| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 3.4 | 5.5 | 9.2 | 20.3 | 30.4 | 11.7 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 58.9 | 62.8 | 61.3 | 45.1 | 45.6 | 50.9 | 65.8 | - | - |
| Current Assets | |||||||||
| Inventory | 1.1 | 1.0 | 0.5 | - | - | - | - | - | - |
| Prepaid Expenses | 39.9 | 70.5 | 47.2 | 60.2 | 76.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.9 | 4.0 | 16.9 | 10.4 | 11.6 | 8.4 | 16.7 | - | - |
| Short Term Debt | 0.0 | 87.1 | - | 10.9 | 6.3 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 199.7 | 194.8 | 276.0 | 259.4 | 265.1 | 266.9 | - | - | - |
| Operating Lease Liabilities Non-Current | 13.1 | 8.8 | 7.9 | 11.4 | |||||
| Common Equity | |||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 199.7 | 281.9 | 276.0 | 270.4 | 271.3 | 273.1 | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| 44.2 |
| 17.3 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 190.8 | 265.5 | 225.7 | 227.5 | 287.0 | 250.1 | 92.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - |
| Long Term Investments | 0.0 | 3.5 | 10.6 | 11.6 | 7.3 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 299.0 | 296.9 | 900.3 | 890.8 | 1,128.5 | 1,128.2 | 1,119.3 | 1,119.9 | - |
| Intangible Assets | 0.0 | 1.7 | 3.9 | 9.7 | 25.3 | 45.6 | 65.6 | - | - |
| Operating Lease Right Of Use Assets | 16.8 | 12.9 | 12.0 | 14.7 | 14.9 | 20.1 | - | - | - |
| Deferred Tax Assets | 54.2 | 51.4 | 46.6 | 52.0 | 159.3 | 161.0 | 150.6 | - | - |
| Other Non-Current Assets | 18.6 | 22.4 | 44.2 | 52.0 | 20.1 | 14.9 | 3.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 630.6 | 702.4 | 1,297.6 | 1,318.5 | 1,705.7 | 1,687.6 | 1,483.8 | - | - |
| 6.3 |
| - |
| - |
| - |
| Deferred Revenue Current | 51.9 | 52.8 | 77.1 | 72.7 | 78.4 | 112.2 | 88.2 | - | - |
| Operating Lease Liabilities Current | 4.3 | 4.5 | 5.4 | 5.1 | 4.6 | 5.7 | - | - | - |
| Accrued Expenses | 30.7 | 18.8 | 25.0 | 19.7 | 39.5 | 38.0 | 13.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 101.2 | 216.8 | 148.1 | 147.0 | 165.3 | 198.6 | 129.1 | - | - |
| 12.2 |
| 17.8 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 140.0 | 114.4 | 145.5 | 166.0 | 198.3 | 212.6 | 265.1 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 25.9 | 26.5 | 25.2 | 21.7 | 32.8 | 31.6 | 21.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 479.9 | 561.3 | 602.7 | 605.5 | 673.8 | 727.5 | 415.7 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (940.5) | (921.7) | (333.7) | (283.2) | 27.6 | (18.3) | - | - | - |
| Accumulated Other Comprehensive Income | (25.5) | (25.9) | (28.0) | (33.7) | 1.6 | 3.7 | (29.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 150.7 | 141.1 | 694.9 | 713.0 | 1,031.9 | 960.1 | 1,068.1 | 993.3 | 997.2 |
| Total Equity | 150.7 | 141.1 | 694.9 | 713.0 | 1,031.9 | 960.1 | 1,068.1 | 993.3 | 997.2 |
| - |
| - |
| - |
| - |
| Working Capital | 89.6 | 48.7 | 77.6 | 80.5 | 121.7 | 51.5 | (36.8) | - | - |
| Book Value | 150.7 | 141.1 | 694.9 | 713.0 | 1,031.9 | 960.1 | 1,068.1 | 993.3 | 997.2 |
