| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 3.2 | 0.9 | 3.3 | 2.6 | 9.4 | 5.9 | 9.6 | 4.8 | 10.5 | 2.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 3.2 | 0.9 | 3.3 | 2.6 | 9.4 | 5.9 | 9.6 | 4.8 | 10.5 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 11.2 | 9.5 | 8.0 | 9.5 | 7.0 | 4.8 | 4.4 | 3.9 | 2.3 | 1.3 | 1.1 | 1.3 | 0.5 | 0.6 | 0.6 | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 16.1 | 16.1 | 15.8 | 12.7 | 10.0 | 6.8 | 4.6 | 3.6 | 2.3 | 1.6 | 1.3 | 1.0 | 0.8 | 0.7 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 4.2 | 5.8 | 5.3 | 2.9 | 1.9 | 3.1 | 2.8 | 2.2 | 1.9 | 1.9 | 1.4 | 1.0 | 1.2 | 1.7 | 1.6 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 7.1 | 8.5 | 10.3 | 9.8 | 3.2 | 2.8 | 2.9 | 2.6 | 4.5 | 5.5 | 4.9 | 10.1 | 11.6 | 10.8 | 8.1 | |||||||||||||||||||||||||
| 2.6 |
| - |
| Prepaid Expenses | 1.4 | 1.5 | 1.3 | 1.1 | 1.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 22.4 | 13.6 | 19.5 | 19.7 | 12.6 | 13.5 | 7.9 | 5.1 | 5.9 | 4.3 | 10.8 | 7.6 | 10.4 | 5.5 | 11.8 | - |
| - |
| - |
| Accumulated Depreciation | 11.7 | 10.4 | 8.6 | 5.6 | 4.0 | 2.8 | 2.1 | 1.5 | 1.1 | 1.0 | 0.8 | 0.6 | 0.4 | 0.2 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | 6.1 | 4.0 | 2.5 | 2.1 | 1.2 | 0.6 | 0.5 | 0.4 | 0.4 | 0.6 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.1 | 6.3 | 7.3 | 8.2 | 8.5 | 2.8 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 32.3 | 26.1 | 34.3 | 35.4 | 27.6 | 20.8 | 11.3 | 8.1 | 8.0 | 5.8 | 12.0 | 8.9 | 11.7 | 6.9 | 12.7 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 15.4 | 12.1 | 12.8 | 11.1 | 6.3 | 5.8 | 4.0 | 4.7 | 4.9 | 3.1 | 2.0 | 2.1 | 1.1 | 1.2 | 1.6 | - |
| Operating Lease Liabilities Current | 1.5 | 1.3 | 1.2 | 1.1 | 0.8 | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.6 | 2.2 | 2.3 | 2.4 | 2.2 | 2.7 | 1.2 | 0.6 | 0.7 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.3 | - |
| Other Current Liabilities | 0.1 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 23.9 | 21.5 | 21.7 | 17.5 | 11.2 | 12.3 | 8.0 | 7.5 | 7.4 | 5.3 | 3.8 | 3.7 | 2.9 | 3.5 | 3.5 | - |
| Operating Lease Liabilities Non-Current | 4.6 | 6.1 | 7.4 | 8.4 | 8.8 | 3.2 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.4 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 28.6 | 28.0 | 29.7 | 26.3 | 20.2 | 15.7 | 9.0 | 8.1 | 7.6 | 5.5 | 4.0 | 5.7 | 4.0 | 4.0 | 4.5 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (79.9) | (84.6) | (77.3) | (72.0) | (72.5) | (72.9) | (70.7) | (70.8) | (69.4) | (62.5) | (52.0) | (38.9) | (31.5) | (25.1) | (16.5) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.1) | (0.1) | (0.1) | - |
