| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1.5 | 0.8 | 1.1 | 0.4 | 0.7 | 0.4 | 0.3 | 1.2 | 2.1 | 12.6 | 17.7 | 2.5 | 4.1 | 5.4 | 8.5 | 0.0 | - | - |
| Restricted Cash | - | - | - | 0.1 | - | - | 0.0 | 0.8 | 2.5 | 3.3 | 3.3 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 1.5 | 0.8 | 1.1 | 0.4 | 0.7 | 0.4 | 0.3 | 1.2 | 2.1 | 12.6 | 17.7 | 2.5 | 4.1 | 5.4 | 8.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1.0 | 1.0 | 1.2 | 0.9 | 0.9 | 1.1 | 1.7 | 1.3 | 1.2 | 1.1 | 1.2 | 0.7 | 0.3 | 0.4 | 0.2 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 9.0 | 9.2 | 9.9 | 13.4 | 13.4 | 13.3 | 13.2 | 13.1 | 14.4 | 13.3 | 11.9 | 11.2 | 10.6 | 10.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.3 | 0.5 | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 1.2 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.1 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | 14.2 | - | - | - | - | - | - | - | - | - | 31.1 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1.4 | 1.5 | 1.7 | 1.8 | 1.0 | 0.8 | 1.4 | 1.7 | - | 1.1 | - | 0.7 | 0.4 | 0.5 | 0.3 | |||||||||||||||||||||||||
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 1.4 | 0.6 | 0.1 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | - | - | - |
| Other Current Assets | 0.2 | 0.5 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 1.4 | 0.6 | 0.1 | 0.5 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.2 | 2.7 | 2.9 | 1.8 | 2.2 | 2.2 | 2.2 | 3.9 | 3.9 | 11.3 | 19.3 | 3.5 | 4.6 | 6.0 | 9.1 | 0.4 | - | - |
| 10.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 8.9 | 9.0 | 9.6 | 12.8 | 12.3 | 11.7 | 11.2 | 10.6 | 11.1 | 9.2 | 7.4 | 5.9 | 4.3 | 2.7 | 1.3 | 0.3 | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.3 | 0.6 | 1.1 | 1.6 | 2.0 | 2.5 | 3.3 | 4.2 | 4.5 | 5.3 | 6.4 | 7.9 | 8.7 | 3.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.4 | 0.4 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.7 | 1.2 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.1 | 0.3 | 0.4 | 0.6 | 0.7 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.3 | 0.3 | 1.5 | 1.8 | 1.8 | 1.2 | 1.8 | 1.8 | 2.2 | 2.7 | 0.8 | 1.2 | 2.0 | 3.4 | 0.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | 2.6 | 4.9 | 6.0 | 6.3 | 1.1 | 1.5 | 2.2 | 4.1 | 1.7 | - | - |
| Total Assets | 4.6 | 3.6 | 4.3 | 3.9 | 5.1 | 5.5 | 5.3 | 8.2 | 12.1 | 21.5 | 30.1 | 9.9 | 12.4 | 16.1 | 22.0 | 6.0 | - | - |
| 0.1 |
| - |
| - |
| Short Term Debt | - | - | - | 14.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 2.4 | 2.4 | 1.8 | 0.9 | 1.0 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.3 | 0.4 | 0.5 | 0.4 | 11.7 | 7.9 | 4.5 | 1.4 | 0.8 | 0.5 | 0.5 | 0.8 | 0.5 | 0.8 | 0.3 | 0.0 | - | - |
| Total Current Liabilities | 46.7 | 43.8 | 40.2 | 66.1 | 89.3 | 74.2 | 25.6 | 17.4 | 9.6 | 1.9 | 2.0 | 1.2 | 2.1 | 1.8 | 1.6 | 0.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.0 | 0.1 | 0.3 | 0.4 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.0 | 0.3 | 0.3 | 14.5 | 28.4 | 34.6 | 71.4 | 68.6 | 64.6 | 62.3 | 53.9 | 24.0 | 16.5 | 12.5 | 4.4 | 0.6 | - | - |
| Total Liabilities | 47.7 | 44.1 | 40.5 | 80.6 | 117.8 | 108.8 | 97.0 | 86.0 | 74.3 | 64.2 | 55.9 | 25.2 | 18.5 | 14.3 | 6.0 | 0.9 | - | - |
| - |
| - |
