| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 0.2 | 2.4 | 0.8 | - | 0.5 | 1.1 | - | - | - | 0.7 | 0.8 | 1.6 | 2.3 | - | 2.1 | |||||||||||||||||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 0.2 | 0.5 | 0.8 | 1.6 | - | 0.6 | 0.3 | 0.2 | 7.9 | 7.6 | 1.8 | 0.6 | 0.3 | 0.2 | 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 0.5 | 0.8 | 1.6 | - | 0.6 | 0.3 | 0.2 | 7.9 | 7.6 | 1.8 | 0.6 | 0.3 | 0.2 | 0.1 |
| Receivables | |||||||||||||||
| Accounts Receivable | 18.9 | 24.5 | 22.4 | 23.2 | - | 19.3 | 17.8 | 18.5 | 15.6 | 20.8 | 22.4 | 0.9 | 0.3 | 0.8 | - |
| Current Assets | |||||||||||||||
| Inventory | 28.4 | 27.8 | 29.7 | 20.7 | - | 20.3 | 17.7 | 19.8 | 15.8 | 14.8 | 15.5 | 13.6 | 10.9 | 13.6 | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | 6.9 | 6.0 | 4.6 | - | 4.1 | 5.4 | 5.3 | 3.7 | 4.2 | 4.1 | 3.8 | 3.8 | 3.6 | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 4.9 | 5.2 | 4.5 | 6.4 | - | 5.5 | 3.0 | 3.8 | 5.1 | 4.6 | 4.5 | 5.1 | 7.4 | 4.8 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 12.1 | 16.5 | 8.1 | 0.0 | - | - | 2.6 | 9.5 | - | - | - | - | - | 4.3 | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 14.1 | 18.5 | 8.1 | 0.0 | - | - | 2.6 | 9.5 | - | - | - | - | - | 6.3 | - |
| Net debt | |||||||||||||||
| 1.9 |
| 0.6 |
| 3.7 |
| 6.8 |
| 6.7 |
| 0.3 |
| 0.0 |
| 0.2 |
| 3.5 |
| - |
| 0.1 |
| 0.2 |
| 7.9 |
| 0.1 |
| 11.9 |
| 7.6 |
| 10.2 |
| 12.4 |
| 7.5 |
| 6.1 |
| 8.2 |
| 1.8 |
| 0.5 |
| 2.2 |
| 6.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 2.4 | 0.8 | - | 0.5 | 1.1 | - | - | - | 0.7 | 0.8 | 1.6 | 2.3 | - | 2.1 | 1.9 | 0.6 | 3.7 | 6.8 | 6.7 | 0.3 | 0.0 | 0.2 | 3.5 | - | 0.1 | 0.2 | 7.9 | 0.1 | 11.9 | 7.6 | 10.2 | 12.4 | 7.5 | 6.1 | 8.2 | 1.8 | 0.5 | 2.2 | 6.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 18.9 | 17.9 | 18.4 | - | 24.5 | 25.5 | - | - | - | 22.0 | 15.8 | 23.2 | 17.6 | - | 21.0 | 18.5 | 19.3 | 18.2 | 18.8 | 15.1 | 17.8 | 15.5 | 14.2 | 12.5 | - | 15.0 | 16.7 | 15.6 | 12.8 | 13.1 | 20.8 | 15.9 | 13.7 | 19.6 | 17.9 | 16.3 | - | 2.6 | 1.2 | 0.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 28.4 | 31.2 | 32.6 | - | 27.8 | 32.4 | - | - | - | 34.9 | 37.7 | 20.7 | 27.7 | - | 24.5 | 24.2 | 20.3 | 22.8 | 19.2 | 17.3 | 17.7 | 23.6 | 21.9 | 20.4 | - | 22.2 | 19.8 | 15.8 | 22.8 | 15.6 | 14.8 | 15.5 | 16.8 | 17.5 | 17.6 | 18.1 | 15.5 | 19.3 | 19.1 | 18.0 |
| Prepaid Expenses | 2.2 | 3.2 | 2.3 | - | 2.5 | 2.9 | - | - | - | 2.7 | 1.4 | 1.0 | 1.1 | - | 1.4 | 0.7 | 1.2 | 2.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 49.6 | 54.6 | 54.1 | - | 55.3 | 61.8 | - | - | - | 60.4 | 55.7 | 46.5 | 48.8 | - | 48.9 | 45.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | 7.6 | 7.3 | - | 6.9 | 6.7 | - | - | - | 5.9 | 5.8 | 4.6 | 4.8 | - | 4.5 | 4.4 | 4.1 | 5.1 | 5.8 | 5.5 | 5.4 | 5.8 | 5.9 | 5.8 | - | 5.5 | 5.7 | 3.7 | 5.3 | 3.7 | 4.2 | 4.3 | 4.3 | 4.2 | 4.2 | 4.1 | 4.1 | 4.0 | 3.9 | 3.9 |
