| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 791.8 | 858.8 | 669.3 | 764.6 | 887.0 | 1,078.0 | 1,199.7 | 23.9 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 40.0 | 0.0 | 192.2 | 113.1 | 117.7 | 211.8 | 306.3 | 0.0 | - | - |
| Cash And Short Term Investments | 831.8 | 858.8 | 861.5 | 877.7 | 1,004.7 | 1,289.8 | 1,506.0 | 23.9 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 34.1 | 15.5 | 14.0 | 23.1 | 22.1 | 8.9 | 4.6 | 3.1 | - | - |
| Current Assets | ||||||||||
| Inventory | 46.8 | 33.1 | 30.5 | 37.6 | 32.8 | 44.0 | 38.0 | 7.4 | - | - |
| Prepaid Expenses | 8.3 | 6.3 | 5.4 | 7.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 218.7 | 205.9 | - | - | - | - |
| Accumulated Depreciation | 42.6 | 29.8 | 30.7 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 11.6 | 17.0 | 12.1 | 11.2 | 11.1 | 19.3 | 9.2 | 1.2 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.0 | 1.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | 663.0 | 669.9 | 662.2 | 611.3 | 595.5 | 569.3 | 561.2 | 175.0 | - | - |
| Additional Paid In Capital | - | - | 48.4 | 42.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | 821.9 | 791.8 | 784.2 | 794.4 | 797.8 | 858.8 | 862.0 | 848.2 | 855.1 | 669.3 | 571.7 | 409.4 | 413.7 | 764.6 | 633.3 | |||||||||||||||||
| 9.0 |
| 11.2 |
| 9.4 |
| 2.8 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 8.1 | 0.0 | - | 0.0 | 1.2 | 3.2 | - | - | - |
| Total Current Assets | 944.1 | 936.1 | 933.3 | 960.2 | 1,079.7 | 1,372.2 | 1,573.3 | 39.9 | - | - |
| 35.3 |
| 30.3 |
| 18.3 |
| 8.7 |
| 2.4 |
| - |
| - |
| Property,Plant & Equipment Net | 145.9 | 133.2 | 59.5 | 60.6 | 74.1 | 187.6 | 159.9 | 125.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | 0.0 | 19.5 | 18.8 | 16.8 | 19.2 | 0.6 | 3.0 | 3.0 | - |
| Goodwill | 66.5 | 63.5 | 1.1 | 1.0 | 1.1 | 179.5 | 214.5 | 1.3 | 1.4 | - |
| Intangible Assets | 8.9 | 11.3 | 21.1 | 26.7 | 18.1 | 69.7 | 71.2 | 8.2 | - | - |
| Operating Lease Right Of Use Assets | 1.4 | 1.4 | 1.4 | 2.3 | 8.9 | 9.8 | 6.5 | - | - | - |
| Deferred Tax Assets | 1.9 | 2.6 | 0.2 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.0 | 0.2 | 0.1 | 0.5 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,197.1 | 1,166.3 | 1,140.3 | 1,213.0 | 1,397.7 | 1,925.7 | 2,090.4 | 183.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 1.0 | 1.0 | 1.3 | 2.7 | 1.3 | 0.4 | - | - | - |
| Accrued Expenses | 36.2 | 31.7 | 27.7 | 22.3 | 25.6 | 22.8 | - | - | - | - |
| Other Current Liabilities | - | 0.0 | 0.4 | 0.4 | - | - | - | - | - | - |
| Total Current Liabilities | 48.2 | 49.7 | 41.4 | 68.1 | 54.4 | 206.8 | 332.9 | 33.3 | - | - |
| 2.5 |
| 7.1 |
| 8.5 |