| Treasury Stock | - | - | - | - | - | - | 0.0 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3.8 | (1.9) | 4.6 | 9.1 | 7.4 | 5.1 | 2.1 | 0.0 | 0.4 | 0.2 | 8.1 | 3.2 | (9.2) | (5.3) | 0.0 | 1.6 |
| Total Equity | 3.8 | (1.9) | 4.6 | 9.1 | 7.4 | 5.1 | 2.1 | 0.0 | 0.4 | 0.2 | 8.1 | 3.2 | (9.2) | (5.3) | 0.0 | 1.6 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (1.5) | (7.9) | (2.3) | 2.2 | 1.4 | 1.2 | (0.1) | (2.4) | (1.6) | (1.0) | 7.0 | 3.9 | 7.4 | 2.1 | 8.3 | - |
| Book Value | 3.8 | (1.9) | 4.6 | 9.1 | 7.4 | 5.1 | 2.1 | 0.0 | 0.4 | 0.2 | 8.1 | 3.2 | (9.2) | (5.3) | 0.0 | 1.6 |
| Tangible Book Value | 3.4 | (2.2) | 4.3 | 8.8 | 7.1 | 4.8 | 1.5 | (0.7) | (0.3) | (0.4) | 7.4 | 2.5 | (9.9) | (5.9) | (0.7) | - |
| 9.0 |
| 8.7 |
| 4.8 |
| 4.0 |
| - |
| 8.6 |
| 6.9 |
| 8.3 |
| 3.3 |
| 2.8 |
| 2.2 |
| 3.2 |
| 3.3 |
| 2.0 |
| 1.0 |
| 0.9 |
| 1.1 |
| 0.7 |
| 0.4 |
| 3.3 |
| 3.5 |
| 4.3 |
| 4.5 |
| 2.6 |
| 3.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.1 | 8.5 | 10.3 | 9.8 | 3.2 | 2.8 | 2.9 | 2.6 | 4.5 | 5.5 | 4.9 | 10.1 | 11.6 | 10.8 | 8.1 | 9.0 | 8.7 | 4.8 | 4.0 | - | 8.6 | 6.9 | 8.3 | 3.3 | 2.8 | 2.2 | 3.2 | 3.3 | 2.0 | 1.0 | 0.9 | 1.1 | 0.7 | 0.4 | 3.3 | 3.5 | 4.3 | 4.5 | 2.6 | 3.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 12.1 | 11.5 | 9.5 | 11.2 | 15.8 | 10.5 | 9.0 | 9.5 | 7.9 | 7.7 | 9.0 | 8.0 | 8.1 | 9.0 | 9.4 | 9.5 | 8.6 | 8.2 | 7.7 | - | 6.0 | 5.0 | 4.8 | 4.5 | 3.9 | 3.9 | 4.4 | 3.9 | 4.7 | 3.8 | 3.9 | 2.9 | 2.6 | 2.7 | 2.3 | 2.0 | 1.9 | 1.6 | 1.3 | 2.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 1.3 | 1.2 | 1.4 | 0.7 | 0.9 | 1.3 | 1.5 | 0.8 | 0.8 | 1.1 | 1.3 | 0.7 | 0.8 | 1.0 | 1.1 | 0.6 | 0.7 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 20.2 | 21.3 | 21.0 | 22.4 | 19.7 | 14.1 | 13.2 | 13.6 | 13.2 | 14.0 | 14.9 | 19.5 | 20.4 | 20.6 | 18.4 | 19.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 16.2 | 16.3 | 16.3 | 16.1 | 16.7 | 16.2 | 16.1 | 16.1 | 16.5 | 16.4 | 16.4 | 15.8 | 15.1 | 14.4 | 13.8 | 12.7 | - | - | - | - | 8.2 | 7.5 | 6.8 | 5.8 | 5.4 | 5.4 | 4.6 | 4.5 | 4.3 | 4.0 | 3.6 | 3.3 | 3.3 | 3.2 | 2.3 | 1.8 | 1.6 | 1.6 | 1.6 | 1.4 |
| Accumulated Depreciation | 12.5 | 12.4 | 12.0 | 11.7 | 11.6 | 11.2 | 10.8 | 10.4 | 10.0 | 9.5 | 9.1 | 8.6 | 7.2 | 6.7 | 6.1 | 5.6 | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.7 | 7.7 | 7.1 | 7.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 4.0 | 4.3 | 4.8 | 5.1 | 5.4 | 5.7 | 6.0 | 6.3 | 6.5 | 6.8 | 7.1 | 7.3 | 7.6 | 7.7 | 8.0 | 8.