| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 27.4 | 30.6 | 25.2 | 24.0 | 20.0 | 19.3 | 18.1 | 25.1 | 10.4 | 13.1 | 11.2 | 16.4 | 18.6 | 20.5 | 15.9 | 15.5 | 18.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 27.4 | 30.6 | 25.2 | 24.0 | 20.0 | 19.3 | 18.1 | 25.1 | 10.4 | 13.1 | 11.2 | 16.4 | 18.6 | 20.5 | 15.9 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 12.0 | 14.5 | - | - | - | - | - | 12.0 | 17.7 | 19.0 | 18.5 | 12.3 | 13.5 | 12.1 | 13.1 | ||
| Current Assets | |||||||||||||||||
| Inventory | 1.4 | 2.3 | 2.5 | 4.4 | 4.0 | 5.3 | 7.8 | 7.6 | 5.6 | 5.6 | 5.7 | 6.4 | 4.8 | 6.3 | 6.8 | 5.9 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 3.0 | 9.2 | 9.0 | 9.2 | 9.0 | 8.9 | 8.7 | 7.9 | 7.6 | 9.0 | 8.7 | 8.4 | 8.4 | 7.7 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 13.5 | 7.0 | 5.1 | 19.2 | 11.3 | 5.6 | 13.5 | 4.5 | 8.1 | 4.4 | 10.6 | 6.7 | 6.9 | 9.5 | 9.0 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 3.2 | 3.1 | 3.2 | 2.9 | 2.1 | - | - | - | - | |
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 23.1 | 24.9 | 27.4 | 26.3 | 29.5 | 30.7 | 30.6 | 28.9 | 27.1 | 25.6 | 25.2 | 13.8 | 13.3 | 19.6 | 24.0 | |||||||||||||||||||||||||
| 15.5 |
| 18.9 |
| 12.2 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.5 | 3.1 | 2.5 | 7.0 | 4.6 | 2.5 | 4.6 | 1.9 | 1.1 | 1.6 | 1.9 | 2.4 | 2.0 | 2.2 | 1.7 | 1.5 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 52.3 | 54.8 | 50.4 | 59.5 | 49.0 | 41.6 | 46.5 | 48.4 | 50.3 | 41.8 | 40.1 | 39.4 | 40.9 | 44.7 | 37.9 | 36.0 | - |
| 7.2 |
| - |
| - |
| Accumulated Depreciation | 2.4 | 8.8 | 8.5 | 8.5 | 8.3 | 7.9 | 7.4 | 7.1 | 6.7 | 7.3 | 7.1 | 6.9 | 7.0 | 6.7 | 6.4 | - | - |
| Property,Plant & Equipment Net | 0.5 | 0.4 | 0.5 | 0.6 | 0.8 | 1.0 | 1.3 | 0.8 | 0.9 | 1.7 | 1.6 | 1.5 | 1.4 | 1.0 | 0.8 | 0.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | - |
| Operating Lease Right Of Use Assets | 1.6 | 0.5 | 1.0 | 1.2 | 1.4 | 2.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.6 | 2.7 | 2.3 | 0.0 | - | 1.1 | 1.9 | 1.9 | 2.0 | 1.7 | 1.7 | 1.9 | 1.8 | 2.4 | 0.7 | 0.9 | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | 6.0 | 7.7 | 5.2 | 5.4 | 5.4 | 4.9 | 5.4 | 4.4 | 4.6 | - |
| Total Assets | 71.2 | 69.4 | 65.9 | 75.1 | 63.0 | 53.6 | 59.4 | 55.3 | 58.9 | 48.7 | 47.0 | 46.3 | 47.2 | 51.1 | 43.1 | 41.4 | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 3.2 | 3.1 | 3.2 | 2.9 | 2.1 | - | - | - | - | - |
