| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 37.4 | 33.7 | 19.4 | 16.5 | 24.5 | 29.1 | 31.8 | 38.0 | 38.6 | 46.3 | 29.4 | 11.4 | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (47.9) | (43.0) | (27.5) | (23.4) | (32.6) | (38.6) | (43.8) | (48.9) | (49.2) | (56.5) | (37.0) | (13.8) | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.49) | (0.19) | (1.02) | (0.56) | (0.89) | (1.03) | (0.20) | (1.59) | - | - | - | - | - |
| EPS Diluted | (0.49) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (47.8) | (42.9) | (27.5) | (23.3) | (32.2) | (38.2) | (43.1) | (48.1) | (48.4) | (55.7) | (36.4) | (13.6) | - |
| EBIT | (47.9) | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 11.2 | 9.9 | 8.5 | 7.9 | 7.5 | 6.0 | 5.2 | 4.1 | 4.1 | 4.0 | 4.0 | 4.0 | 4.6 | 4.1 | 10.4 | 4.9 | 5.1 | 4.8 | 7.0 | 9.1 | 8.2 | 7.2 | 6.6 | 7.9 | 10.2 | 8.9 | 9.0 | 10.6 | 9.4 | 8.4 | 8.4 | 9.7 | 12.1 | 9.7 | 10.7 | 12.4 | 13.5 | 9.1 | 7.7 | 7.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 3.7 | 2.3 | 2.1 | 2.4 | 2.5 | 2.1 | 2.0 | 1.8 | 2.2 | 1.7 | 1.6 | 1.7 | 2.0 | 1.6 | 2.1 | 2.1 | 2.3 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 14.9 | 12.2 | 10.6 | 10.3 | 9.9 | 8.1 | 7.3 | 5.9 | 6.3 | 5.7 | 5.6 | 5.6 | 6.6 | 5.7 | 12.5 | 7.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (14.9) | (12.2) | (10.6) | (10.3) | (9.9) | (8.1) | (7.3) | (5.9) | (6.3) | (5.7) | (5.6) | (5.6) | (6.6) | (5.7) | (12.5) | (7.0) | (7.4) | (6.8) | (9.0) | (11.3) | (11.5) | (9.9) | (9.8) | (10.8) | (13.3) | (11.4) | (11.5) | (13.6) | (12.3) | (11.2) | (11.1) | (12.3) | (14.6) | (12.2) | (12.9) | (15.2) | (16.2) | (11.2) | (10.5) | (8.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | (0.6) | (0.7) | (0.3) | (0.4) | (0.5) | (2.2) | (0.7) | (0.6) | 0.2 | - | (0.9) | (1.3) | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | 1.2 | - | 0.4 | 2.3 | 25.1 | - | (33.0) | 1.7 | (0.6) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (13.1) | (11.6) | (9.8) | (7.6) | 15.7 | (9.9) | (39.5) | (3.7) | (5.9) | (5.2) | (5.1) | (5.2) | (6.1) | - | - | - | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Net Income From Continuing Ops | (13.7) | (12.3) | (10.2) | (8.0) | 15.2 | (12.1) | (40.2) | (4.3) | (5.7) | (6.7) | (6.0) | (6.5) | (7.9) | (9.8) | (14.8) | (8.4) | (8.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (13.7) | (12.3) | (10.2) | (8.0) | 15.2 | (12.1) | (40.2) | (4.3) | (5.7) | (6.7) | (6.0) | (6.5) | (7.9) | (9.8) | (14.8) | (8.4) | (8.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (13.7) | (12.3) | (10.2) | (8.0) | 15.2 | (12.1) | (40.2) | (4.3) | (5.7) | (6.7) | (6.0) | (6.5) | (7.9) | (9.8) | (14.8) | (8.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (13.7) | (12.3) | (10.2) | (8.0) | 15.2 | (12.1) | (40.2) | (4.3) | (5.7) | (6.7) | (6.0) | (6.5) | (7.9) | (9.8) | (14.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.15) | - | (0.12) | (0.10) | 0.21 | - | (0.60) | (0.07) | (0.12) | - | (0.12) | (0.14) | (0.17) | - | (0.32) | (0.18) | (0.18) | - | (0.24) | (0.28) | (0.34) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.15) | - | (0.12) | (0.10) | (0.13) | - | (0.60) | (0.07) | (0.12) | - | (0.12) | (0.14) | (0.17) | - | (0.32) | (0.18) | (0.18) | - | ||||||||||||||||||||||
| Shares Basic | 90.0 | - | 82.8 | 77.8 | 72.1 | - | 66.7 | 59.7 | 49.0 | - | 49.0 | 47.5 | 46.6 | - | 46.6 | 46.6 | 46.6 | - | ||||||||||||||||||||||
| Shares Diluted | 90.0 | - | 82.8 | 77.8 | 75.2 | - | 66.7 | 59.7 | 49.0 | - | 49.0 | 47.5 | 46.6 | - | 46.6 | 46.6 | 46.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (14.8) | (12.2) | (10.5) | (10.2) | (9.9) | (8.1) | (7.2) | (5.9) | (6.2) | (5.6) | (5.5) | (5.6) | (6.5) | (5.6) | (12.4) | (6.9) | (7.3) | - | - | - | (11.3) | - | - | - | (13.1) | - | - | - | (12.1) | - | - | - | (14.4) | - | - | - | (16.0) | - | - | - |