| 6.7 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 4.1 | 3.6 | 0.2 | 0.0 | 0.1 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | 1.1 | 1.0 | 1.4 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 54.2 | 55.3 | 44.1 | 72.0 | 63.5 | 217.5 | 341.4 | 34.9 | - | - |
| 32.5 |
| 34.6 |
| 23.2 |
| 11.3 |
| - |
| - |
| Retained Earnings | 447.8 | 457.7 | 416.7 | 490.7 | 659.4 | 1,064.5 | 1,137.6 | (27.9) | - | - |
| Accumulated Other Comprehensive Income | (16.8) | (63.5) | 20.7 | (0.8) | 49.9 | 43.0 | 27.8 | (9.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 49.1 | 46.9 | (3.4) | (2.9) | (3.0) | (3.2) | (0.9) | 0.1 | - | - |
| Total Stockholders Equity | 1,093.9 | 1,064.1 | 1,099.6 | 1,143.9 | 1,337.2 | 1,711.4 | 1,749.9 | 148.4 | 63.7 | 22.3 |
| Total Equity | 1,143.0 | 1,111.0 | 1,096.1 | 1,141.0 | 1,334.3 | 1,708.2 | 1,749.0 | 148.5 | 63.7 | 22.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 895.9 | 886.4 | 891.9 | 892.0 | 1,025.3 | 1,165.3 | 1,240.4 | 6.7 | - | - |
| Book Value | 1,093.9 | 1,064.1 | 1,099.6 | 1,143.9 | 1,337.2 | 1,711.4 | 1,749.9 | 148.4 | 63.7 | 22.3 |
| Tangible Book Value | 1,018.5 | 989.4 | 1,077.4 | 1,116.1 | 1,318.1 | 1,462.1 | 1,464.2 | 138.9 | 62.3 | - |
| 789.5 |
| 861.5 |
| 887.0 |
| 842.6 |
| 895.2 |
| 1,024.5 |
| 1,078.0 |
| 1,097.8 |
| 1,109.7 |
| 1,128.4 |
| 1,199.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 40.0 | 40.0 | 40.0 | 40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 192.2 | 267.9 | 431.5 | 422.8 | 113.1 | 255.5 | 155.4 | 119.9 | 117.7 | 197.2 | 201.7 | 214.9 | 211.8 | 202.9 | 213.6 | 206.2 | 306.3 | - | - | - | - | - | - |
| Cash And Short Term Investments | 821.9 | 831.8 | 824.2 | 834.4 | 837.8 | 858.8 | 862.0 | 848.2 | 855.1 | 861.5 | 839.6 | 840.9 | 836.4 | 877.7 | 888.7 | 944.9 | 981.5 | 1,004.7 | 1,039.7 | 1,096.9 | 1,239.4 | 1,289.8 | 1,300.7 | 1,323.3 | 1,334.6 | 1,506.0 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | 33.0 | 34.1 | 27.1 | 26.6 | 18.7 | 15.5 | 20.5 | 16.2 | 15.3 | 14.0 | 15.7 | 12.5 | 14.9 | 23.1 | 19.1 | 19.4 | 25.8 | 22.1 | 14.7 | 11.3 | 7.0 | 8.9 | 6.1 | 3.5 | 3.4 | 4.6 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | 48.7 | 46.8 | 48.2 | 42.1 | 34.6 | 33.1 | 47.3 | 29.2 | 30.6 | 30.5 | 35.8 | 45.2 | 44.3 | 37.6 | 34.1 | 39.8 | 37.1 | 32.8 | 31.8 | 35.6 | 46.4 | 44.0 | 56.4 | 53.2 | 43.1 | 38.0 | - | 38.0 | 38.0 | - | - | - |
| Prepaid Expenses | 5.0 | 8.3 | 8.8 | 5.2 | 6.3 | 6.3 | 7.3 | 5.2 | 6.3 | 5.4 | 5.7 | 6.8 | 8.0 | 7.1 | 8.9 | 12.2 | 9.5 | 9.0 | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Assets Held For Sale | - | - | 2.9 | 6.0 | 8.1 | 8.1 | 9.0 | 19.2 | 19.4 | 0.0 | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | 927.9 | 944.1 | 922.2 | 927.1 | 918.6 | 936.1 | 959.2 | 935.3 | 942.2 | 933.3 | 918.4 | 924.8 | 916.1 | 960.2 | 963.3 | 1,026.1 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 294.3 | 295.3 | - | - | - | - | 299.5 | - | - | 199.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 45.3 | 42.6 | 38.4 | 35.6 | 30.2 | 29.8 | 28.1 | - | - | 30.7 | - | - | - | - | - | - | - | |||||||||||||||