| Deferred Revenue Current | 1.5 | 2.2 | 1.9 | 4.1 | 0.9 | 0.9 | 0.7 | 1.2 | 0.9 | 4.7 | 2.9 | 4.1 | 3.8 | 3.7 | 2.9 | 3.1 | - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.4 | 1.3 | 2.0 | 1.6 | 1.2 | 1.0 | 1.0 | 1.8 | 1.5 | 2.1 | 1.4 | 1.6 | 2.2 | 2.6 | 1.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 22.2 | 18.7 | 15.7 | 30.2 | 17.8 | 13.0 | 20.0 | 14.1 | 26.0 | 17.4 | 17.4 | 14.5 | 15.1 | 18.2 | 15.9 | 13.9 | - |
| - |
| Operating Lease Liabilities Non-Current | 1.3 | 0.1 | 0.5 | 0.6 | 0.8 | 1.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - |
| Pension Obligations | 1.2 | 1.3 | 1.3 | 1.3 | 4.1 | 6.5 | 6.9 | 6.2 | 6.7 | 13.4 | 10.0 | 10.4 | 8.7 | 9.4 | 9.1 | 8.9 | - |
| Other Non-Current Liabilities | 1.7 | 1.6 | 1.9 | 3.0 | 4.8 | 0.2 | 0.6 | 0.5 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 26.6 | 22.2 | 19.8 | 36.1 | 28.9 | 24.1 | 28.9 | 21.5 | 37.9 | 31.1 | 27.4 | 25.0 | 24.2 | 28.0 | 25.2 | 22.9 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 27.7 | 29.8 | 31.3 | 26.8 | 25.2 | 24.5 | 27.2 | 29.9 | 17.4 | 16.6 | 15.7 | 17.5 | 17.7 | 18.7 | 12.9 | 12.5 | - |
| Accumulated Other Comprehensive Income | (8.0) | (5.4) | (6.1) | (7.3) | (9.4) | (12.0) | (12.6) | (10.8) | (10.2) | (11.9) | (8.4) | (7.9) | (5.9) | (6.6) | (5.9) | (5.4) | - |
| Treasury Stock | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 44.6 | 47.3 | 46.1 | 39.0 | 34.0 | 29.5 | 30.4 | 33.8 | 21.0 | 17.7 | 19.6 | 21.3 | 23.0 | 23.0 | 17.9 | 18.5 | 18.7 |
| Total Equity | 44.6 | 47.3 | 46.1 | 39.0 | 34.0 | 29.5 | 30.4 | 33.8 | 21.0 | 17.7 | 19.6 | 21.3 | 23.0 | 23.0 | 17.9 | 18.5 | 18.7 |
| - |
| Net debt | - | - | - | - | - | - | - | (21.9) | (7.3) | (9.9) | (8.3) | (14.3) | - | - | - | - | - |
| Working Capital | 30.1 | 36.2 | 34.7 | 29.3 | 31.2 | 28.6 | 26.5 | 34.4 | 24.3 | 24.4 | 22.7 | 24.9 | 25.8 | 26.5 | 22.0 | 22.0 | - |
| Book Value | 44.6 | 47.3 | 46.1 | 39.0 | 34.0 | 29.5 | 30.4 | 33.8 | 21.0 | 17.7 | 19.6 | 21.3 | 23.0 | 23.0 | 17.9 | 18.5 | 18.7 |
| Tangible Book Value | 44.5 | 47.2 | 46.1 | 39.0 | 34.0 | 29.5 | 30.4 | 33.8 | 20.8 | 17.4 | 19.2 | 20.7 | 22.6 | 22.5 | 17.3 | 17.8 | - |
| 21.4 |
| 20.3 |
| 19.3 |
| 20.0 |
| 19.7 |
| 20.4 |
| 19.9 |
| 19.3 |
| 20.0 |
| 15.2 |
| 17.6 |
| 18.1 |
| 16.8 |
| 18.2 |
| 20.7 |
| 25.1 |
| 10.4 |
| 12.0 |
| 18.2 |
| 10.4 |
| 10.5 |
| 11.0 |
| 15.0 |
| 7.5 |
