| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 116.7 | 119.7 | 98.8 | 122.9 | 329.6 | 409.9 | 98.8 | 4.5 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 182.8 | 173.4 | 144.3 | - | - | - | - | - | - |
| Cash And Short Term Investments | 299.5 | 293.1 | 243.1 | 122.9 | 329.6 | 409.9 | 98.8 | 4.5 | - |
| Receivables | |||||||||
| Accounts Receivable | 43.4 | 51.2 | 38.3 | 23.5 | 17.3 | 12.8 | 14.6 | 12.1 | - |
| Current Assets | |||||||||
| Inventory | 10.3 | 8.1 | 7.9 | 4.0 | 2.0 | 2.2 | 1.2 | 0.9 | - |
| Prepaid Expenses | 8.0 | 7.7 | 6.3 | 6.2 | 4.8 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 8.8 | 3.3 | 2.4 | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 18.7 | 6.9 | 10.3 | 4.7 | 2.5 | 2.1 | 1.9 | 1.5 | - |
| Short Term Debt | 0.4 | 0.3 | 0.0 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 9.6 | 9.7 | 0.0 | - | - | 0.0 | 19.3 | 24.5 | - |
| Operating Lease Liabilities Non-Current | 25.2 | 14.3 | 14.2 | 11.5 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 694.9 | 655.7 | 609.5 | 560.4 | 505.5 | ||||
| Supplementary Data | |||||||||
| Total Debt | 10.1 | 10.0 | 0.0 | - | - | 0.0 | 25.1 | 24.5 | - |
| Net debt | (289.4) | (283.1) | (243.1) | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 63.8 | 116.7 | 85.6 | 82.2 | 89.7 | 119.7 | 95.0 | 85.6 | 82.9 | 98.8 | 91.2 | 95.9 | 114.8 | 122.9 | 134.2 | |||||||||||||||||||
| 4.8 |
| 2.0 |
| 0.7 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 361.1 | 360.2 | 295.6 | 292.3 | 353.7 | 429.6 | 116.7 | 18.1 | - |
| - |
| 1.7 |
| 1.2 |
| 0.9 |
| - |
| Property,Plant & Equipment Net | - | - | - | 14.3 | 9.5 | 7.1 | 2.1 | 1.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 10.7 | 10.7 | 10.7 | 10.7 | 0.0 | - | - | - | - |
| Intangible Assets | 88.9 | 95.5 | 106.6 | 115.7 | 88.9 | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 14.8 | 11.6 | 12.3 | 12.2 | 7.4 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.8 | 1.2 | 1.4 | 1.1 | 1.7 | 1.5 | 0.1 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 578.6 | 531.2 | 453.3 | 447.3 | 462.6 | 439.3 | 119.7 | 22.4 | - |
| 0.0 |
| 5.8 |
| 0.0 |
| - |
| Deferred Revenue Current | - | - | - | - | 0.0 | 6.6 | 0.0 | - | - |
| Operating Lease Liabilities Current | 1.3 | 1.7 | 1.1 | 1.8 | 1.2 | 0.0 | - | - | - |
| Accrued Expenses | 38.3 | 32.6 | 28.9 | 24.4 | 15.5 | 9.1 | 5.8 | 4.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 68.7 | 49.4 | 47.7 | 36.1 | 24.9 | 20.9 | 15.3 | 6.7 | - |
| 6.9 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | 0.0 | 1.7 | 0.0 | - | - |
| Deferred Tax Liabilities | 2.3 | 1.6 | 0.2 | 0.4 | 0.6 | 0.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.1 | 0.1 | 1.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 107.7 | 75.4 | 62.1 | 48.2 | 50.8 | 23.6 | 34.6 | 32.5 | - |
| 478.2 |
| 137.3 |
| 0.9 |
| - |
| Retained Earnings | (224.3) | (200.1) | (218.4) | (160.9) | (93.8) | (62.5) | (52.2) | (57.5) | - |
