Name: CRSR Income Statement - Corsair Gaming Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CRSR - Corsair Gaming, Inc.

USD | NASDAQ | Technology

CRSR Income Statement - Corsair Gaming Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q3 FY 19
Revenues
Revenues	354.5	436.9	345.8	320.1	369.8	413.6	304.2	261.3	337.3	417.3	363.2	325.4	354.0	398.7	311.8	283.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	1,457.2	1,472.5	1,316.4	1,459.9	1,375.1	1,904.1	1,702.4	1,097.2	937.6
Cost of Revenue	1,017.7	1,046.6	988.8	1,099.6	1,078.5	1,390.2	1,236.9	872.9	744.9
Gross Profit	439.6	425.9	327.6	360.3	296.6	513.9	465.4	224.3	192.7
Operating Expenses
Research & Development	68.8	69.1	67.5	65.3	66.5	60.3	50.1	37.5	32.0
Selling General & Administrative	352.7	354.7	310.0	285.3
Operating Income
Operating Income	18.1	2.1	(50.0)	9.7	(54.8)	137.9	158.4	23.7	21.8
Non-Operating
Interest Income	1.5	1.7	3.3	6.8	0.4	-	-	-	-
Interest Expense	-	-	-	-	-
Tax & Net
Income Tax Expense	0.6	2.8	21.7	(2.4)	(9.8)	13.6	18.8	(5.0)	3.0
Net Income From Continuing Ops	8.4	(15.0)	(83.4)	(1.0)
Per Share
EPS Basic	0.09	(0.12)	(0.95)	0.03	(0.63)	1.08	1.20	0.11	0.18
EPS Diluted	0.09	(0.12)	(0.95)	0.03	(0.63)
Supplementary Data
EBITDA	-	16.0	(36.5)	21.9	(44.1)	148.2	167.7	31.1	27.5
EBIT	18.1	2.1	(50.0)	9.7	(54.8)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	17.2	17.3	16.7	17.5	17.6	17.0	16.5	17.4	16.6	16.7	16.1	15.6	16.8	15.7	15.6	18.0	17.1	15.1	14.5	15.5	15.2	13.8	12.9	11.8	11.6	9.5
Selling General & Administrative	85.0	100.4	82.0	85.3	87.0	85.3	74.1	70.4	80.2	73.8	74.0	70.0	67.5	68.5	66.9	73.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	3.6	-	-	-	3.4	-	-	-	3.1	-	-	-	2.9	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	9.7	-	-	-	10.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	102.2	117.7	98.7	102.8	104.6	102.3	90.6	87.8	96.9	90.6	90.1	85.5	84.4	84.2	82.5	91.4

Operating Income
Operating Income	13.8	26.9	(5.6)	(16.9)	(2.3)	5.9	(20.9)	(24.7)	(10.2)	12.1	(0.8)	(2.7)	1.0	13.6	(11.0)	(55.0)	(2.5)	25.1	10.8	34.7	67.3	58.9	49.7	36.4	13.3	11.0

Non-Operating
Interest Income	0.4	0.3	0.2	0.6	0.6	0.3	0.3	1.2	1.6	1.6	1.7	2.0	1.5	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	(2.2)	(3.7)	(3.3)	-	(1.1)	(1.0)	(1.8)
Pre-Tax Income	12.9	25.1	(8.3)	(20.7)	(8.3)	3.2	(24.6)	(27.5)	(12.8)	8.2	(3.0)	(6.4)	(2.3)	8.6	(12.1)	(56.0)

Tax & Net
Income Tax Expense	(0.2)	(1.0)	2.1	(0.4)	2.1	0.5	27.0	(4.0)	(1.8)	0.6	(0.1)	(2.3)	(0.6)	1.4	(6.1)	(4.2)	(1.0)	(2.3)	0.4	2.3	13.2	8.7	3.2	4.2	2.7	(0.1)
Net Income From Continuing Ops	13.1	26.1	(10.4)	(20.3)	(10.3)	2.7	(51.6)	(23.5)	(11.0)	7.6	(2.9)	(4.1)	(1.6)	7.1	(5.9)	(51.8)	(3.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	13.1	26.1	(10.4)	(20.3)	(10.3)	2.7	(51.6)	(23.5)	(11.0)	7.6	(2.9)	(4.1)	(1.6)	7.1	(5.9)	(51.8)	(3.3)
Net Income Attributable To Parent	12.8	25.8	(10.6)	(20.9)	(10.5)	2.3	(51.7)	(24.2)	(11.6)	7.0	(3.1)	(4.5)	(2.0)	6.7	(6.2)	(52.0)
Less: Minority Interest	0.3	0.3	0.2	0.6	0.1	0.4	0.1	0.7	0.5	0.6	0.2	0.4	0.4	0.4	0.3	0.2	(0.4)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	11.9	24.1	(9.5)	(17.0)	(10.1)	1.3	(58.4)	(29.6)	(12.5)	6.2	(3.1)	1.1	(1.1)	12.5	(8.9)

Per Share
EPS Basic	0.11	-	(0.09)	(0.16)	(0.10)	-	(0.56)	(0.28)	(0.12)	-	(0.03)	0.01	(0.01)	-	(0.09)	(0.62)	(0.05)	-	0.02	0.30	0.51	-	0.43	0.27	0.01	0.02
EPS Diluted	0.11	-	(0.09)	(0.16)	(0.10)	-	(0.56)	(0.28)	(0.12)	-	(0.03)	0.01	(0.01)	-	(0.09)	(0.62)	(0.05)	-
Shares Basic	106.9	-	106.3	105.9	105.2	-	104.4	104.0	103.6	-	102.9	102.3	101.7	-	95.9	95.5	95.3	-
Shares Diluted	107.8	-	106.3	105.9	105.2	-	104.4	104.0	103.6	-	102.9	106.5	101.7	-	95.9	95.5	95.3	-