| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 58.4 | 57.3 | 54.6 | 52.1 | 74.3 | 114.2 | 139.4 | 93.6 | 138.7 | 106.3 | 62.7 | 42.3 | 22.2 | 29.0 | 12.0 | 43.7 | 20.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 7.1 | 11.2 | 8.1 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 58.4 | 57.3 | 54.6 | 59.2 | 85.5 | 122.4 | 139.4 | 93.6 | 138.7 | 106.3 | 62.7 | 42.3 | 22.2 | 29.0 | 12.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 48.3 | 46.9 | 66.9 | 77.9 | 82.8 | 84.8 | 78.3 | 72.6 | 73.3 | 63.1 | 59.2 | 56.2 | 52.3 | 44.1 | 36.8 | ||
| Current Assets | |||||||||||||||||
| Inventory | 94.3 | 112.6 | 136.4 | 238.2 | 204.7 | 152.1 | 122.7 | 158.5 | 132.9 | 101.5 | 95.5 | 80.2 | 57.9 | 50.6 | 48.1 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 86.6 | 246.8 | 516.8 | 506.0 | 506.5 | 476.3 | 420.9 | 401.3 | 379.1 | 355.1 | 332.8 | 261.7 | 170.8 | 139.2 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 37.8 | 52.8 | 42.8 | 62.2 | 81.4 | 55.1 | 53.1 | 55.8 | 64.0 | 48.6 | 46.4 | 59.4 | 50.6 | 36.9 | 30.8 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | 11.2 | - | - | - | - | - | - | - | 5.5 | 5.4 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | 0.0 | 21.2 | 0.0 | 12.8 | 0.0 | 7.6 | 4.2 | 8.5 | 3.2 | - | 5.5 | 11.0 | 17.9 | - | |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 58.4 | 57.3 | 54.6 | 52.1 | 74.3 | 114.2 | 139.4 | 93.6 | 138.7 | 106.3 | 62.7 | 42.3 | 22.2 | 29.0 | 12.0 | 43.7 | 20.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 7.1 | 11.2 | 8.1 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 58.4 | 57.3 | 54.6 | 59.2 | 85.5 | 122.4 | 139.4 | 93.6 | 138.7 | 106.3 | 62.7 | 42.3 | 22.2 | 29.0 | 12.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 48.3 | 46.9 | 66.9 | 77.9 | 82.8 | 84.8 | 78.3 | 72.6 | 73.3 | 63.1 | 59.2 | 56.2 | 52.3 | 44.1 | 36.8 | ||
| Current Assets | |||||||||||||||||
| Inventory | 94.3 | 112.6 | 136.4 | 238.2 | 204.7 | 152.1 | 122.7 | 158.5 | 132.9 | 101.5 | 95.5 | 80.2 | 57.9 | 50.6 | 48.1 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 86.6 | 246.8 | 516.8 | 506.0 | 506.5 | 476.3 | 420.9 | 401.3 | 379.1 | 355.1 | 332.8 | 261.7 | 170.8 | 139.2 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 37.8 | 52.8 | 42.8 | 62.2 | 81.4 | 55.1 | 53.1 | 55.8 | 64.0 | 48.6 | 46.4 | 59.4 | 50.6 | 36.9 | 30.8 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | 11.2 | - | - | - | - | - | - | - | 5.5 | 5.4 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | 0.0 | 21.2 | 0.0 | 12.8 | 0.0 | 7.6 | 4.2 | 8.5 | 3.2 | - | 5.5 | 11.0 | 17.9 | - | |
| 43.7 |
| 20.5 |
| - |
| - |
| - |
| Prepaid Expenses | 21.3 | 49.5 | 25.5 | 32.6 | 35.4 | 26.5 | 34.1 | 25.5 | 33.1 | 39.5 | 32.2 | 22.7 | 22.9 | 16.2 | 13.5 | - | - |