| Tangible Book Value | (148.3) | (157.5) | (209.3) | (187.6) | (121.9) | (213.7) | (116.8) | (126.6) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 2.5 | 3.4 | 5.5 | 5.4 | 3.9 | 5.5 | 5.4 | 9.4 | 9.8 | 9.2 | 16.7 | 11.7 | 16.5 | 20.3 | 18.9 | 29.8 | 27.9 | 30.4 | 29.1 | 17.1 | 17.1 | 11.7 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | 63.6 | 51.2 | 58.9 | 62.2 | 65.0 | 47.7 | 62.8 | 72.8 | 66.8 | 58.7 | 61.3 | 57.0 | 61.4 | 66.4 | 45.1 | 62.7 | 48.0 | 37.8 | 45.6 | 53.1 | 59.1 | 60.4 | 50.9 | 62.6 | 92.3 | 64.9 | 65.8 | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | 1.0 | 1.2 | 1.1 | 1.9 | 1.2 | 1.8 | 1.0 | 1.0 | 1.1 | 0.9 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 28.0 | 35.9 | 39.9 | 44.1 | 39.6 | 39.7 | 70.5 | 40.2 | 52.1 | 55.6 | 47.2 | 51.7 | 55.7 | 60.9 | 60.2 | 57.7 | 68.9 | 92.4 | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 204.3 | 186.1 | 190.8 | 190.1 | 232.2 | 200.1 | 265.5 | 239.6 | 232.7 | 228.4 | 225.7 | 219.1 | 231.9 | 242.3 | 227.5 | 255.2 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Long Term Investments | - | - | - | 0.0 | 0.0 | 2.6 | 3.5 | 5.3 | 6.7 | 7.8 | 10.6 | 13.2 | 15.7 | 13.1 | 11.6 | 8.8 | 4.5 | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Goodwill | 296.9 | 299.0 | 299.0 | 299.1 | 293.4 | 288.9 | 296.9 | 292.3 | 650.6 | 906.4 | 900.3 | 904.9 | 904.1 | 902.0 | 890.8 | 1,114.6 | 1,123.6 | 1,125.6 | ||||||||||||||
| Intangible Assets | - | - | 0.0 | 0.0 | 0.6 | 1.1 | 1.7 | 2.2 | 2.8 | 3.4 | 3.9 | 4.6 | 5.3 | 7.7 | 9.7 | 12.5 | 15.9 | 20.1 | ||||||||||||||
| Operating Lease Right Of Use Assets | 13.9 | 15.1 | 16.8 | 17.4 | 18.0 | 13.2 | 12.9 | 11.6 | 10.9 | 12.3 | 12.0 | 13.4 | 15.3 | 16.2 | 14.7 | 16.6 | ||||||||||||||||
| Deferred Tax Assets | 37.2 | 32.8 | 54.2 | 59.1 | 55.2 | 46.0 | 51.4 | 50.1 | 7.1 | 16.6 | 46.6 | 52.2 | 54.4 | 53.9 | 52.0 | 49.8 | 155.8 | |||||||||||||||
| Other Non-Current Assets | 17.1 | 17.7 | 18.6 | 20.1 | 20.9 | 20.9 | 22.4 | 24.0 | 25.2 | 37.6 | 44.2 | 48.9 | 52.0 | 54.4 | 52.0 | 57.0 | 54.5 | |||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 617.0 | 602.0 | 630.6 | 636.8 | 665.5 | 617.5 | 702.4 | 674.0 | 987.1 | 1,264.9 | 1,297.6 | 1,312.2 | 1,335.4 | 1,348.3 | 1,318.5 | 1,576.8 | ||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | 7.5 | 4.9 | 0.9 | 5.5 | 6.6 | 7.6 | 4.0 | 10.3 | 16.4 | 19.2 | 16.9 | 16.1 | 19.0 | 19.1 | 10.4 | 15.4 | 18.2 | 8.3 | 11.6 | 11.2 | 4.0 | 4.8 | 8.4 | 11.6 | 18.8 | 15.2 | 16.7 | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 60.1 | 60.0 | 87.1 | 86.9 | - | - | - | 24.7 | 12.5 | 12.5 | 10.9 | 9.4 | 7.8 | 6.3 | ||||||||||||||
| Deferred Revenue Current | 57.2 | 52.4 | 51.9 | 53.2 | 49.7 | 47.6 | 52.8 | 43.8 | 45.5 | 43.4 | 77.1 | 75.3 | 75.8 | 75.8 | 72.7 | 75.2 | 78.9 | |||||||||||||||
| Operating Lease Liabilities Current | 4.1 | 4.5 | 4.3 | 4.2 | 4.0 | 3.8 | 4.5 | 4.6 | 5.2 | 5.7 | 5.4 | 5.5 | 6.0 | 5.8 | 5.1 | 5.5 | ||||||||||||||||