| Additional Paid In Capital | 172.2 | 171.6 | 171.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (215.8) | (212.6) | (207.9) | (203.9) | (197.9) | (187.8) | (176.1) | (162.0) | (145.9) | (126.4) | (107.8) | (91.5) | (77.1) | (65.3) | (46.8) | (30.5) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | (0.6) | (0.5) | (0.4) | (0.4) | (0.3) | (0.2) | (0.1) | - | - |
| Total Stockholders Equity | (43.0) | (40.4) | (36.3) | (76.7) | (112.7) | (103.3) | (91.7) | (77.8) | (62.2) | (42.7) | (25.7) | (15.3) | (6.1) | 3.6 | 15.9 | 5.2 | 0.5 | 1.6 |
| Total Equity | (43.0) | (40.4) | (36.3) | (76.7) | (112.7) | (103.3) | (91.7) | (77.8) | (62.2) | (42.7) | (25.7) | (14.9) | (5.7) | 2.1 | 15.9 | 5.1 | 0.5 | 1.6 |
| - |
| - |
| Net debt | - | - | - | 13.8 | - | - | - | - | - | - | - | - | - | 25.7 | - | - | - | - |
| Working Capital | (43.5) | (41.1) | (37.3) | (64.2) | (87.2) | (72.0) | (23.4) | (13.6) | (5.8) | 9.4 | 17.4 | 2.3 | 2.5 | 4.1 | 7.4 | 0.1 | - | - |
| Book Value | (43.0) | (40.4) | (36.3) | (76.7) | (112.7) | (103.3) | (91.7) | (77.8) | (62.2) | (42.7) | (25.7) | (15.3) | (6.1) | 3.6 | 15.9 | 5.2 | 0.5 | 1.6 |
| Tangible Book Value | (43.4) | (40.8) | (36.7) | (77.5) | (113.6) | (104.2) | (92.6) | (78.6) | (62.8) | (43.3) | (26.1) | (15.6) | (6.3) | 3.4 | 15.2 | 4.0 | - | - |
| 0.5 |
| 0.8 |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.9 |
| 0.9 |
| 0.6 |
| 1.2 |
| 0.6 |
| 0.2 |
| 4.2 |
| 4.6 |
| 3.7 |
| 5.9 |
| 7.8 |
| 10.1 |
| 12.3 |
| 14.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.8 | 1.8 | 2.5 | 2.5 | 2.5 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.4 | 1.5 | 1.7 | 1.8 | 1.0 | 0.8 | 1.4 | 1.7 | - | 1.1 | - | 0.7 | 0.4 | 0.5 | 0.3 | 0.5 | 0.8 | 0.7 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.3 | 0.9 | 0.9 | 0.6 | 1.2 | 0.6 | 0.2 | 4.2 | 4.6 | 3.7 | 5.9 | 7.8 | 10.1 | 12.3 | 14.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.3 | 1.0 | 1.0 | 1.5 | 1.4 | 1.0 | 1.0 | 1.3 | - | 1.2 | 1.8 | 2.0 | 1.4 | 0.9 | 0.9 | 0.8 | 1.1 | 0.9 | 1.5 | 1.0 | 1.2 | 1.1 | 1.4 | 1.8 | 1.6 | 1.7 | 1.2 | 1.6 | 1.3 | 1.3 | - | - | - | - | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | 1.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | - | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | ||||||||||||||||||||||
| Other Current Assets | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.4 | - | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 3.4 | 3.2 | 3.5 | 4.0 | 3.1 | 2.7 | 3.1 | 3.8 | - | 2.9 | 3.1 | 3.3 | 2.2 | 1.8 | 1.6 | 1.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9.0 | 9.0 | 9.0 | 9.0 | 9.2 | 9.2 | 10.0 | 10.0 | - | 9.9 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.3 | 13.3 | 13.3 | - | 13.3 | 13.2 | 13.2 | 13.2 | 13.1 | 13.1 | 13.1 | 14.8 | 14.8 | 14.4 | 14.4 | 14.3 | 14.1 | 13.5 | 13.3 | 12.9 | 12.6 |