| Other Current Assets | 1.7 | 5.2 | 3.7 | 9.4 | 7.8 | 7.9 | 10.0 | 6.4 | 6.2 | 5.6 | 3.7 | 1.3 | 1.5 | 1.5 | 0.7 | - | - |
| Assets Held For Sale | 29.3 | 33.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 253.1 | 348.5 | 319.9 | 407.9 | 408.5 | 385.7 | 374.4 | 350.1 | 378.0 | 310.3 | 249.7 | 213.5 | 225.3 | 183.6 | 110.3 | - | - |
| 127.0 |
| - |
| - |
| Accumulated Depreciation | 56.5 | 171.0 | 393.3 | 336.7 | 285.4 | 253.4 | 216.1 | 188.0 | 162.5 | 132.3 | 107.3 | 88.7 | 77.2 | 66.2 | 57.4 | - | - |
| Property,Plant & Equipment Net | 30.1 | 75.7 | 123.5 | 169.3 | 221.2 | 222.9 | 204.8 | 213.3 | 216.7 | 222.8 | 225.4 | 173.0 | 93.6 | 73.0 | 69.7 | - | - |
| Long Term Investments | - | - | - | 0.0 | 8.6 | 10.9 | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 0.0 | 0.0 | 0.0 | 45.8 | 47.5 | 35.2 | 35.3 | 37.0 | 35.7 | 35.8 | 38.0 | 39.7 | 43.0 | 42.4 | 23.0 | - |
| Intangible Assets | 0.0 | 0.3 | 6.3 | 8.8 | 9.6 | 12.1 | - | - | 2.2 | 4.5 | 6.9 | 10.1 | 13.4 | 16.9 | 20.6 | - | - |
| Operating Lease Right Of Use Assets | 104.8 | 115.4 | 120.2 | 144.1 | 154.7 | 123.9 | 72.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.0 | 2.9 | 3.1 | 16.3 | 10.9 | 8.4 | 7.9 | 6.4 | 4.0 | 0.4 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 145.4 | 200.6 | 259.9 | 345.1 | 459.1 | 435.2 | 329.5 | 266.8 | - | - | - | - | - | - | - | - | - |
| Total Assets | 398.4 | 549.0 | 579.9 | 753.0 | 867.7 | 820.9 | 703.9 | 616.9 | 653.0 | 584.7 | 529.7 | 439.0 | 377.6 | 321.0 | 246.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | 0.0 | 21.2 | 0.0 | 1.6 | 0.0 | 7.6 | 4.2 | 8.5 | 3.2 | - | 5.5 | 5.5 | 12.5 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 26.9 | 24.3 | - | - | - | - | 11.3 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 8.1 | 8.0 | 8.8 | 12.0 | 10.5 | 7.9 | 5.9 | 6.1 | 6.1 | 7.0 | 7.1 | 7.4 | 6.0 | 4.7 | 4.6 | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.7 | 1.3 | 0.8 | 2.5 | 0.0 | 0.0 | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.6 | 0.6 | - | - |
| Total Current Liabilities | 138.2 | 151.7 | 121.2 | 165.0 | 183.3 | 157.0 | 126.4 | 111.3 | 127.5 | 93.3 | 80.9 | 89.2 | 79.6 | 65.9 | 81.7 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 106.4 | 107.3 | 114.1 | 124.4 | 143.3 | 112.7 | 64.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.2 | 2.4 | 3.0 | 4.3 | 5.0 | 6.9 | - | - | 0.7 | 14.9 | 14.8 | 4.9 | 6.2 | 6.4 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 121.1 | 123.6 | 135.8 | 159.0 | 182.2 | 168.9 | 99.8 | 39.1 | 39.2 | 40.8 | 39.8 | 20.1 | 24.8 | 24.2 | 21.9 | - | - |
| Total Liabilities | 259.2 | 277.5 | 264.8 | 331.9 | 373.4 | 333.6 | 226.1 | 150.4 | 183.1 | 147.0 | 129.5 | 118.0 | 112.0 | 97.1 | 109.9 | - | - |
| - |
| Additional Paid In Capital | 167.7 | 166.5 | 164.5 | 163.4 | 161.9 | 160.1 | 157.2 | 153.6 | 151.9 | 146.5 | 142.8 | 140.0 | 138.8 | 135.4 | 55.3 | - | - |