| Accumulated Depreciation | 5.8 | 5.6 | 5.4 | - | 5.0 | 4.9 | - | - | - | 4.2 | 3.9 | 3.2 | 3.5 | - | 3.1 | 2.9 | 2.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2.0 | 1.9 | 1.8 | - | 1.9 | 1.8 | - | - | - | 1.7 | 1.9 | 1.4 | 1.3 | - | 1.4 | 1.4 | 1.5 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 0.0 | 0.0 | 0.0 | - | - | 13.3 | - | - | 7.9 | 7.9 | 7.9 | 7.1 | 7.1 | - | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | |||||||||||||||||||||
| Intangible Assets | 6.3 | 6.5 | 6.6 | - | 7.1 | 7.8 | - | - | - | 3.0 | 3.3 | 2.7 | 2.4 | - | 2.8 | 2.9 | 3.2 | 5.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.0 | 9.3 | 10.3 | - | 12.3 | 13.0 | - | - | - | 15.8 | 16.5 | 2.4 | 1.7 | - | 2.8 | 3.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 3.7 | 3.7 | 4.5 | - | 4.5 | 0.8 | - | - | - | 0.3 | - | 0.0 | - | - | 0.4 | 0.4 | 0.7 | |||||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.3 | - | - | - | 0.2 | 0.2 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 70.7 | 76.1 | 77.5 | - | 81.2 | 98.7 | - | - | - | 89.3 | 85.5 | 60.2 | 61.4 | - | 63.5 | 60.6 | 58.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.9 | 7.1 | 8.9 | - | 5.2 | 8.6 | - | - | - | 7.5 | 9.2 | 6.4 | 6.8 | - | 7.8 | 7.5 | 5.5 | 8.9 | 8.1 | 4.6 | 3.0 | 7.9 | 6.4 | 6.7 | - | 7.7 | 6.3 | 5.1 | 8.9 | 5.4 | 4.6 | 4.7 | 5.6 | 7.0 | 6.4 | 7.5 | 4.5 | 9.3 | 7.7 | 7.6 |
| Short Term Debt | 2.0 | 2.0 | 2.0 | - | 2.0 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 4.2 | 4.0 | 4.0 | - | 4.0 | 3.9 | - | - | - | 3.5 | 3.0 | 1.8 | 1.4 | - | 1.8 | 1.8 | ||||||||||||||||||||||||
| Accrued Expenses | 1.3 | 1.1 | 1.2 | - | 1.9 | 1.2 | - | - | - | 1.0 | 1.1 | 2.2 | 1.0 | - | 1.8 | 1.2 | 2.2 | 1.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 13.9 | 15.9 | 17.2 | - | 15.5 | 18.4 | - | - | - | 14.6 | 15.1 | 11.8 | 10.7 | - | 17.6 | 12.5 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 12.1 | 14.4 | 14.4 | - | 16.5 | 18.9 | - | - | - | 10.0 | 6.5 | 0.0 | - | - | - | - | - | 0.5 | 1.1 | 1.2 | 2.6 | - | - | - | - | 1.9 | 4.4 | - | 2.3 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 6.1 | 7.1 | - | 9.1 | 9.9 | - | - | - | 13.1 | 14.1 | 0.8 | 0.5 | - | 1.3 | 1.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | 0.5 | 1.0 | 1.3 | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 18.0 | 21.0 | 21.9 | - | 26.0 | 29.3 | - | - | - | 23.4 | 21.4 | 2.6 | 2.6 | - | 2.0 | 2.4 | ||||||||||||||||||||||||