| Accumulated Depreciation | 8.9 | 8.9 | 8.9 | 8.9 | 9.1 | 9.0 | 9.8 | 9.7 | - | 9.6 | 13.1 | 13.0 | 12.9 | 12.8 | 12.7 | 12.5 | 12.4 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 0.9 | 1.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 0.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 0.8 | 0.8 | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | - | 0.3 | - | - | - | - | 1.6 | 1.7 | 1.8 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4.8 | 4.6 | 5.0 | 5.5 | 3.9 | 3.6 | 4.1 | 5.0 | - | 4.3 | 4.8 | 5.1 | 4.0 | 3.9 | 4.0 | 4.4 | 5.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | - | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.6 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 2.4 | 2.4 | 2.8 | 3.3 | 2.8 | 2.4 | 2.7 | 3.2 | - | 1.8 | 1.2 | 1.4 | 1.5 | 0.9 | 1.0 | 1.2 | 1.4 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 | - | 0.5 | 17.5 | 16.9 | 15.9 | 14.6 | 13.7 | 13.4 | 12.8 | |||||||||||||||||||||||
| Total Current Liabilities | 47.5 | 46.7 | 46.3 | 46.2 | 44.7 | 43.8 | 43.4 | 43.1 | - | 40.2 | 39.0 | 38.6 | 55.5 | 80.3 | 91.9 | 91.1 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.7 | 0.7 | 0.8 | - | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | - | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 0.9 | 1.0 | 1.1 | 1.0 | 0.4 | 0.3 | 0.3 | 0.1 | - | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 29.1 | 30.5 | ||||||||||||||||||||||||
| Total Liabilities | 48.4 | 47.7 | 47.4 | 47.2 | 45.1 | 44.1 | 43.6 | 43.2 | - | 40.5 | 39.4 | 38.8 | 55.8 | 80.6 | 121.0 | 121.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 172.3 | 172.2 | 172.0 | 171.9 | 171.7 | 171.6 | 171.4 | 171.3 | - | 171.0 | 171.0 | 171.0 | 153.1 | 127.1 | 87.1 | 85.4 | - | |||||||||||||||||||||||
| Retained Earnings | (216.5) | (215.8) | (215.0) | (214.1) | (213.5) | (212.6) | (211.5) | (210.0) | - | (207.9) | (206.2) | (205.3) | (205.3) | (203.9) | (204.2) | (202.7) | (200.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (43.6) | (43.0) | (42.4) | (41.6) | (41.2) | (40.4) | (39.5) | (38.2) | (37.2) | (36.3) | (34.6) | (33.7) | (51.7) | (76.7) | (116.9) | (117.2) | ||||||||||||||||||||||||
| Total Equity | (43.6) | (43.0) | (42.4) | (41.6) | (41.2) | (40.4) | (39.5) | (38.2) | (37.2) | (36.3) | (34.6) | (33.7) | (51.7) | (76.7) | (116.9) | (117.2) | (114.7) | (112.7) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 64.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (44.0) | (43.5) | (42.8) | (42.2) | (41.7) | (41.1) | (40.3) | (39.3) | - | (37.3) | (36.0) | (35.3) | (53.3) | (78.4) | (90.3) | (89.3) | (31.8) | |||||||||||||||||||||||
| Book Value | (43.6) | (43.0) | (42.4) | (41.6) | (41.2) | (40.4) | (39.5) | (38.2) | (37.2) | (36.3) | (34.6) | (33.7) | (51.7) | (76.7) | (116.9) | (117.2) | (114.7) | (112.7) | ||||||||||||||||||||||
| Tangible Book Value | (44.0) | (43.4) | (42.8) | (42.0) | (41.6) | (40.8) | (39.9) | (38.6) | - | (36.7) | (35.3) | (34.5) | (52.5) | (77.5) | (117.9) | (118.1) | (115.7) | |||||||||||||||||||||||
| 0.3 |
| 0.4 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.8 |
| 0.2 |
| 0.2 |
| 1.5 |
| 1.5 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.6 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.2 |
| 2.5 |
| 2.2 |
| 2.0 |
| 2.2 |
| 2.6 |
| 3.1 |
| 2.3 |
| 2.2 |
| 3.6 |
| 4.0 |
| 3.2 |
| 3.9 |
| 3.4 |
| 2.9 |
| 4.6 |
| 3.9 |
| 4.9 |
| 7.2 |
| 9.3 |
| 11.3 |
| 13.5 |
| 15.5 |
| 12.3 |
| 12.1 |
| 12.0 |
| 11.9 |
| 11.7 |
| 11.7 |
| 11.5 |
| 11.3 |
| 11.2 |
| 11.1 |
| 10.9 |
| 10.8 |
| 10.6 |
| 12.0 |
| 11.7 |
| 11.4 |
| 11.1 |
| 10.6 |
| 10.1 |
| 9.7 |
| 9.2 |
| 8.7 |
| 8.3 |
| 1.1 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.8 |