| Retained Earnings | 27.0 | 164.6 | 203.7 | 311.8 | 377.7 | 370.8 | 368.4 | 360.7 | 356.4 | 331.3 | 259.0 | 181.2 | 122.8 | 79.6 | 67.2 | - | - |
| Accumulated Other Comprehensive Income | (10.9) | (14.9) | (8.4) | (9.6) | (0.7) | 1.1 | (3.3) | (3.2) | 0.7 | (1.2) | (1.9) | (0.5) | 3.7 | 8.5 | 6.3 | - | - |
| Treasury Stock | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 139.2 | 271.6 | 315.1 | 421.0 | 494.3 | 487.4 | 477.7 | 466.5 | 469.9 | 437.7 | 400.2 | 321.0 | 265.6 | 223.9 | 136.5 | 115.3 | 94.4 |
| Total Equity | 139.2 | 271.6 | 315.1 | 421.0 | 494.3 | 487.4 | 477.7 | 466.5 | 469.9 | 437.7 | 400.2 | 321.0 | 265.6 | 223.9 | 136.5 | 115.3 | 94.4 |
| - |
| Net debt | - | - | (54.6) | (38.0) | (85.5) | (109.5) | (139.4) | (86.0) | (134.5) | (97.7) | (59.5) | - | (16.8) | (18.0) | 6.0 | - | - |
| Working Capital | 114.9 | 196.8 | 198.7 | 242.9 | 225.2 | 228.7 | 248.0 | 238.8 | 250.5 | 217.0 | 168.8 | 124.3 | 145.7 | 117.7 | 28.6 | - | - |
| Book Value | 139.2 | 271.6 | 315.1 | 421.0 | 494.3 | 487.4 | 477.7 | 466.5 | 469.9 | 437.7 | 400.2 | 321.0 | 265.6 | 223.9 | 136.5 | 115.3 | 94.4 |
| Tangible Book Value | 139.2 | 271.3 | 308.8 | 412.2 | 438.9 | 427.8 | 442.5 | 431.2 | 430.6 | 397.5 | 357.5 | 273.0 | 212.5 | 164.1 | 73.4 | 92.3 | - |
| 43.7 |
| 20.5 |
| - |
| - |
| - |
| Prepaid Expenses | 21.3 | 49.5 | 25.5 | 32.6 | 35.4 | 26.5 | 34.1 | 25.5 | 33.1 | 39.5 | 32.2 | 22.7 | 22.9 | 16.2 | 13.5 | - | - |
| Other Current Assets | 1.7 | 5.2 | 3.7 | 9.4 | 7.8 | 7.9 | 10.0 | 6.4 | 6.2 | 5.6 | 3.7 | 1.3 | 1.5 | 1.5 | 0.7 | - | - |
| Assets Held For Sale | 29.3 | 33.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 253.1 | 348.5 | 319.9 | 407.9 | 408.5 | 385.7 | 374.4 | 350.1 | 378.0 | 310.3 | 249.7 | 213.5 | 225.3 | 183.6 | 110.3 | - | - |
| 127.0 |
| - |
| - |
| Accumulated Depreciation | 56.5 | 171.0 | 393.3 | 336.7 | 285.4 | 253.4 | 216.1 | 188.0 | 162.5 | 132.3 | 107.3 | 88.7 | 77.2 | 66.2 | 57.4 | - | - |
| Property,Plant & Equipment Net | 30.1 | 75.7 | 123.5 | 169.3 | 221.2 | 222.9 | 204.8 | 213.3 | 216.7 | 222.8 | 225.4 | 173.0 | 93.6 | 73.0 | 69.7 | - | - |
| Long Term Investments | - | - | - | 0.0 | 8.6 | 10.9 | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 0.0 | 0.0 | 0.0 | 45.8 | 47.5 | 35.2 | 35.3 | 37.0 | 35.7 | 35.8 | 38.0 | 39.7 | 43.0 | 42.4 | 23.0 | - |
| Intangible Assets | 0.0 | 0.3 | 6.3 | 8.8 | 9.6 | 12.1 | - | - | 2.2 | 4.5 | 6.9 | 10.1 | 13.4 | 16.9 | 20.6 | - | - |
| Operating Lease Right Of Use Assets | 104.8 | 115.4 | 120.2 | 144.1 | 154.7 | 123.9 | 72.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.0 | 2.9 | 3.1 | 16.3 | 10.9 | 8.4 | 7.9 | 6.4 | 4.0 | 0.4 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 145.4 | 200.6 | 259.9 | 345.1 | 459.1 | 435.2 | 329.5 | 266.8 | - | - | - | - | - | - | - | - | - |