| EBIT | (14.9) | (12.2) | (10.6) | (10.3) | (9.9) | (8.1) | (7.3) | (5.9) | (6.3) | (5.7) | (5.6) | (5.6) | (6.6) | (5.7) | (12.5) | (7.0) | (7.4) | (6.8) | (9.0) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 10.5 | 9.3 | 8.2 | 6.9 | 8.1 | 9.5 | 11.9 | 10.9 | 10.6 | 10.2 | 7.6 | 2.4 | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.6 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 47.9 | 43.0 | 27.5 | 23.4 | 32.6 | 38.6 | 43.8 | 48.9 | 49.2 | 56.5 | 37.0 | 13.8 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | (2.0) | (2.0) | (3.2) | (5.3) | (10.0) | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (42.2) | (13.3) | (59.1) | (21.7) | (41.3) | (43.2) | (6.0) | (46.7) | (46.9) | (55.7) | (36.4) | (31.3) | (0.2) |
| (44.2) |
| (15.3) |
| (62.3) |
| (27.0) |
| (41.3) |
| (43.2) |
| (6.0) |
| (46.7) |
| (46.9) |
| (55.7) |
| (36.4) |
| (31.3) |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (44.2) | (15.3) | (62.3) | (27.0) | (41.3) | (43.2) | (6.0) | (46.7) | (46.9) | (55.7) | (36.4) | (31.3) | - |
| Net Income Attributable To Parent | (44.2) | (15.3) | (62.3) | (27.0) | (41.3) | (43.2) | (6.0) | (46.7) | (46.9) | (55.7) | (36.4) | (31.3) | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (44.2) | (15.3) | (62.3) | (27.0) | (41.3) | (43.2) | (6.0) | (46.7) | (46.9) | (55.7) | (36.4) | (31.3) | - |
| (0.53) |
| (1.02) |
| (0.56) |
| (0.89) |
| (1.03) |
| (0.20) |
| (1.59) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 90.0 | 79.0 | 61.0 | 48.0 | 46.6 | 41.9 | 29.5 | 29.3 | - | - | - | - | - |
| Shares Diluted | 90.0 | 79.7 | 61.0 | 48.0 | 46.6 | 41.9 | 29.5 | 29.3 | - | - | - | - | - |
| (43.0) |
| (27.5) |
| (23.4) |
| (32.6) |
| (38.6) |
| (43.8) |
| (48.9) |
| (49.2) |
| (56.5) |
| (37.0) |
| (13.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.1 |
| 2.2 |
| 3.3 |
| 2.7 |
| 3.2 |
| 2.9 |
| 3.1 |
| 2.5 |
| 2.5 |
| 3.0 |
| 2.9 |
| 2.8 |
| 2.8 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.2 |
| 2.8 |
| 2.7 |
| 2.1 |
| 2.8 |
| 1.7 |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 6.8 |
| 9.0 |
| 11.3 |
| 11.5 |
| 9.9 |
| 9.8 |
| 10.8 |
| 13.3 |
| 11.4 |
| 11.5 |
| 13.6 |
| 12.3 |
| 11.2 |
| 11.1 |
| 12.3 |
| 14.6 |
| 12.2 |
| 12.9 |
| 15.2 |
| 16.2 |
| 11.2 |
| 10.5 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.2) |
| (10.7) |
| (11.8) |
| (11.6) |
| 27.3 |
| (9.8) |
| (10.6) |
| (12.9) |
| (11.0) |
| (11.0) |
| (13.0) |
| (11.6) |
| (10.5) |
| (10.5) |
| (11.6) |
| (14.3) |
| (11.9) |
| (12.7) |
| (15.0) |
| (16.0) |
| (11.1) |
| (10.3) |
| (8.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.2) |
| (10.7) |
| (11.8) |
| (11.6) |
| 27.3 |
| (9.8) |
| (10.6) |
| (12.9) |
| (11.0) |
| (11.0) |
| (13.0) |
| (11.6) |
| (10.5) |
| (10.5) |
| (11.6) |
| (14.3) |
| (11.9) |
| (12.7) |
| (15.0) |
| (16.0) |
| (11.1) |
| (10.3) |
| (8.6) |
| (8.3) |
| (9.2) |
| (10.7) |
| (11.8) |
| (11.6) |
| 27.3 |
| (9.8) |
| (10.6) |
| (12.9) |
| (11.0) |
| (11.0) |
| (13.0) |
| (11.6) |
| (10.5) |
| (10.5) |
| (11.6) |
| (14.3) |
| (11.9) |
| (12.7) |
| (15.0) |
| (16.0) |
| (11.1) |
| (10.3) |
| (8.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.4) |
| (8.3) |
| (9.2) |
| (10.7) |
| (11.8) |
| (11.6) |
| 27.3 |
| (9.8) |
| (10.6) |
| (12.9) |
| (11.0) |
| (11.0) |
| (13.0) |
| (11.6) |
| (10.5) |
| (10.5) |
| (11.6) |
| (14.3) |
| (11.9) |
| (12.7) |
| (15.0) |
| (16.0) |
| (11.1) |
| (10.3) |
| (8.6) |
| (0.24) |
| (0.28) |
| (0.34) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.9 |
| 42.2 |
| 34.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.9 |
| 42.2 |
| 34.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.3) |
| (11.5) |
| (9.9) |
| (9.8) |
| (10.8) |
| (13.3) |
| (11.4) |
| (11.5) |
| (13.6) |
| (12.3) |
| (11.2) |
| (11.1) |
| (12.3) |
| (14.6) |
| (12.2) |
| (12.9) |
| (15.2) |
| (16.2) |
| (11.2) |
| (10.5) |
| (8.8) |