| Property,Plant & Equipment Net | 142.1 | 145.9 | 145.5 | 150.2 | 139.2 | 133.2 | 162.5 | 37.0 | 37.2 | 59.5 | 55.6 | 57.7 | 59.8 | 60.6 | 60.6 | 66.3 | ||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | 0.0 | 21.2 | 20.5 | 19.5 | 18.3 | 17.6 | 18.3 | 18.8 | 19.2 | 21.7 | 17.1 | |||||||||||||||
| Goodwill | 65.4 | 66.5 | 65.4 | 66.9 | 63.3 | 63.5 | 38.0 | 1.0 | 1.0 | 1.1 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | ||||||||||||||
| Intangible Assets | 8.5 | 8.9 | 9.8 | 10.6 | 10.6 | 11.3 | 4.2 | 19.1 | 20.0 | 21.1 | 24.2 | 25.5 | 25.9 | 26.7 | 21.4 | 23.7 | 17.9 | |||||||||||||||
| Operating Lease Right Of Use Assets | 1.3 | 1.4 | 1.5 | 1.7 | 1.3 | 1.4 | 1.1 | 1.1 | 1.2 | 1.4 | 1.4 | 1.6 | 2.0 | 2.3 | 5.1 | 6.1 | ||||||||||||||||
| Deferred Tax Assets | 0.8 | 1.9 | 0.1 | 2.7 | 2.5 | 2.6 | - | - | - | - | 0.7 | 1.1 | - | 0.2 | - | - | - | |||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | 0.1 | 0.0 | 0.1 | 0.0 | - | - | 1.5 | 0.2 | 0.2 | 0.1 | 0.1 | |||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 1,172.1 | 1,197.1 | 1,178.4 | 1,175.2 | 1,153.8 | 1,166.3 | 1,184.1 | 1,091.0 | 1,108.5 | 1,140.1 | 1,150.1 | 1,168.3 | 1,159.6 | 1,213.0 | 1,237.5 | 1,332.2 | ||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | 10.3 | 11.6 | 10.9 | 12.1 | 9.5 | 17.0 | 6.5 | 7.8 | 9.4 | 12.1 | 4.7 | 9.3 | 12.8 | 11.2 | 10.0 | 12.4 | 10.9 | 11.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.6 | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | 1.2 | 1.2 | 1.3 | 1.9 | 2.3 | ||||||||||||||||
| Accrued Expenses | 30.6 | 36.2 | 29.6 | 24.6 | 22.5 | 31.7 | 31.8 | 23.8 | 22.5 | 27.7 | 23.9 | 16.6 | 14.3 | 22.3 | 25.6 | 23.9 | 23.1 | 26.1 | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.4 | - | - | - | |||||||||||||||
| Total Current Liabilities | 42.4 | 48.2 | 41.1 | 37.6 | 33.0 | 49.7 | 39.6 | 33.1 | 33.4 | 41.4 | 30.6 | 27.9 | 29.1 | 68.1 | 38.0 | |||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.2 | 1.2 | 1.2 | 0.8 | 1.0 | 0.9 | 1.1 | 1.3 | 1.6 | 1.8 | 2.1 | 2.3 | 2.5 | 5.0 | 6.7 | ||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Liabilities | 4.0 | 4.1 | 3.4 | 5.5 | 4.6 | 3.6 | 11.1 | - | - | 0.0 | - | 0.7 | 0.4 | 0.0 | 1.9 | 0.0 | 0.4 | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 1.1 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | - | 1.4 | - | - | ||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 48.3 | 54.2 | 46.4 | 45.0 | 39.1 | 55.3 | 52.8 | 35.3 | 35.8 | 44.0 | 33.3 | 31.7 | 33.2 | 72.0 | 46.2 | 47.3 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 647.0 | 663.0 | 666.1 | 666.6 | 669.0 | 669.9 | 616.4 | 616.4 | 615.6 | 613.7 | 613.3 | 613.2 | 612.2 | 611.3 | 605.2 | 604.6 | 596.4 | 595.5 | 586.9 | 572.9 | 584.9 | 569.3 | 566.6 | 565.2 | 563.2 | 561.2 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | 51.5 | 49.3 | 48.0 | 48.4 | 47.1 | 45.3 | 44.0 | 42.7 | 38.3 | 35.2 | 35.4 | |||||||||||||||
| Retained Earnings | 460.5 | 447.8 | 450.0 | 424.1 | 463.8 | 457.7 | 414.0 | 405.7 | 414.5 | 416.7 | 461.5 | 463.2 | 471.5 | 490.7 | 569.6 | 606.6 | 626.8 | |||||||||||||||
| Accumulated Other Comprehensive Income | (33.9) | (16.8) | (33.7) | (8.4) | (66.4) | (63.5) | (0.4) | (12.0) | (1.8) | 20.7 | (2.1) | 18.1 | 1.5 | (0.8) | (19.0) | |||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Minority Interest | 50.2 | 49.1 | 49.5 | 47.9 | 48.4 | 46.9 | 49.8 | (3.5) | (3.6) | (3.4) | (3.1) | (3.0) | (2.9) | (2.9) | (2.9) | (3.1) | (3.2) | |||||||||||||||
| Total Stockholders Equity | 1,073.7 | 1,093.9 | 1,082.5 | 1,082.3 | 1,066.4 | 1,064.1 | 1,081.6 | 1,059.3 | 1,076.4 | 1,099.6 | 1,119.8 | 1,139.7 | 1,129.3 | 1,143.9 | 1,194.1 | 1,288.1 | ||||||||||||||||
| Total Equity | 1,123.8 | 1,143.0 | 1,132.0 | 1,130.2 | 1,114.8 | 1,111.0 | 1,131.3 | 1,055.8 | 1,072.8 | 1,096.1 | 1,116.8 | 1,136.7 | 1,126.4 | 1,141.0 | 1,191.2 | 1,285.0 | 1,321.4 | 1,334.3 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Working Capital | 885.5 | 895.9 | 881.1 | 889.5 | 885.5 | 886.4 | 919.6 | 902.2 | 908.8 | 891.9 | 887.8 | 896.8 | 887.0 | 892.0 | 925.3 | 986.9 | 1,023.2 | 1,025.3 | ||||||||||||||
| Book Value | 1,073.7 | 1,093.9 | 1,082.5 | 1,082.3 | 1,066.4 | 1,064.1 | 1,081.6 | 1,059.3 | 1,076.4 | 1,099.6 | 1,119.8 | 1,139.7 | 1,129.3 | 1,143.9 | 1,194.1 | 1,288.1 | 1,324.6 | 1,337.2 | ||||||||||||||
| Tangible Book Value | 999.7 | 1,018.5 | 1,007.3 | 1,004.8 | 992.5 | 989.4 | 1,039.3 | 1,039.2 | 1,055.3 | 1,077.4 | 1,094.6 | 1,113.2 | 1,102.4 | 1,116.1 | 1,171.7 | 1,263.3 | 1,305.6 | |||||||||||||||
| 10.2 |
| 10.2 |
| 15.1 |
| 11.2 |
| 10.5 |
| 7.8 |
| 11.1 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.6 |
| 2.0 |
| 1.2 |
| 2.1 |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,063.4 |
| 1,079.7 |
| 1,103.9 |
| 1,162.1 |
| 1,320.3 |
| 1,372.2 |
| 1,394.0 |
| 1,401.9 |
| 1,403.8 |
| 1,573.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 13.7 |
| 11.1 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.8 |
| 74.1 |
| 188.6 |
| 192.7 |
| 192.1 |
| 187.6 |
| 171.4 |
| 164.3 |
| 154.2 |
