2 |
| 237.8 |
| 230.4 |
| 234.8 |
| 226.8 |
| 237.3 |
| 232.9 |
| 239.2 |
| 234.8 |
| 229.3 |
| 228.7 |
| 429.9 |
| 414.5 |
| 399.1 |
| 356.4 |
| 336.7 |
| 318.9 |
| 295.8 |
| 291.3 |
| 277.9 |
| 272.6 |
| 260.1 |
| 245.2 |
| 243.9 |
| 237.4 |
| 230.1 |
| 234.4 |
| 226.5 |
| 237.0 |
| 232.6 |
| 238.9 |
| 234.4 |
| 228.9 |
| 228.4 |