| Total Liabilities | 31.8 | 36.9 | 39.1 | - | 41.5 | 47.7 | - | - | - | 38.1 | 36.6 | 14.4 | 13.3 | - | 19.6 | 15.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (4.8) | (4.3) | (4.9) | - | (3.3) | 8.3 | - | - | - | 9.2 | 7.3 | 5.4 | 7.2 | - | 3.7 | 5.6 | 2.2 | 2.8 | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 15.6 | 15.8 | - | 15.6 | 15.5 | 15.2 | 14.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 38.8 | 39.2 | 38.4 | 37.9 | 39.6 | 51.1 | 50.7 | 51.6 | - | 51.2 | 49.0 | 45.8 | 48.2 | 43.8 | 43.9 | 45.6 | 41.9 | |||||||||||||||||||||||
| Total Equity | 38.8 | 39.2 | 38.4 | 37.9 | 39.6 | 51.1 | 50.7 | 51.6 | - | 51.2 | 49.0 | 45.8 | 48.2 | 43.8 | 43.9 | 45.6 | 41.9 | 42.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 14.1 | 16.4 | 16.3 | - | 18.5 | 20.9 | - | - | - | 10.0 | 6.5 | 0.0 | - | - | - | - | - | 0.5 | 1.1 | 1.2 | 2.6 | - | - | - | - | 1.9 | 4.4 | - | 2.3 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 13.9 | 14.0 | 15.5 | - | 18.0 | 19.8 | - | - | - | 9.3 | 5.7 | (1.6) | - | - | - | - | - | (3.1) | (5.8) | |||||||||||||||||||||
| Working Capital | 35.7 | 38.7 | 36.8 | - | 39.8 | 43.4 | - | - | - | 45.8 | 40.6 | 34.7 | 38.1 | - | 31.3 | 32.8 | 28.5 | 29.7 | ||||||||||||||||||||||
| Book Value | 38.8 | 39.2 | 38.4 | 37.9 | 39.6 | 51.1 | 50.7 | 51.6 | - | 51.2 | 49.0 | 45.8 | 48.2 | 43.8 | 43.9 | 45.6 | 41.9 | 42.4 | ||||||||||||||||||||||
| Tangible Book Value | 32.5 | 32.7 | 31.7 | - | 32.6 | 30.0 | - | - | - | 40.3 | 37.7 | 36.0 | 38.6 | - | 34.0 | 35.6 | 31.6 | |||||||||||||||||||||||
| 2.2 |
| 2.5 |
| 1.9 |
| 1.0 |
| - |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.8 |
| 1.7 |
| 1.9 |
| 1.4 |
| 2.1 |
| 2.4 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - |
| Total Current Assets | 49.6 | 55.3 | 54.8 | 46.5 | - | 41.5 | 37.0 | 39.8 | 41.1 | 45.7 | 42.5 | 38.1 | 35.2 | 35.3 | - |
| - |
| Accumulated Depreciation | 5.8 | 5.0 | 4.4 | 3.2 | - | 2.6 | 3.4 | 3.6 | 3.2 | 3.7 | 3.5 | 3.2 | 3.1 | 3.2 | - |
| Property,Plant & Equipment Net | 2.0 | 1.9 | 1.7 | 1.4 | - | 1.5 | 2.0 | 1.8 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.0 | 0.0 | 7.9 | 7.1 | - | 7.1 | 7.1 | 7.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | - |
| Intangible Assets | 6.3 | 7.1 | 2.9 | 2.7 | - | 3.2 | 5.6 | 7.3 | 3.1 | 3.9 | 4.5 | 5.2 | 6.0 | 6.8 | - |
| Operating Lease Right Of Use Assets | 9.0 | 12.3 | 14.9 | 2.4 | - | 4.1 | 4.9 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 3.7 | 4.5 | 0.3 | 0.0 | - | 0.7 | 0.4 | - | 1.2 | 1.0 | 1.1 | 1.1 | 1.0 | 1.9 | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 70.7 | 81.2 | 82.7 | 60.2 | - | 58.1 | 57.2 | 56.6 | 47.2 | 52.4 | 49.9 | 46.2 | 44.2 | 45.7 | - |
| Short Term Debt | 2.0 | 2.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | 2.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.2 | 4.0 | 3.6 | 1.8 | - | 1.8 | 0.2 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.3 | 1.9 | 0.8 | 2.2 | - | 2.2 | 1.8 | 0.8 | 0.8 | 2.0 | 2.3 | 2.4 | 1.4 | 1.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.9 | 15.5 | 10.5 | 11.8 | - | 12.9 | 6.5 | 6.8 | 7.6 | 12.2 | 10.4 | 10.3 | 11.4 | 10.0 | - |