| 11.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 2.4 | 3.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.1 | 24.9 | 27.4 | 26.3 | 29.5 | 30.7 | 30.6 | 28.9 | 27.1 | 25.6 | 25.2 | 16.2 | 16.8 | 19.6 | 24.0 | 21.4 | 20.3 | 19.3 | 20.0 | 19.7 | 20.4 | 19.9 | 19.3 | 20.0 | 15.2 | 17.6 | 18.1 | 16.8 | 18.2 | 20.7 | 25.1 | 10.4 | 12.0 | 18.2 | 10.4 | 10.5 | 11.0 | 15.0 | 7.5 | 11.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 13.6 | 11.8 | 12.0 | 13.5 | 13.6 | 14.9 | 14.5 | - | - | 11.7 | 13.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.5 | 17.2 | 12.0 | 13.1 | 22.7 | 19.9 | 17.7 | 20.3 | 23.4 | 16.3 | 19.0 | 19.9 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1.5 | 2.4 | 1.4 | 3.5 | 2.1 | 2.0 | 2.3 | 2.5 | 1.5 | 7.0 | 2.5 | 4.2 | 6.3 | 4.1 | 4.4 | 5.6 | 4.1 | 4.2 | 4.0 | 5.2 | 4.2 | 5.8 | 5.3 | 6.4 | 6.4 | 5.5 | 7.8 | 9.9 | 5.9 | 6.8 | 7.6 | 9.2 | 4.7 | 7.2 | 5.6 | 9.1 | 6.5 | 6.5 | 5.6 | 5.6 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 2.8 | 2.4 | 2.5 | 2.3 | 1.9 | 2.2 | 3.1 | 2.1 | 1.9 | 1.8 | 2.5 | 4.5 | 4.7 | 6.8 | 7.0 | 5.5 | 3.6 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 49.0 | 49.2 | 52.3 | 49.5 | 50.3 | 52.2 | 54.8 | 51.6 | 50.9 | 53.6 | 50.4 | 48.5 | 50.9 | 53.6 | 59.5 | 52.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.4 | 1.5 | 1.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 1.0 | 1.1 | 0.9 | 1.0 | 1.2 | 0.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | 4.4 | 4.3 | 4.6 | 4.5 | 3.6 | 3.3 | 2.7 | 2.6 | 2.2 | 2.3 | 2.3 | 2.1 | - | - | 0.0 | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 70.3 | 69.2 | 71.2 | 66.8 | 67.1 | 67.5 | 69.4 | 66.8 | 64.2 | 67.4 | 65.9 | 67.6 | 66.0 | 69.0 | 75.1 | 64.5 | 58.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1.7 | 1.6 | 1.5 | 1.6 | 2.5 | 2.6 | 2.2 | 1.6 | 1.7 | 1.3 | 1.9 | 3.5 | 3.7 | 3.8 | 4.1 | 4.7 | 2.7 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 18.6 | 17.9 | 22.2 | 15.4 | 15.1 | 16.6 | 18.7 | 14.6 | 12.5 | 17.0 | 15.7 | 19.3 | 19.5 | 23.1 | 30.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.3 | 1.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.6 | 0.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 0.0 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.1 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 3.6 | 3.7 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 4.2 | 3.9 | 1.7 | 2.1 | 2.7 | 1.7 | 1.6 | 2.4 | 1.6 | 1.9 | 1.9 | 1.8 | 2.9 | 2.9 | 3.0 | 3.1 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 25.3 | 24.3 | 26.6 | 19.3 | 19.7 | 20.1 | 22.2 | 18.7 | 16.0 | 21.0 | 19.8 | 23.4 | 24.6 | 28.3 | 36.1 | 30.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 27.3 | 27.5 | 27.7 | 28.4 | 29.2 | 30.0 | 29.8 | 31.8 | 32.4 | 31.0 | 31.3 | 30.1 | 27.8 | 27.6 | 26.8 | 25.5 | 24.