| 2.0 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.5 |
| 2.8 |
| 3.1 |
| 3.0 |
| 3.3 |
| 3.7 |
| 3.9 |
| 3.8 |
| 4.2 |
| 4.2 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.2 |
| 1.2 |
| 0.3 |
| 1.0 |
| 1.8 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 2.7 |
| 1.8 |
| 4.0 |
| 4.8 |
| 4.9 |
| 4.9 |
| 5.7 |
| 5.8 |
| 5.9 |
| 6.0 |
| 6.2 |
| 6.2 |
| 5.1 |
| 5.5 |
| 5.2 |
| 5.1 |
| 5.5 |
| 6.1 |
| 6.7 |
| 6.0 |
| 5.3 |
| 6.9 |
| 7.4 |
| 8.2 |
| 8.2 |
| 10.2 |
| 10.7 |
| 12.5 |
| 12.1 |
| 14.3 |
| 16.9 |
| 19.1 |
| 21.5 |
| 23.9 |
| 26.1 |
| - |
| - |
| - |
| - |
| 64.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| 7.6 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| 10.7 |
| 9.9 |
| 8.4 |
| 7.9 |
| 7.4 |
| 6.5 |
| 5.3 |
| 4.5 |
| 3.6 |
| 2.8 |
| 2.0 |
| 1.4 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 34.1 |
| 89.3 |
| 88.1 |
| 86.9 |
| 29.5 |
| 74.2 |
| 73.2 |
| 71.9 |
| 26.8 |
| 25.6 |
| 24.4 |
| 22.1 |
| 19.6 |
| 17.4 |
| 15.0 |
| 13.2 |
| 11.7 |
| 9.6 |
| 1.3 |
| 1.5 |
| 1.3 |
| 1.9 |
| 2.1 |
| 2.1 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.7 |
| 28.4 |
| 27.5 |
| 26.5 |
| 81.3 |
| 34.6 |
| 33.8 |
| 32.5 |
| 73.9 |
| 71.4 |
| 69.8 |
| 69.4 |
| 69.4 |
| 68.6 |
| 69.6 |
| 68.7 |
| 67.6 |
| 64.6 |
| 70.2 |
| 67.7 |
| 65.3 |
| 62.3 |
| 59.4 |
| 57.5 |
| 119.8 |
| 117.8 |
| 115.6 |
| 113.4 |
| 110.8 |
| 108.8 |
| 107.1 |
| 104.4 |
| 100.7 |
| 97.0 |
| 94.2 |
| 91.6 |
| 89.0 |
| 86.0 |
| 84.6 |
| 82.0 |
| 79.3 |
| 74.3 |
| 71.5 |
| 69.2 |
| 66.6 |
| 64.2 |
| 61.5 |
| 59.6 |
| 85.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (197.9) |
| (195.2) |
| (193.3) |
| (190.3) |
| (187.8) |
| (185.5) |
| (182.1) |
| (179.1) |
| (176.1) |
| (171.6) |
| (168.5) |
| (165.1) |
| (162.0) |
| (158.5) |
| (155.3) |
| (150.7) |
| (145.9) |
| (140.8) |
| (135.7) |
| (132.0) |
| (126.4) |
| (121.6) |
| (116.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.5) |
| (0.5) |
| (114.7) |
| (112.7) |
| (110.1) |
| (108.2) |
| (105.7) |
| (103.3) |
| (101.0) |
| (97.7) |
| (94.7) |
| (91.7) |
| (87.2) |
| (84.2) |
| (80.8) |
| (77.8) |
| (74.4) |
| (71.3) |
| (66.8) |
| (62.2) |
| (57.2) |
| (52.2) |
| (47.5) |
| (42.1) |
| (37.6) |
| (33.5) |
| (110.1) |
| (108.2) |
| (105.7) |
| (103.3) |
| (101.0) |
| (97.7) |
| (94.7) |
| (91.7) |
| (87.3) |
| (84.2) |
| (80.8) |
| (77.8) |
| (74.4) |
| (71.3) |
| (66.8) |
| (62.2) |
| (57.2) |
| (52.2) |
| (47.5) |
| (42.7) |
| (37.0) |
| (33.0) |
| - |
| - |
| - |
| 63.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (87.2) |
| (85.6) |
| (84.7) |
| (27.5) |
| (72.0) |
| (70.6) |
| (68.8) |
| (24.5) |
| (23.4) |
| (20.8) |
| (18.2) |
| (16.4) |
| (13.6) |
| (11.6) |
| (10.4) |
| (7.1) |
| (5.8) |
| 3.6 |
| 5.7 |
| 8.0 |
| 9.4 |
| 11.4 |
| 13.4 |
| (110.1) |
| (108.2) |
| (105.7) |
| (103.3) |
| (101.0) |
| (97.7) |
| (94.7) |
| (91.7) |
| (87.2) |
| (84.2) |
| (80.8) |
| (77.8) |
| (74.4) |
| (71.3) |
| (66.8) |
| (62.2) |
| (57.2) |
| (52.2) |
| (47.5) |
| (42.1) |
| (37.6) |
| (33.5) |
| (113.6) |
| (111.0) |
| (109.1) |
| (106.6) |
| (104.2) |
| (101.9) |
| (98.6) |
| (95.6) |
| (92.6) |
| (88.0) |
| (84.9) |
| (81.6) |
| (78.6) |
| (75.1) |
| (72.0) |
| (67.5) |
| (62.8) |
| (57.9) |
| (52.8) |
| (48.1) |
| (42.8) |
| (38.1) |
| (34.1) |