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 28.4 | 30.2 | 30.5 | 32.3 | 30.6 | 25.2 | 24.9 | 26.1 | 26.8 | 28.3 | 29.9 | 34.3 | 36.2 | 36.4 | 34.4 | 35.4 | 33.6 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.7 | 6.0 | 4.8 | 4.2 | 5.1 | 4.9 | 5.2 | 5.8 | 4.8 | 4.5 | 5.8 | 5.3 | 4.3 | 4.6 | 2.5 | 2.9 | 3.7 | 3.5 | 3.3 | - | 3.9 | 2.7 | 3.1 | 2.2 | 2.8 | 2.7 | 2.8 | 2.1 | 2.0 | 2.1 | 2.2 | 2.0 | 1.5 | 1.7 | 1.9 | 1.3 | 1.2 | 1.5 | 1.9 | 1.5 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 10.0 | 12.3 | 14.4 | 15.4 | 10.9 | 10.2 | 10.3 | 12.1 | 13.3 | 13.0 | 11.1 | 12.8 | 13.2 | 11.2 | 10.9 | 11.1 | 8.7 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | ||||||||||||||||||||||||
| Accrued Expenses | 3.3 | 2.2 | 1.8 | 2.6 | 2.3 | 2.2 | 2.1 | 2.2 | 2.4 | 2.0 | 2.1 | 2.3 | 2.0 | 1.7 | 2.0 | 2.4 | 2.0 | 1.9 | ||||||||||||||||||||||
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |||||||||||||||||||||||
| Total Current Liabilities | 20.7 | 22.1 | 22.7 | 23.9 | 19.9 | 18.9 | 19.2 | 21.5 | 22.0 | 21.0 | 20.4 | 21.7 | 20.8 | 18.7 | 16.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.4 | 3.7 | 4.2 | 4.6 | 5.0 | 5.4 | 5.7 | 6.1 | 6.4 | 6.8 | 7.1 | 7.4 | 7.7 | 7.8 | 8.1 | 8.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 24.1 | 25.9 | 27.0 | 28.6 | 25.2 | 24.6 | 25.3 | 28.0 | 28.8 | 28.2 | 28.0 | 29.7 | 29.1 | 27.2 | 25.4 | 26.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (80.4) | (80.1) | (80.4) | (79.9) | (78.1) | (82.6) | (83.3) | (84.6) | (84.5) | (82.0) | (79.9) | (77.3) | (74.8) | (72.3) | (72.3) | (72.0) | (71.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4.3 | 4.2 | 3.5 | 3.8 | 5.5 | 0.7 | (0.3) | (1.9) | (2.1) | 0.1 | 1.9 | 4.6 | 7.1 | 9.2 | 9.0 | 9.1 | 9.2 | |||||||||||||||||||||||
| Total Equity | 4.4 | 4.2 | 3.5 | 3.8 | 5.5 | 0.7 | (0.3) | (1.9) | (2.1) | 0.1 | 1.9 | 4.6 | 7.1 | 9.2 | 9.0 | 9.1 | 9.2 | 8.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (0.5) | (0.8) | (1.7) | (1.5) | (0.2) | (4.8) | (6.0) | (7.9) | (8.8) | (6.9) | (5.5) | (2.3) | (0.4) | 1.9 | 1.8 | 2.2 | 2.3 | 1.2 | ||||||||||||||||||||||
| Book Value | 4.3 | 4.2 | 3.5 | 3.8 | 5.5 | 0.7 | (0.3) | (1.9) | (2.1) | 0.1 | 1.9 | 4.6 | 7.1 | 9.2 | 9.0 | 9.1 | 9.2 | 8.1 | ||||||||||||||||||||||
| Tangible Book Value | 3.9 | 3.8 | 3.2 | 3.4 | 5.1 | 0.3 | (0.7) | (2.2) | (2.4) | (0.2) | 1.6 | 4.3 | 6.7 | 8.8 | 8.6 | 8.8 | 8.9 | |||||||||||||||||||||||
| 0.9 |
| - |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| 13.7 |
| 12.6 |
| - |
| 15.0 |
| 12.3 |
| 13.5 |
| 8.1 |
| 7.1 |
| 6.3 |
| 7.9 |
| 7.5 |
| 6.9 |
| 5.0 |
| 5.1 |
| 4.2 |
| 3.5 |
| 3.5 |
| 5.9 |
| 6.1 |
| 6.7 |
| 6.4 |
| 4.3 |
| 5.8 |
| - |
| - |
| - |
| 3.4 |
| 3.0 |
| 2.8 |
| 2.5 |
| 2.3 |
| 2.3 |
| 2.1 |
| 1.9 |
| 1.7 |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| 7.0 |
| 6.8 |
| - |
| 4.9 |
| 4.4 |
| 4.0 |
| 3.2 |
| 3.1 |
| 3.1 |