| Accumulated Other Comprehensive Income | 0.3 | 0.2 | 0.1 | (0.4) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 470.9 | 455.8 | 391.3 | 399.2 | 411.7 | 415.7 | 85.1 | (56.6) | (50.3) |
| Total Equity | 470.9 | 455.8 | 391.3 | 399.2 | 411.7 | 415.7 | 85.1 | (56.6) | (50.3) |
| (409.9) |
| (73.7) |
| 20.0 |
| - |
| Working Capital | 292.4 | 310.8 | 248.0 | 256.2 | 328.9 | 408.7 | 101.4 | 11.4 | - |
| Book Value | 470.9 | 455.8 | 391.3 | 399.2 | 411.7 | 415.7 | 85.1 | (56.6) | (50.3) |
| Tangible Book Value | 371.3 | 349.6 | 273.9 | 272.8 | 322.8 | 415.7 | 85.1 | (56.6) | - |
| 273.2 |
| 309.0 |
| 329.6 |
| 363.2 |
| 368.3 |
| 407.0 |
| 409.9 |
| 183.1 |
| 179.8 |
| 98.7 |
| 98.8 |
| 94.5 |
| 17.5 |
| - |
| 4.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 197.9 | 182.8 | 202.0 | 193.7 | 185.5 | 173.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 261.7 | 299.5 | 287.5 | 275.9 | 275.2 | 293.1 | 95.0 | 85.6 | 82.9 | 98.8 | 91.2 | 95.9 | 114.8 | 122.9 | 134.2 | 273.2 | 309.0 | 329.6 | 363.2 | 368.3 | 407.0 | 409.9 | 183.1 | 179.8 | 98.7 | 98.8 | 94.5 | 17.5 | - | 4.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 42.3 | 43.4 | 49.5 | 52.3 | 56.4 | 51.2 | 50.3 | 46.0 | 42.7 | 38.3 | 37.0 | 31.3 | 27.7 | 23.5 | 22.8 | 22.6 | 19.9 | 17.3 | 18.5 | 17.8 | 14.3 | 12.8 | 12.6 | 12.5 | 14.6 | 14.6 | 12.4 | 9.7 | - | 12.1 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | 10.5 | 10.3 | 8.7 | 8.4 | 6.8 | 8.1 | 6.6 | 8.0 | 7.6 | 7.9 | 5.8 | 6.1 | 4.5 | 4.0 | 3.8 | 3.4 | 2.4 | 2.0 | 2.4 | 2.1 | 2.3 | 2.2 | 1.7 | 1.7 | 1.2 | 1.2 | 0.8 | 0.6 | - | 0.9 | - | - | - | - |
| Prepaid Expenses | 14.5 | 8.0 | 11.9 | 12.1 | 11.0 | 7.7 | 8.2 | 6.7 | 6.2 | 6.3 | 7.1 | 6.1 | 6.8 | 6.2 | 6.8 | 5.8 | 5.2 | 4.8 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 328.9 | 361.1 | 357.6 | 348.7 | 349.4 | 360.2 | 344.8 | 320.4 | 295.8 | 295.6 | 279.6 | 269.1 | 271.1 | 292.3 | 299.4 | 304.9 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.5 | 10.3 | 9.7 | 8.8 | 8.1 | 6.4 | 4.0 | 3.3 | 2.9 | 2.8 | - | 2.4 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 22.3 | 20.5 | 18.3 | 14.3 | 13.1 | 11.2 | 9.4 | |||||||||||||||||
| Long Term Investments | - | - | - | - | 5.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.5 | 10.5 | - | 0.0 | ||||||||||||||||
| Intangible Assets | 86.7 | 88.9 | 91.2 | 93.4 | 67.2 | 95.5 | 99.9 | 102.1 | 104.4 | 106.6 | 108.9 | 111.2 | 113.4 | 115.7 | 119.9 | 122.2 | 87.3 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 14.4 | 14.8 | 15.2 | 15.5 | 11.2 | 11.6 | 11.9 | 11.6 | 12.0 | 12.3 | 11.6 | 11.5 | 11.4 | 12.2 | 12.6 | 7.0 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 4.3 | 3.8 | 1.3 | 1.2 | 1.3 | 1.2 | 1.8 | 2.7 | 1.7 | 1.4 | 1.6 | 1.2 | 0.8 | 1.1 | 1.2 | 1.2 | 2.7 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 547.8 | 578.6 | 562.8 | 544.7 | 501.7 | 531.2 | 514.6 | 487.3 | 458.5 | 453.3 | 436.0 | 425.4 | 426.9 | 447.3 | 457.8 | 458.4 | 444.4 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 15.0 | 18.7 | 12.2 | 13.2 | 8.5 | 6.9 | 6.8 | 9.5 | 9.3 | 10.3 | 6.9 | 7.1 | 10.0 | 4.7 | 5.8 | 3.3 | 3.3 | 2.5 | 2.8 | 1.4 | 2.2 | 2.1 | 2.1 | 2.5 | 1.9 | 1.9 | 1.3 | 2.1 | - | 1.5 | - | - | - | - |
