| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | 0.0 | 0.0 | 0.1 | 0.0 | - | 0.0 |
| Cost of Revenue | - | - | 0.0 | 0.0 | - | - | - |
| Gross Profit | - | - | 0.0 | 0.0 | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | 0.2 | 0.0 | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | - | (8.0) | (0.7) | (2.5) | (2.5) | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | 0.0 |
| Interest Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (19.2) | (8.1) | (0.8) | (7.4) | (2.6) | (0.0) | |
| Per Share | |||||||
| EPS Basic | (0.01) | (0.04) | (0.02) | (0.19) | (0.02) | - | - |
| EPS Diluted | (0.01) | (0.04) | (0.02) | (0.19) | (0.02) | - | - |
| Supplementary Data | |||||||
| EBITDA | - | - | - | - | - | - | - |
| EBIT | - | (8.0) | (0.7) | (2.5) | (2.5) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| General & Administrative | 4.8 | 1.7 | 1.0 | - | 0.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.8 | (1.5) | ||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | ||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Operating Expenses | 4.8 | 6.1 | 1.0 | - | 0.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | 0.9 | |||||||||
| Operating Income | |||||||||||||||||||||||||
| Operating Income | (4.8) | (6.1) | (1.0) | - | (0.1) | (0.3) | (0.0) | (0.1) | (0.0) | (0.1) | (0.5) | (0.6) | (0.6) | (0.8) | (0.6) | (0.9) | 1.5 | (0.6) | (2.6) | - | (0.0) | (0.1) | - | (0.0) | (0.0) |
| Non-Operating | |||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | - | |||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Operating Income | 0.2 | 0.1 | (0.0) | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | - | - | (0.0) | (0.1) | ||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Tax & Net | |||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (4.6) | (6.0) | (1.0) | (7.6) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.5) | (5.4) | (0.7) | (0.8) | (0.6) | (0.9) | 1.5 | ||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income | (4.6) | (6.0) | (1.0) | (7.6) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.5) | (5.4) | (0.7) | (0.8) | (0.6) | (0.9) | 1.5 | ||||||||
| Net Income Attributable To Parent | (4.6) | (6.0) | (1.0) | (7.6) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.5) | (5.4) | (0.7) | (0.8) | (0.6) | (0.9) | |||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income To Common Shareholders | (4.6) | (6.0) | (1.0) | (7.6) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.5) | (5.4) | (0.7) | (0.8) | (0.6) | ||||||||||
| Per Share | |||||||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.01) | 0.00 | - | 0.00 | 0.00 | (0.01) | - | (0.02) | (0.02) | (0.01) | - | 0.04 | 0.00 | (0.01) | - | 0.00 | - | - | - | - |
| EPS Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.01) | 0.00 | - | 0.00 | 0.00 | (0.01) | - | (0.02) | (0.02) | (0.01) | - | 0.02 | - | |||||||
| Shares Basic | 2,049.6 | 2,049.6 | 1,658.3 | - | 168.1 | 43.7 | 40.7 | - | 41.7 | 41.5 | 41.3 | - | 39.8 | 38.7 | 38.5 | - | 38.5 | 238.8 | |||||||
| Shares Diluted | 2,049.6 | 2,049.6 | 1,658.3 | - | 168.1 | 43.7 | 40.7 | - | 41.7 | 41.5 | 41.3 | - | 39.8 | 38.7 | 38.5 | - | 74.0 | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.6) | - | - | - | - | - | - |
| EBIT | (4.8) | (6.1) | (1.0) | - | (0.1) | (0.3) | (0.0) | (0.1) | (0.0) | (0.1) | (0.5) | (0.6) | (0.6) | (0.8) | (0.6) | (0.9) | 1.5 | (0.6) | (2.6) | ||||||
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | 0.6 | 0.7 | 2.4 | 2.4 | - | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | 0.3 | 0.1 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 8.0 | 0.7 | 2.6 | 2.5 | - | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.1) | (0.1) | (4.9) | (0.1) | - | (0.0) |
| Pre-Tax Income | - | (8.1) | (0.8) | - | - | - | - |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (19.2) | (8.1) | (0.8) | (7.4) | (2.6) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (19.2) | (8.1) | (0.8) | (7.4) | (2.6) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (19.2) | (8.1) | (0.8) | (7.4) | (2.6) | (0.0) | (0.0) |
| Shares Basic | 2,049.6 | 227.0 | 41.6 | 39.4 | 141.4 | - | - |
| Shares Diluted | 2,049.6 | 227.0 | 41.6 | 39.4 | 141.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.6 |
| 2.6 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.5) |
| 0.6 |
| 2.6 |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (2.6) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (2.6) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 1.5 |
| (0.6) |
| (2.6) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| 1.5 |
| (0.6) |
| (2.6) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| 0.00 |
| - |
| - |
| - |
| - |
| 259.4 |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| - |
| (0.0) |
| (0.0) |