| Accrued Expenses | 18.3 | 17.8 | 30.7 | 27.3 | 19.3 | 17.1 | 18.8 | 16.3 | 16.5 | 25.6 | 25.0 | 22.0 | 22.2 | 22.8 | 19.7 | 21.1 | 23.2 | 22.0 | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Liabilities | 107.3 | 99.2 | 101.2 | 107.6 | 157.9 | 152.0 | 216.8 | 183.2 | 106.7 | 120.0 | 148.1 | 168.4 | 166.0 | 165.3 | 147.0 | |||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | 172.7 | 171.9 | 199.7 | 198.8 | 197.6 | 196.2 | 194.8 | 193.4 | 278.9 | 277.4 | 276.0 | 254.7 | 264.7 | 267.3 | 259.4 | 261.2 | 263.0 | 264.8 | 265.1 | 265.4 | 265.7 | 266.0 | 266.9 | 267.2 | 237.9 | 239.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 10.7 | 12.0 | 13.1 | 13.8 | 14.6 | 10.1 | 8.8 | 7.6 | 7.0 | 8.1 | 7.9 | 9.3 | 10.9 | 12.1 | 11.4 | 13.0 | ||||||||||||||||
| Deferred Revenue Non-Current | 141.3 | 141.9 | 140.0 | 132.7 | 120.0 | 113.4 | 114.4 | 109.3 | 103.5 | 100.9 | 145.5 | 153.0 | 160.5 | 162.3 | 166.0 | 173.5 | ||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | 26.3 | 26.6 | 25.9 | 28.2 | 26.3 | 25.1 | 26.5 | 26.3 | 27.7 | 27.4 | 25.2 | 23.9 | 24.0 | 21.4 | 21.7 | 24.6 | ||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 458.4 | 451.6 | 479.9 | 481.1 | 516.3 | 496.8 | 561.3 | 519.8 | 523.7 | 533.8 | 602.7 | 609.4 | 626.0 | 628.4 | 605.5 | 626.7 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Retained Earnings | (944.0) | (945.7) | (940.5) | (927.1) | (924.4) | (946.0) | (921.7) | (901.3) | (587.8) | (309.8) | (333.7) | (322.1) | (305.7) | (279.6) | (283.2) | (53.1) | 46.1 | |||||||||||||||
| Accumulated Other Comprehensive Income | (26.6) | (25.8) | (25.5) | (26.0) | (28.8) | (29.8) | (25.9) | (28.6) | (26.8) | (23.5) | (28.0) | (24.7) | (23.4) | (24.5) | (33.7) | |||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Stockholders Equity | 158.5 | 150.4 | 150.7 | 155.7 | 149.3 | 120.7 | 141.1 | 154.2 | 463.4 | 731.1 | 694.9 | 702.8 | 709.4 | 719.9 | 713.0 | 950.1 | 1,056.2 | |||||||||||||||
| Total Equity | 158.5 | 150.4 | 150.7 | 155.7 | 149.3 | 120.7 | 141.1 | 154.2 | 463.4 | 731.1 | 694.9 | 702.8 | 709.4 | 719.9 | 713.0 | 950.1 | 1,056.2 | 1,049.5 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | 172.7 | 171.9 | 199.7 | 198.8 | 257.6 | 256.2 | 281.9 | 280.4 | 278.9 | 277.4 | 276.0 | 279.4 | 277.2 | 279.8 | 270.4 | 270.6 | 270.8 | 271.1 | 271.3 | 271.6 | 271.9 | 272.3 | 273.1 | 273.4 | 247.4 | 248.4 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Working Capital | 97.0 | 86.9 | 89.6 | 82.5 | 74.3 | 48.1 | 48.7 | 56.3 | 126.1 | 108.4 | 77.6 | 50.7 | 65.9 | 76.9 | 80.5 | 100.8 | 109.5 | 139.7 | ||||||||||||||
| Book Value | 158.5 | 150.4 | 150.7 | 155.7 | 149.3 | 120.7 | 141.1 | 154.2 | 463.4 | 731.1 | 694.9 | 702.8 | 709.4 | 719.9 | 713.0 | 950.1 | 1,056.2 | 1,049.5 | ||||||||||||||
| Tangible Book Value | (138.3) | (148.6) | (148.3) | (143.4) | (144.6) | (169.2) | (157.5) | (140.3) | (190.0) | (178.6) | (209.3) | (206.7) | (199.9) | (189.8) | (187.6) | (177.0) | (83.3) | |||||||||||||||
| 76.5 |
| 61.3 |
| 51.2 |
| 43.7 |
| 44.2 |
| 34.4 |
| 27.8 |
| 35.6 |
| 17.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 266.0 |
| 281.2 |
| 287.0 |
| 271.7 |
| 254.0 |
| 239.3 |
| 250.1 |
| 236.5 |
| 222.9 |
| 220.9 |
| 92.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.4 |
| 26.2 |
| 24.1 |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| 7.3 |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,128.5 |