| Short Term Debt | 1.7 | 0.4 | 0.0 | 1.9 | 1.1 | 0.3 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Liabilities Current | 1.3 | 1.3 | 1.4 | 1.6 | 1.4 | 1.7 | 1.7 | 1.2 | 1.2 | 1.1 | 1.1 | 2.0 | 1.8 | 1.8 | 1.5 | 1.2 | ||||||||||||||||||
| Accrued Expenses | 19.1 | 38.3 | 31.8 | 25.0 | 17.9 | 32.6 | 27.7 | 21.2 | 14.7 | 28.9 | 22.4 | 17.3 | 12.8 | 24.4 | 19.5 | 14.9 | 8.6 | 15.5 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 48.8 | 68.7 | 55.3 | 50.9 | 37.3 | 49.4 | 44.3 | 39.5 | 32.0 | 47.7 | 36.3 | 33.7 | 30.1 | 36.1 | 31.9 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | 8.4 | 9.6 | 10.0 | 8.1 | 8.9 | 9.7 | 10.0 | 10.0 | 10.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | 12.5 | 14.7 | 17.0 | 19.3 | 21.6 | 23.9 | - | 24.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 25.1 | 25.2 | 25.3 | 25.4 | 14.0 | 14.3 | 14.7 | 13.6 | 13.9 | 14.2 | 13.4 | 12.4 | 11.1 | 11.5 | 11.9 | 6.5 | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Liabilities | 2.3 | 2.3 | 3.2 | 3.1 | 0.8 | 1.6 | 4.2 | 0.0 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 86.4 | 107.7 | 95.7 | 89.4 | 61.4 | 75.4 | 73.5 | 63.4 | 56.0 | 62.1 | 50.2 | 46.6 | 41.7 | 48.2 | 46.4 | 36.7 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 700.3 | 694.9 | 688.7 | 676.8 | 666.1 | 655.7 | 650.3 | 636.0 | 623.5 | 609.5 | 601.6 | 587.8 | 575.4 | 560.4 | 551.9 | 541.7 | 515.7 | |||||||||||||||||
| Retained Earnings | (238.8) | (224.3) | (222.0) | (221.5) | (226.0) | (200.1) | (209.7) | (212.0) | (220.9) | (218.4) | (215.8) | (208.9) | (190.1) | (160.9) | (140.3) | (120.0) | (118.4) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.3 | 0.2 | 0.0 | 0.1 | 0.2 | 0.5 | (0.2) | (0.1) | 0.1 | (0.1) | (0.1) | (0.1) | (0.4) | (0.2) | - | ||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 461.4 | 470.9 | 467.0 | 455.4 | 440.3 | 455.8 | 441.1 | 423.9 | 402.5 | 391.3 | 385.8 | 378.8 | 385.1 | 399.2 | 411.4 | 421.7 | 397.3 | |||||||||||||||||
| Total Equity | 461.4 | 470.9 | 467.0 | 455.4 | 440.3 | 455.8 | 441.1 | 423.9 | 402.5 | 391.3 | 385.8 | 378.8 | 385.1 | 399.2 | 411.4 | 421.7 | 397.3 | 411.7 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | 10.1 | 10.1 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | 22.5 | 24.7 | 25.3 | 25.1 | 24.9 | 24.7 | - | 24.5 | - | - | - | - |
| Net debt | (251.6) | (289.4) | (277.5) | (265.9) | (265.1) | (283.1) | (84.9) | (75.6) | (72.9) | (98.8) | - | - | (114.8) | - | - | - | - | - | ||||||||||||||||
| Working Capital | 280.1 | 292.4 | 302.3 | 297.8 | 312.1 | 310.8 | 300.5 | 281.0 | 263.8 | 248.0 | 243.3 | 235.3 | 241.0 | 256.2 | 267.5 | 277.4 | 296.9 | 328.9 | ||||||||||||||||
| Book Value | 461.4 | 470.9 | 467.0 | 455.4 | 440.3 | 455.8 | 441.1 | 423.9 | 402.5 | 391.3 | 385.8 | 378.8 | 385.1 | 399.2 | 411.4 | 421.7 | 397.3 | 411.7 | ||||||||||||||||