| 2.5 |
| 2.6 |
| 2.5 |
| 2.4 |
| 2.1 |
| 2.0 |
| 2.0 |
| 2.1 |
| 1.2 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| 8.3 |
| 8.3 |
| 8.5 |
| 5.5 |
| 5.7 |
| 2.8 |
| 2.9 |
| 3.0 |
| 3.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.3 |
| 28.1 |
| - |
| 25.8 |
| 22.8 |
| 20.8 |
| 15.1 |
| 13.9 |
| 13.4 |
| 11.3 |
| 10.9 |
| 10.2 |
| 8.4 |
| 8.1 |
| 7.1 |
| 6.5 |
| 6.5 |
| 8.0 |
| 7.5 |
| 8.0 |
| 7.8 |
| 5.8 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 5.5 |
| - |
| 6.2 |
| 5.7 |
| 5.8 |
| 4.6 |
| 4.1 |
| 4.0 |
| 4.0 |
| 4.7 |
| 4.8 |
| 4.3 |
| 4.7 |
| 3.9 |
| 3.9 |
| 3.7 |
| 4.9 |
| 3.6 |
| 3.1 |
| 2.7 |
| 3.1 |
| 2.9 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| 2.0 |
| 2.2 |
| 2.5 |
| 1.0 |
| 0.8 |
| 0.8 |
| 1.2 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.5 |
| 15.5 |
| 12.5 |
| 11.7 |
| - |
| 12.8 |
| 11.1 |
| 12.1 |
| 8.4 |
| 8.3 |
| 7.9 |
| 8.0 |
| 7.7 |
| 7.3 |
| 6.9 |
| 7.5 |
| 6.2 |
| 5.8 |
| 6.0 |
| 7.4 |
| 5.3 |
| 4.6 |
| 4.4 |
| 5.3 |
| 4.6 |
| 8.6 |
| 8.5 |
| 8.7 |
| 8.8 |
| 5.9 |
| 6.0 |
| 3.2 |
| 3.3 |
| 3.4 |
| 3.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.3 |
| 21.2 |
| 20.6 |
| - |
| 18.9 |
| 17.3 |
| 15.4 |
| 11.9 |
| 11.8 |
| 11.6 |
| 9.0 |
| 8.6 |
| 8.2 |
| 7.8 |
| 8.1 |
| 6.6 |
| 6.1 |
| 6.2 |
| 7.6 |
| 5.5 |
| 4.8 |
| 4.7 |
| 5.5 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (72.4) |
| (72.7) |
| - |
| (72.6) |
| (72.6) |
| (72.7) |
| (70.6) |
| (71.0) |
| (71.3) |
| (70.7) |
| (70.4) |
| (70.1) |
| (70.3) |
| (70.8) |
| (70.2) |
| (70.1) |
| (70.0) |
| (69.4) |
| (66.9) |
| (65.5) |
| (65.0) |
| (62.5) |
| (59.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 7.5 |
| - |
| 6.9 |
| 5.5 |
| 5.3 |
| 5.5 |
| 2.1 |
| 1.7 |
| 2.2 |
| 2.3 |
| 2.0 |
| 0.6 |
| 0.0 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 2.0 |
| 3.2 |
| 3.2 |
| 0.2 |
| 2.3 |
| 7.5 |
| - |
| 6.9 |
| 5.5 |
| 5.3 |
| 5.5 |
| 2.1 |
| 1.7 |
| 2.2 |
| 2.3 |
| 2.0 |
| 0.6 |
| 0.0 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 2.0 |
| 3.2 |
| 3.2 |
| 0.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| 2.2 |
| 1.3 |
| 1.4 |
| (0.3) |
| (1.2) |
| (1.6) |
| (0.1) |
| (0.2) |
| (0.4) |
| (1.9) |
| (2.4) |
| (2.0) |
| (2.3) |
| (2.6) |
| (1.6) |
| 0.8 |
| 2.1 |
| 2.0 |
| (1.0) |
| 1.2 |
| 7.5 |
| - |
| 6.9 |
| 5.5 |
| 5.3 |
| 5.5 |
| 2.1 |
| 1.7 |
| 2.2 |
| 2.3 |
| 2.0 |
| 0.6 |
| 0.0 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 2.0 |
| 3.2 |
| 3.2 |
| 0.2 |
| 2.3 |
| 7.7 |
| 7.2 |
| - |
| 6.6 |
| 5.2 |
| 5.0 |
| 4.8 |
| 1.4 |
| 1.1 |
| 1.6 |
| 1.7 |
| 1.3 |
| (0.1) |
| (0.7) |
| (0.2) |
| (0.3) |
| (0.4) |
| (0.3) |
| 1.4 |
| 2.5 |
| 2.5 |
| (0.4) |
| 1.6 |