| 1,132.9 |
| 1,130.5 |
| 1,136.4 |
| 1,128.2 |
| 1,121.6 |
| 1,117.6 |
| 1,122.9 |
| 1,119.3 |
| - |
| - |
| - |
| - |
| - |
| 25.3 |
| 30.6 |
| 35.5 |
| 41.1 |
| 45.6 |
| 50.2 |
| 55.1 |
| 60.7 |
| 65.6 |
| - |
| - |
| - |
| - |
| - |
| 18.7 |
| 16.5 |
| 14.9 |
| 16.8 |
| 19.2 |
| 20.6 |
| 20.1 |
| 19.5 |
| 18.6 |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.8 |
| 159.3 |
| 165.1 |
| 167.3 |
| 180.2 |
| 161.0 |
| 160.1 |
| 161.9 |
| 164.0 |
| 150.6 |
| - |
| - |
| - |
| - |
| - |
| 19.1 |
| 20.1 |
| 20.4 |
| 19.3 |
| 16.6 |
| 14.9 |
| 15.9 |
| 14.9 |
| 13.7 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,702.5 |
| 1,692.4 |
| 1,705.7 |
| 1,709.0 |
| 1,689.9 |
| 1,700.7 |
| 1,687.6 |
| 1,669.1 |
| 1,653.3 |
| 1,661.9 |
| 1,483.8 |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 9.5 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.2 |
| 78.4 |
| 85.0 |
| 90.4 |
| 104.6 |
| 112.2 |
| 116.9 |
| 113.1 |
| 113.8 |
| 88.2 |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 5.4 |
| 4.6 |
| 5.5 |
| 5.6 |
| 6.3 |
| 5.7 |
| 5.7 |
| 5.3 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.5 |
| 37.1 |
| 28.8 |
| 22.1 |
| 38.0 |
| 31.5 |
| 21.7 |
| 19.9 |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 154.4 |
| 156.5 |
| 141.5 |
| 165.3 |
| 168.9 |
| 161.3 |
| 174.1 |
| 198.6 |
| 195.2 |
| 189.2 |
| 194.5 |
| 129.1 |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| 13.0 |
| 12.2 |
| 13.2 |
| 14.0 |
| 16.8 |
| 17.8 |
| 16.3 |
| 15.7 |
| 17.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 182.8 |
| 193.4 |
| 198.3 |
| 204.8 |
| 211.4 |
| 215.7 |
| 212.6 |
| 219.2 |
| 235.0 |
| 245.9 |
| 265.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.3 |
| 30.2 |
| 32.8 |
| 35.0 |
| 34.1 |
| 35.0 |
| 31.6 |
| 32.5 |
| 39.1 |
| 39.3 |
| 21.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 646.3 |
| 642.9 |
| 673.8 |
| 687.2 |
| 686.5 |
| 707.6 |
| 727.5 |
| 730.4 |
| 716.9 |
| 735.7 |
| 415.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.6 |
| 27.6 |
| 19.6 |
| 13.8 |
| 1.0 |
| (18.3) |
| (27.4) |
| 0.7 |
| (11.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.1) |
| (9.1) |
| (3.7) |
| 1.6 |
| 9.6 |
| 5.6 |
| 17.9 |
| 3.7 |
| (8.2) |
| (14.6) |
| (7.4) |
| (29.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,049.5 |
| 1,031.9 |
| 1,021.8 |
| 1,003.4 |
| 995.7 |
| 960.1 |
| 939.6 |
| 937.2 |
| 926.7 |
| 1,068.1 |
| 964.9 |
| 983.2 |
| 999.2 |
| 993.3 |
| 997.2 |
| 1,031.9 |
| 1,021.8 |
| 1,003.4 |
| 995.7 |
| 960.1 |
| 939.6 |
| 937.2 |
| 926.7 |
| 1,068.1 |
| 964.9 |
| 983.2 |
| 999.2 |
| 993.3 |
| 997.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.7 |
| 102.9 |
| 92.7 |
| 65.2 |
| 51.5 |
| 41.3 |
| 33.7 |
| 26.4 |
| (36.8) |
| - |
| - |
| - |
| - |
| - |
| 1,031.9 |
| 1,021.8 |
| 1,003.4 |
| 995.7 |
| 960.1 |
| 939.6 |
| 937.2 |
| 926.7 |
| 1,068.1 |
| 964.9 |
| 983.2 |
| 999.2 |
| 993.3 |
| 997.2 |
| (96.3) |
| (121.9) |
| (141.7) |
| (162.6) |
| (181.7) |
| (213.7) |
| (232.2) |
| (235.5) |
| (256.9) |
| (116.8) |
| - |
| - |
| - |
| - |
| - |