| Tangible Book Value | 364.1 | 371.3 | 365.2 | 351.2 | 362.4 | 349.6 | 330.5 | 311.0 | 287.4 | 273.9 | 266.2 | 256.9 | 261.0 | 272.8 | 281.1 | 289.0 | 310.1 | |||||||||||||||||
| 5.5 |
| 3.4 |
| 3.1 |
| 4.8 |
| 3.7 |
| 1.7 |
| 2.1 |
| 2.0 |
| 2.2 |
| 0.8 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 336.4 |
| 353.7 |
| 389.6 |
| 391.7 |
| 426.7 |
| 429.6 |
| 201.1 |
| 195.7 |
| 116.6 |
| 116.7 |
| 109.9 |
| 28.5 |
| - |
| 18.1 |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.2 |
| 1.9 |
| 1.7 |
| 1.5 |
| 1.4 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.0 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| 9.5 |
| 8.9 |
| 8.1 |
| 7.8 |
| 7.1 |
| 6.6 |
| 5.0 |
| 2.7 |
| 2.1 |
| 1.8 |
| 1.7 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.9 |
| 32.1 |
| 32.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.8 |
| 1.5 |
| 1.6 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 1.8 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 462.6 |
| 433.7 |
| 435.5 |
| 437.3 |
| 439.3 |
| 210.4 |
| 201.5 |
| 120.3 |
| 119.7 |
| 113.2 |
| 33.3 |
| - |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 10.0 |
| 8.3 |
| 5.8 |
| 3.3 |
| 0.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 6.2 |
| 8.2 |
| 6.6 |
| 8.4 |
| 8.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.1 |
| 8.6 |
| 5.2 |
| 9.1 |
| 6.4 |
| 4.7 |
| 3.1 |
| 5.8 |
| 3.7 |
| 2.8 |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.5 |
| 39.5 |
| 24.9 |
| 21.0 |
| 18.7 |
| 17.6 |
| 20.9 |
| 30.2 |
| 28.2 |
| 15.3 |
| 15.3 |
| 9.2 |
| 11.7 |
| - |
| 6.7 |
| - |
| - |
| - |
| - |
| 6.7 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.1 |
| 50.8 |
| 22.0 |
| 19.6 |
| 18.7 |
| 23.6 |
| 43.8 |
| 43.9 |
| 32.3 |
| 34.6 |
| 30.9 |
| 36.9 |
| - |
| 32.5 |
| - |
| - |
| - |
| - |
| 505.5 |
| 499.0 |
| 491.5 |
| 485.3 |
| 478.2 |
| 224.1 |
| 210.6 |
| 139.6 |
| 137.3 |
| 136.6 |
| 9.9 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| (93.8) |
| (87.4) |
| (75.6) |
| (66.8) |
| (62.5) |
| (57.6) |
| (53.0) |
| (51.6) |
| (52.2) |
| (54.3) |
| (60.1) |
| - |
| (57.5) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 411.7 |
| 411.7 |
| 415.9 |
| 418.6 |
| 415.7 |
| 166.6 |
| 157.6 |
| 87.9 |
| 85.1 |
| 82.3 |
| (50.2) |
| (49.4) |
| (56.6) |
| (60.4) |
| (57.1) |
| (53.9) |
| (50.3) |
| 411.7 |
| 415.9 |
| 418.6 |
| 415.7 |
| 166.6 |
| 157.6 |
| 87.9 |
| 85.1 |
| 82.3 |
| (50.2) |
| (49.4) |
| (56.6) |
| (60.4) |
| (57.1) |
| (53.9) |
| (50.3) |
| - |
| - |
| - |
| - |
| (160.6) |
| (155.0) |
| (73.3) |
| (73.7) |
| (69.6) |
| 7.2 |
| - |
| 20.0 |
| - |
| - |
| - |
| - |
| 368.6 |
| 373.0 |
| 409.1 |
| 408.7 |
| 170.8 |
| 167.4 |
| 101.3 |
| 101.4 |
| 100.6 |
| 16.8 |
| - |
| 11.4 |
| - |
| - |
| - |
| - |
| 411.7 |
| 415.9 |
| 418.6 |
| 415.7 |
| 166.6 |
| 157.6 |
| 87.9 |
| 85.1 |
| 82.3 |
| (50.2) |
| (49.4) |
| (56.6) |
| (60.4) |
| (57.1) |
| (53.9) |
| (50.3) |
| 322.8 |
| 379.6 |
| 383.1 |
| - |
| 415.7 |
| - |
| - |
| - |
| - |
| 82.3 |
| (50.2) |
| - |
| (56.6) |
| - |
| - |
| - |
| - |