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (8.1) | (8.0) | (8.0) | (5.2) | (5.6) | (5.9) | (5.4) | (5.8) | (5.9) | (5.8) | (6.1) | (6.3) | (6.5) | (6.7) | (7.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 45.0 | 44.8 | 44.6 | 47.5 | 47.5 | 47.5 | 47.3 | 48.1 | 48.2 | 46.5 | 46.1 | 44.2 | 41.4 | 40.7 | 39.0 | 34.5 | 34.1 | |||||||||||||||||||||||
| Total Equity | 45.0 | 44.8 | 44.6 | 47.5 | 47.5 | 47.5 | 47.3 | 48.1 | 48.2 | 46.5 | 46.1 | 44.2 | 41.4 | 40.7 | 39.0 | 34.5 | 34.1 | 33.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 30.5 | 31.3 | 30.1 | 34.1 | 35.3 | 35.6 | 36.2 | 37.0 | 38.3 | 36.6 | 34.7 | 29.2 | 31.4 | 30.6 | 29.3 | 30.3 | 32.4 | 32.2 | ||||||||||||||||||||||
| Book Value | 45.0 | 44.8 | 44.6 | 47.5 | 47.5 | 47.5 | 47.3 | 48.1 | 48.2 | 46.5 | 46.1 | 44.2 | 41.4 | 40.7 | 39.0 | 34.5 | 34.1 | 33.9 | ||||||||||||||||||||||
| Tangible Book Value | 45.0 | 44.7 | 44.5 | 47.4 | 47.4 | 47.4 | 47.2 | 48.1 | 48.2 | 46.4 | 46.1 | 44.2 | 41.4 | 40.7 | 39.0 | 34.5 | 34.1 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 4.6 |
| 3.4 |
| 3.6 |
| 2.5 |
| 2.5 |
| 3.2 |
| 5.1 |
| 4.5 |
| 4.6 |
| 3.7 |
| 3.0 |
| 2.3 |
| 1.9 |
| 1.9 |
| 2.2 |
| 3.1 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.3 |
| 1.6 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.3 |
| - |
| - |
| 14.9 |
| - |
| - |
| - |
| - |
| - |
| 47.1 |
| 49.8 |
| 49.0 |
| 45.8 |
| 44.8 |
| 41.9 |
| 41.6 |
| 41.5 |
| 40.7 |
| 41.1 |
| 46.5 |
| 48.3 |
| 44.5 |
| 47.7 |
| 48.4 |
| 53.0 |
| 47.1 |
| 51.7 |
| 50.3 |
| 51.1 |
| 46.3 |
| 43.5 |
| 41.8 |
| 41.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.3 |
| 1.1 |
| 0.9 |
| 1.0 |
| 0.8 |
| 0.9 |
| 1.6 |
| 1.5 |
| 0.9 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 1.0 |
| 1.2 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.8 |
| 2.0 |
| 2.2 |
| 2.1 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.1 |
| - |
| - |
| 1.9 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.4 |
| 2.8 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 5.9 |
| 6.0 |
| 5.1 |
| 6.7 |
| 6.7 |
| 7.7 |
| 5.4 |
| 5.3 |
| 5.6 |
| 5.2 |
| 5.4 |
| 61.8 |
| 63.0 |
| 60.6 |
| 59.4 |
| 53.0 |
| 53.6 |
| 54.3 |
| 53.5 |
| 56.2 |
| 59.4 |
| 56.5 |
| 52.3 |
| 54.6 |
| 55.3 |
| 59.0 |
| 55.3 |
| 59.9 |
| 58.9 |
| 58.1 |
| 53.2 |
| 50.7 |
| 48.7 |
| 48.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.9 |
| 1.4 |
| 1.4 |
| 1.2 |
| 0.9 |
| 1.3 |
| 1.4 |
| 1.4 |
| 0.7 |
| 0.8 |
| 3.1 |
| 0.7 |
| 1.2 |
| 1.8 |
| 9.5 |
| 5.6 |
