| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 106.1 | 105.5 | 102.7 | 102.1 | 107.1 | 97.7 | 100.7 | 102.3 | 103.5 | 98.8 | 90.5 | 97.7 | 95.5 | 93.9 | 87.5 | 90.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 416.5 | 417.4 | 404.2 | 382.5 | 370.2 | 375.9 | 329.4 | 274.1 | 268.0 | 258.1 | 248.2 | 242.5 | 226.1 | 213.1 | 198.2 | 183.5 | 181.8 | 177.6 |
| Cost of Revenue | 269.0 | 270.8 | 260.8 | 258.2 | 250.9 | 246.4 | 223.5 | 194.5 | 192.0 | 181.3 | 168.6 | 165.0 | 156.1 | 148.8 | 137.0 | 132.6 | 134.4 | 131.5 |
| Gross Profit | 147.5 | 146.7 | 143.4 | 124.3 | 119.2 | 129.5 | 105.9 | 79.6 | 75.9 | 76.8 | 79.7 | 77.5 | 70.0 | 64.3 | 61.2 | 50.9 | 47.4 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 91.4 | 97.7 | 81.8 | 81.0 | 79.7 | 93.7 | 57.2 | 47.4 | 42.1 | 48.9 | 50.2 | 48.6 | 39.7 | 36.9 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 18.8 | 17.1 | 13.0 | 16.2 | 12.3 | 8.0 | 7.4 | 5.8 | 13.1 | 12.7 | 13.7 | 9.0 | 9.2 | 6.8 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 2.83 | 3.29 | 2.17 | 2.24 | 2.78 | 1.90 | 0.90 | 0.81 | 0.64 | 2.25 | 1.18 | 1.16 | 0.86 | 1.06 | 0.63 | 0.38 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 116.4 | 122.2 | 104.7 | 102.1 | 99.5 | 114.2 | 76.6 | 65.2 | 59.5 | 64.9 | 65.6 | 62.4 | 51.7 | 48.7 | 46.3 | 37.8 | ||
| 98.2 |
| 95.9 |
| 95.0 |
| 88.3 |
| 96.6 |
| 90.1 |
| 84.4 |
| 77.5 |
| 77.5 |
| 71.1 |
| 66.1 |
| 67.8 |
| 69.1 |
| 66.5 |
| 64.2 |
| 63.8 |
| 73.4 |
| 78.2 |
| 56.9 |
| 59.3 |
| 63.7 |
| 62.9 |
| 60.1 |
| 61.9 |
| Cost of Revenue | 67.5 | 68.8 | 66.5 | 66.2 | 69.2 | 64.1 | 65.2 | 65.3 | 66.2 | 64.2 | 63.1 | 66.5 | 64.5 | 62.5 | 61.9 | 62.9 | 63.7 | 63.6 | 61.9 | 59.4 | 61.6 | 60.4 | 56.5 | 52.3 | 54.3 | 50.5 | 48.1 | 48.5 | 47.5 | 48.7 | 47.1 | 47.0 | 49.2 | 45.5 | 45.6 | 45.2 | 45.1 | 41.6 | 41.9 | 43.1 |
| Gross Profit | 38.6 | 36.7 | 36.2 | 35.9 | 37.8 | 33.6 | 35.5 | 37.0 | 37.3 | 34.6 | 27.4 | 31.2 | 31.1 | 31.4 | 25.6 | 27.7 | 34.5 | 32.4 | 33.2 | 28.9 | 35.1 | 29.7 | 27.9 | 25.2 | 23.2 | 20.7 | 18.1 | 19.3 | 21.6 | 17.8 | 17.1 | 16.8 | 24.2 | 32.7 | 11.3 | 14.1 | 18.6 | 21.3 | 18.2 | 18.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 13.1 | 12.5 | 12.2 | 11.9 | 12.0 | 12.0 | 12.2 | 18.6 | 16.2 | 10.4 | 11.3 | 10.2 | 10.2 | 9.3 | 10.4 | 9.2 | 8.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 6.0 | 12.6 | 3.2 | 3.3 | 5.4 | 10.6 | 3.4 | 3.4 | 5.5 | 8.8 | 3.8 | 3.7 | 4.8 | 8.2 | 3.4 | 3.