| Operating Lease Liabilities Non-Current |
| 5.5 |
| 9.1 |
| 12.1 |
| 0.8 |
| - |
| 2.6 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | 1.0 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 18.0 | 26.0 | 20.6 | 2.6 | - | 3.3 | 8.3 | 10.5 | 0.7 | - | - | - | - | - | - |
| Total Liabilities | 31.8 | 41.5 | 31.1 | 14.4 | - | 16.2 | 14.7 | 17.3 | 8.3 | 12.4 | 10.4 | 10.3 | 11.4 | 14.3 | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (4.8) | (3.3) | 9.4 | 5.4 | - | 2.2 | 1.1 | (1.5) | (1.2) | 0.4 | (0.7) | (3.2) | (5.8) | (6.6) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | 15.6 | - | 15.2 | 12.4 | 12.2 | 12.2 | 11.2 | 8.4 | 8.1 | 7.7 | 4.4 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 38.8 | 39.6 | 51.6 | 45.8 | 43.8 | 41.9 | 42.4 | 39.3 | 38.9 | 40.0 | 39.6 | 35.9 | 32.8 | 31.4 | 27.5 |
| Total Equity | 38.8 | 39.6 | 51.6 | 45.8 | 43.8 | 41.9 | 42.4 | 39.3 | 38.9 | 40.0 | 39.6 | 35.9 | 32.8 | 31.4 | 27.5 |
| 13.9 |
| 18.0 |
| 7.3 |
| (1.6) |
| - |
| - |
| 2.3 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| - |
| Working Capital | 35.7 | 39.8 | 44.4 | 34.7 | - | 28.5 | 30.6 | 33.0 | 33.5 | 33.5 | 32.1 | 27.8 | 23.9 | 25.3 | - |
| Book Value | 38.8 | 39.6 | 51.6 | 45.8 | 43.8 | 41.9 | 42.4 | 39.3 | 38.9 | 40.0 | 39.6 | 35.9 | 32.8 | 31.4 | 27.5 |
| Tangible Book Value | 32.5 | 32.6 | 40.8 | 36.0 | - | 31.6 | 29.7 | 24.9 | 34.7 | 35.0 | 33.9 | 29.5 | 25.7 | 23.5 | - |
| 0.7 |
| 1.0 |
| 1.2 |
| 2.3 |
| 1.0 |
| 1.1 |
| - |
| 1.6 |
| 1.3 |
| 1.8 |
| 2.1 |
| 1.8 |
| 1.7 |
| 1.0 |
| 1.4 |
| 2.4 |
| 1.2 |
| 1.6 |
| 1.9 |
| 3.2 |
| 1.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.5 |
| 46.9 |
| 45.5 |
| 40.2 |
| 37.0 |
| 41.6 |
| 37.3 |
| 37.5 |
| - |
| 38.8 |
| 37.9 |
| 41.1 |
| 37.8 |
| 42.3 |
| 45.7 |
| 42.7 |
| 44.3 |
| 47.0 |
| 43.6 |
| 45.4 |
| 42.5 |
| 45.5 |
| 42.3 |
| 40.9 |
| 3.1 |
| 3.8 |
| 3.6 |
| 3.4 |
| 4.0 |
| 4.0 |
| 3.9 |
| - |
| 3.6 |
| 3.8 |
| 3.2 |
| 3.4 |
| 3.3 |
| 3.7 |
| 3.8 |
| 3.8 |
| 3.7 |
| 3.6 |
| 3.6 |
| 3.5 |
| 3.4 |
| 3.4 |
| 3.3 |
| 2.0 |
| 2.0 |
| 1.9 |
| 2.0 |
| 1.8 |
| 1.9 |
| 1.8 |
| - |
| 1.9 |
| 1.9 |
| 0.4 |
| 1.9 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 7.1 |
| 1.1 |
| 6.9 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 5.2 |
| 5.4 |
| 5.6 |
| 5.8 |
| 6.0 |
| 6.2 |
| - |
| 6.6 |
| 6.9 |
| 3.1 |
| 7.8 |
| 2.9 |
| 3.9 |
| 3.5 |
| 3.7 |
| 4.1 |
| 4.3 |
| 4.4 |
| 4.5 |
| 4.7 |
| 4.9 |
| 5.1 |
| 4.1 |
| 4.5 |
| 4.0 |
| 4.5 |
| 4.9 |
| 5.4 |
| 1.3 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.5 |
| 0.6 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| 1.0 |
| 1.3 |
| 1.7 |
| 1.0 |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.8 |