| 159.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 19.1 |
| 21.0 |
| 19.2 |
| 19.2 |
| 19.1 |
| 0.9 |
| 1.1 |
| 0.6 |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| 1.1 |
| 1.1 |
| 179.5 |
| 179.5 |
| 179.5 |
| 179.7 |
| 214.7 |
| 214.5 |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| 18.1 |
| 20.5 |
| 13.9 |
| 70.1 |
| 69.7 |
| 68.6 |
| 69.4 |
| 72.6 |
| 71.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 8.9 |
| 9.4 |
| 6.7 |
| 8.5 |
| 9.8 |
| 9.8 |
| 10.1 |
| 10.4 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.8 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,371.0 |
| 1,397.7 |
| 1,535.2 |
| 1,602.5 |
| 1,881.3 |
| 1,925.7 |
| 1,918.9 |
| 1,910.3 |
| 1,927.9 |
| 2,090.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.3 |
| 3.0 |
| 1.2 |
| 1.1 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.1 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.2 |
| 40.3 |
| 54.4 |
| 69.6 |
| 200.6 |
| 302.6 |
| 206.8 |
| 142.9 |
| 235.2 |
| 201.5 |
| 332.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 7.1 |
| 7.3 |
| 6.3 |
| 8.2 |
| 8.5 |
| 8.6 |
| 9.0 |
| 9.5 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.6 |
| 63.5 |
| 78.8 |
| 208.7 |
| 313.0 |
| 217.5 |
| 154.4 |
| 247.2 |
| 212.7 |
| 341.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.5 |
| 30.4 |
| 32.4 |
| 32.1 |
| 34.6 |
| 32.5 |
| 27.0 |
| 25.5 |
| 23.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 659.4 |
| 793.3 |
| 719.6 |
| 895.5 |
| 1,064.5 |
| 1,175.7 |
| 1,106.7 |
| 1,213.7 |
| 1,137.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.7 |
| 66.1 |
| 49.9 |
| 48.9 |
| 71.7 |
| 58.1 |
| 43.0 |
| (7.8) |
| (34.0) |
| (85.9) |
| 27.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.0) |
| (3.0) |
| (2.8) |
| (2.4) |
| (3.2) |
| (2.5) |
| (2.0) |
| (1.2) |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,324.6 |
| 1,337.2 |
| 1,459.5 |
| 1,396.5 |
| 1,570.6 |
| 1,711.4 |
| 1,767.0 |
| 1,665.0 |
| 1,716.5 |
| 1,749.9 |
| 1,617.3 |
| 921.1 |
| 713.3 |
| 148.5 |
| 63.7 |
| 22.3 |
| 1,456.4 |
| 1,393.8 |
| 1,568.3 |
| 1,708.2 |
| 1,764.5 |
| 1,663.0 |
| 1,715.3 |
| 1,749.0 |
| 1,617.3 |
| 921.1 |
| 713.3 |
| 148.5 |
| 63.7 |
| 22.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,034.3 |
| 961.5 |
| 1,017.7 |
| 1,165.3 |
| 1,251.0 |
| 1,166.6 |
| 1,202.3 |
| 1,240.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,459.5 |
| 1,396.5 |
| 1,570.6 |
| 1,711.4 |
| 1,767.0 |
| 1,665.0 |
| 1,716.5 |
| 1,749.9 |
| 1,617.3 |
| 921.1 |
| 713.3 |
| 148.5 |
| 63.7 |
| 22.3 |
| 1,318.1 |
| 1,437.9 |
| 1,381.5 |
| 1,321.0 |
| 1,462.1 |
| 1,518.9 |
| 1,415.9 |
| 1,429.2 |
| 1,464.2 |
| - |
| - |
| - |
| - |
| 62.3 |
| - |