| Total Assets | 398.4 | 549.0 | 579.9 | 753.0 | 867.7 | 820.9 | 703.9 | 616.9 | 653.0 | 584.7 | 529.7 | 439.0 | 377.6 | 321.0 | 246.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | 0.0 | 21.2 | 0.0 | 1.6 | 0.0 | 7.6 | 4.2 | 8.5 | 3.2 | - | 5.5 | 5.5 | 12.5 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 26.9 | 24.3 | - | - | - | - | 11.3 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 8.1 | 8.0 | 8.8 | 12.0 | 10.5 | 7.9 | 5.9 | 6.1 | 6.1 | 7.0 | 7.1 | 7.4 | 6.0 | 4.7 | 4.6 | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.7 | 1.3 | 0.8 | 2.5 | 0.0 | 0.0 | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.6 | 0.6 | - | - |
| Total Current Liabilities | 138.2 | 151.7 | 121.2 | 165.0 | 183.3 | 157.0 | 126.4 | 111.3 | 127.5 | 93.3 | 80.9 | 89.2 | 79.6 | 65.9 | 81.7 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 106.4 | 107.3 | 114.1 | 124.4 | 143.3 | 112.7 | 64.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.2 | 2.4 | 3.0 | 4.3 | 5.0 | 6.9 | - | - | 0.7 | 14.9 | 14.8 | 4.9 | 6.2 | 6.4 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 121.1 | 123.6 | 135.8 | 159.0 | 182.2 | 168.9 | 99.8 | 39.1 | 39.2 | 40.8 | 39.8 | 20.1 | 24.8 | 24.2 | 21.9 | - | - |
| Total Liabilities | 259.2 | 277.5 | 264.8 | 331.9 | 373.4 | 333.6 | 226.1 | 150.4 | 183.1 | 147.0 | 129.5 | 118.0 | 112.0 | 97.1 | 109.9 | - | - |
| - |
| Additional Paid In Capital | 167.7 | 166.5 | 164.5 | 163.4 | 161.9 | 160.1 | 157.2 | 153.6 | 151.9 | 146.5 | 142.8 | 140.0 | 138.8 | 135.4 | 55.3 | - | - |
| Retained Earnings | 27.0 | 164.6 | 203.7 | 311.8 | 377.7 | 370.8 | 368.4 | 360.7 | 356.4 | 331.3 | 259.0 | 181.2 | 122.8 | 79.6 | 67.2 | - | - |
| Accumulated Other Comprehensive Income | (10.9) | (14.9) | (8.4) | (9.6) | (0.7) | 1.1 | (3.3) | (3.2) | 0.7 | (1.2) | (1.9) | (0.5) | 3.7 | 8.5 | 6.3 | - | - |
| Treasury Stock | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 139.2 | 271.6 | 315.1 | 421.0 | 494.3 | 487.4 | 477.7 | 466.5 | 469.9 | 437.7 | 400.2 | 321.0 | 265.6 | 223.9 | 136.5 | 115.3 | 94.4 |
| Total Equity | 139.2 | 271.6 | 315.1 | 421.0 | 494.3 | 487.4 | 477.7 | 466.5 | 469.9 | 437.7 | 400.2 | 321.0 | 265.6 | 223.9 | 136.5 | 115.3 | 94.4 |
| - |
| Net debt | - | - | (54.6) | (38.0) | (85.5) | (109.5) | (139.4) | (86.0) | (134.5) | (97.7) | (59.5) | - | (16.8) | (18.0) | 6.0 | - | - |
| Working Capital | 114.9 | 196.8 | 198.7 | 242.9 | 225.2 | 228.7 | 248.0 | 238.8 | 250.5 | 217.0 | 168.8 | 124.3 | 145.7 | 117.7 | 28.6 | - | - |
| Book Value | 139.2 | 271.6 | 315.1 | 421.0 | 494.3 | 487.4 | 477.7 | 466.5 | 469.9 | 437.7 | 400.2 | 321.0 | 265.6 | 223.9 | 136.5 | 115.3 | 94.4 |
| Tangible Book Value | 139.2 | 271.3 | 308.8 | 412.2 | 438.9 | 427.8 | 442.5 | 431.2 | 430.6 | 397.5 | 357.5 | 273.0 | 212.5 | 164.1 | 73.4 | 92.3 | - |