| 64.4 |
| 59.7 |
| 57.2 |
| 62.2 |
| 54.1 |
| 55.0 |
| - |
| 55.0 |
| 54.3 |
| 47.2 |
| 55.1 |
| 48.2 |
| 52.4 |
| 49.3 |
| 51.5 |
| 53.8 |
| 50.6 |
| 52.7 |
| 49.9 |
| 53.1 |
| 50.2 |
| 49.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| - |
| 0.7 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.2 |
| 1.8 |
| 1.6 |
| 1.1 |
| 2.2 |
| - |
| 1.3 |
| 1.0 |
| 0.8 |
| 1.0 |
| 0.9 |
| 2.0 |
| 0.7 |
| 2.1 |
| 1.3 |
| 1.1 |
| 2.3 |
| 2.3 |
| 1.7 |
| 1.5 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| 17.2 |
| 12.8 |
| 9.3 |
| 6.5 |
| 14.0 |
| 9.7 |
| 11.6 |
| - |
| 11.2 |
| 8.9 |
| 7.6 |
| 13.1 |
| 8.7 |
| 12.2 |
| 7.8 |
| 10.4 |
| 12.1 |
| 10.5 |
| 12.9 |
| 10.4 |
| 15.1 |
| 13.5 |
| 12.7 |
| 2.6 |
| 4.8 |
| 4.2 |
| 4.7 |
| 5.0 |
| 5.6 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 6.2 |
| 6.1 |
| 6.6 |
| 8.3 |
| 6.6 |
| 1.6 |
| 1.7 |
| - |
| 3.0 |
| 5.5 |
| 0.7 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.2 |
| 23.4 |
| 18.9 |
| 16.0 |
| 14.7 |
| 20.6 |
| 11.3 |
| 13.3 |
| - |
| 14.2 |
| 14.4 |
| 8.3 |
| 16.4 |
| 9.4 |
| 12.4 |
| 8.4 |
| 11.0 |
| 12.2 |
| 10.5 |
| 12.9 |
| 10.4 |
| 15.1 |
| 13.5 |
| 12.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 2.3 |
| 1.1 |
| 0.3 |
| 1.6 |
| 0.6 |
| - |
| (0.2) |
| (1.0) |
| (1.2) |
| (1.9) |
| (1.5) |
| 0.4 |
| 0.9 |
| 0.7 |
| 1.5 |
| 0.2 |
| (0.6) |
| (0.7) |
| (2.1) |
| (3.3) |
| (3.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 12.4 |
| 12.4 |
| 12.4 |
| 12.3 |
| 12.3 |
| - |
| 12.3 |
| 12.3 |
| 12.2 |
| 12.2 |
| 12.2 |
| 11.2 |
| 11.9 |
| 11.4 |
| 10.1 |
| 9.9 |
| 8.8 |
| 8.4 |
| 8.3 |
| 8.1 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.4 |
| 45.5 |
| 43.7 |
| 42.4 |
| 41.6 |
| 42.7 |
| 41.7 |
| - |
| 40.7 |
| 39.9 |
| 38.9 |
| 38.7 |
| 38.8 |
| 40.0 |
| 40.9 |
| 40.6 |
| 41.6 |
| 40.0 |
| 39.8 |
| 39.6 |
| 38.0 |
| 36.7 |
| 36.4 |
| 45.5 |
| 43.7 |
| 42.4 |
| 41.6 |
| 42.7 |
| 41.7 |
| - |
| 40.7 |
| 39.9 |
| 38.9 |
| 38.7 |
| 38.8 |
| 40.0 |
| 40.9 |
| 40.6 |
| 41.6 |
| 40.0 |
| 39.8 |
| 39.6 |
| 38.0 |
| 36.7 |
| 36.4 |
| (5.5) |
| 2.3 |
| - |
| - |
| - |
| - |
| 1.8 |
| 4.2 |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.7 |
| 30.8 |
| 30.6 |
| 27.5 |
| 27.7 |
| 25.9 |
| - |
| 27.6 |
| 28.9 |
| 33.5 |
| 24.7 |
| 33.7 |
| 33.5 |
| 34.9 |
| 33.9 |
| 34.9 |
| 33.0 |
| 32.5 |
| 32.1 |
| 30.4 |
| 28.8 |
| 28.2 |
| 45.5 |
| 43.7 |
| 42.4 |
| 41.6 |
| 42.7 |
| 41.7 |
| - |
| 40.7 |
| 39.9 |
| 38.9 |
| 38.7 |
| 38.8 |
| 40.0 |
| 40.9 |
| 40.6 |
| 41.6 |
| 40.0 |
| 39.8 |
| 39.6 |
| 38.0 |
| 36.7 |
| 36.4 |
| 30.3 |
| 33.2 |
| 31.2 |
| 29.7 |
| 28.6 |
| 29.6 |
| 28.4 |
| - |
| 26.9 |
| 25.9 |
| 34.7 |
| 24.1 |
| 34.8 |
| 35.0 |
| 36.2 |
| 35.8 |
| 36.4 |
| 34.6 |
| 34.2 |
| 33.9 |
| 32.2 |
| 30.7 |
| 30.2 |