| 0.9 |
| 6.2 |
| 7.3 |
| 4.4 |
| 4.7 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| 14.7 |
| 17.6 |
| 17.8 |
| 16.4 |
| 13.8 |
| 12.0 |
| 13.0 |
| 14.1 |
| 14.4 |
| 14.5 |
| 20.0 |
| 17.1 |
| 12.7 |
| 13.9 |
| 14.1 |
| 33.8 |
| 23.8 |
| 27.8 |
| 26.0 |
| 26.5 |
| 22.4 |
| 19.8 |
| 17.4 |
| 18.1 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.6 |
| 1.5 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 4.1 |
| 6.4 |
| 6.8 |
| 6.8 |
| 6.5 |
| 6.9 |
| 7.0 |
| 7.3 |
| 6.9 |
| 5.5 |
| 5.6 |
| 6.0 |
| 6.2 |
| 6.5 |
| 12.2 |
| 11.9 |
| 6.7 |
| 13.6 |
| 13.0 |
| 12.8 |
| 13.4 |
| 9.3 |
| 4.4 |
| 4.8 |
| 4.8 |
| 4.6 |
| 5.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.3 |
| 27.9 |
| 28.9 |
| 29.9 |
| 28.6 |
| 21.8 |
| 24.1 |
| 25.8 |
| 25.1 |
| 26.5 |
| 28.9 |
| 23.9 |
| 19.7 |
| 21.2 |
| 21.5 |
| 40.9 |
| 36.7 |
| 40.4 |
| 37.9 |
| 40.2 |
| 35.6 |
| 32.8 |
| 31.1 |
| 27.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.8 |
| 25.2 |
| 24.4 |
| 24.8 |
| 25.6 |
| 24.5 |
| 24.5 |
| 24.7 |
| 26.1 |
| 27.2 |
| 28.2 |
| 28.3 |
| 29.5 |
| 29.9 |
| 14.3 |
| 14.7 |
| 15.8 |
| 17.4 |
| 16.4 |
| 16.2 |
| 16.6 |
| 16.6 |
| 16.5 |
| (10.2) |
| (9.6) |
| (9.4) |
| (9.4) |
| (11.6) |
| (11.6) |
| (11.7) |
| (12.0) |
| (12.6) |
| (12.6) |
| (12.3) |
| (12.6) |
| (11.0) |
| (10.8) |
| (11.0) |
| (10.8) |
| (10.6) |
| (10.3) |
| (10.2) |
| (10.2) |
| (11.9) |
| (11.9) |
| (11.8) |
| (11.9) |
| (8.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.9 |
| 34.0 |
| 30.7 |
| 30.8 |
| 31.3 |
| 29.5 |
| 28.5 |
| 28.4 |
| 29.8 |
| 30.4 |
| 32.6 |
| 32.7 |
| 33.4 |
| 33.8 |
| 18.1 |
| 18.6 |
| 19.5 |
| 21.0 |
| 17.9 |
| 17.6 |
| 17.9 |
| 17.7 |
| 20.9 |
| 34.0 |
| 30.7 |
| 30.8 |
| 31.3 |
| 29.5 |
| 28.5 |
| 28.4 |
| 29.8 |
| 30.4 |
| 32.6 |
| 32.7 |
| 33.4 |
| 33.8 |
| 18.1 |
| 18.6 |
| 19.5 |
| 21.0 |
| 17.9 |
| 17.6 |
| 17.9 |
| 17.7 |
| 20.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.2 |
| 29.3 |
| 31.0 |
| 30.0 |
| 28.6 |
| 27.4 |
| 26.3 |
| 26.6 |
| 26.5 |
| 31.1 |
| 31.7 |
| 33.8 |
| 34.4 |
| 19.2 |
| 23.3 |
| 23.9 |
| 24.3 |
| 24.6 |
| 23.9 |
| 23.7 |
| 24.4 |
| 23.3 |
| 34.0 |
| 30.7 |
| 30.8 |
| 31.3 |
| 29.5 |
| 28.5 |
| 28.4 |
| 29.8 |
| 30.4 |
| 32.6 |
| 32.7 |
| 33.4 |
| 33.8 |
| 18.1 |
| 18.6 |
| 19.5 |
| 21.0 |
| 17.9 |
| 17.6 |
| 17.9 |
| 17.7 |
| 20.9 |
| 33.9 |
| 34.0 |
| 30.6 |
| 30.8 |
| 31.2 |
| 29.5 |
| 28.4 |
| 28.4 |
| 29.8 |
| 30.4 |
| 32.5 |
| 32.6 |
| 33.4 |
| 33.8 |
| 18.0 |
| 18.5 |
| 19.4 |
| 20.8 |
| 17.8 |
| 17.4 |
| 17.6 |
| 17.4 |
| 20.6 |