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.3 | - | - | - | 0.3 | - | - | - | 0.3 | - | - | - | 0.3 | - | - | - | 0.3 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | - | (0.0) | 0.1 | 0.5 | - | 0.1 | 0.0 | (0.0) | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 25.3 | 24.6 | 17.5 | 24.0 | 31.6 | 21.1 | 22.9 | 18.4 | 19.5 | 23.9 | 15.7 | 20.7 | 20.6 | 19.6 | 15.2 | 19.7 | 25.2 | 23.2 | 23.3 | 20.9 | 26.2 | 20.3 | 16.5 | 18.3 | 2.2 | 11.3 | 7.4 | 13.2 | 15.6 | 4.7 | 10.3 | 10.0 | 17.1 | 12.4 | 8.9 | 11.7 | 15.9 | 14.2 | 11.7 | 12.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 6.9 | 7.1 | 6.9 | 7.0 | 7.3 | 7.0 | 8.0 | 8.3 | 8.7 | 9.1 | 9.3 | 9.4 | 8.5 | 7.7 | 6.7 | 6.0 | 5.5 | 5.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | (0.1) | (0.9) | (0.1) | 2.0 | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 18.4 | 17.4 | 9.7 | 16.9 | 26.3 | 14.1 | 14.8 | 10.5 | 10.7 | 15.6 | 6.8 | 11.7 | 12.3 | 12.0 | 8.6 | 15.1 | 21.5 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | 1.9 | 3.4 | 5.3 | 8.2 | 5.2 | 4.9 | 3.5 | 3.5 | 4.1 | 2.1 | 3.3 | 3.6 | 3.7 | 2.6 | 4.2 | 5.7 | 4.9 | 5.1 | (3.4) | 5.8 | 4.0 | 2.9 | 3.3 | (2.1) | 1.8 | 0.9 | 2.0 | 2.6 | 0.3 | 1.0 | 1.0 | 3.4 | 3.6 | 1.8 | 3.0 | 4.7 | 3.1 | 3.0 | 3.5 |
| Net Income From Continuing Ops | 13.5 | 12.3 | 6.6 | 11.7 | 20.9 | 9.9 | 9.9 | 6.3 | 7.0 | 11.6 | 4.6 | 8.3 | 8.8 | 8.2 | 5.9 | 10.9 | 16.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | 0.1 | 0.0 | (0.9) | - | (0.0) | (0.0) | (0.0) | - | 0.0 | (0.0) | (0.5) | |||||||||||||||||||||||
| Net Income | 13.5 | 12.3 | 6.6 | 11.7 | 20.9 | 9.9 | 9.9 | 6.3 | 7.0 | 11.6 | 4.6 | 8.3 | 8.8 | 8.2 | 5.9 | 10.9 | 16.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 13.5 | 12.3 | 6.6 | 11.7 | 20.9 | 9.9 | 9.9 | 6.3 | 7.0 | 11.6 | 4.6 | 8.3 | 8.8 | 8.2 | 5.9 | 10.9 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 13.5 | 12.3 | 6.6 | 11.7 | 20.9 | 9.9 | 9.9 | 6.3 | 7.0 | 11.6 | 4.6 | 8.3 | 8.8 | 8.2 | 5.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.86 | - | 0.42 | 0.75 | 1.35 | - | 0.65 | 0.41 | 0.46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.84 | - | 0.41 | 0.74 | 1.34 | - | 0.63 | 0.40 | 0.45 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | 15.6 | - | 15.5 | 15.5 | 15.2 | - | 15.0 | 15.0 | 14.9 | - | 14.8 | 14.8 | 14.8 | - | 14.7 | 14.8 | 15.2 | - | ||||||||||||||||||||||
| Shares Diluted | 15.8 | - | 15.7 | 15.7 | 15.4 | - | 15.5 | 15.4 | 15.3 | - | 15.5 | 15.5 | 15.5 | - | 15.5 | 15.7 | 16.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 31.2 | 37.2 | 20.7 | 27.3 | 37.0 | 31.7 | 26.3 | 21.8 | 24.9 | 32.8 | 19.5 | 24.4 | 25.4 | 27.8 | 18.6 | 23.1 | 29.9 | 38.3 | 23.5 | 21.2 | 31.2 | 34.5 | 16.8 | 18.6 | 6.7 | 24.0 | 7.7 | 13.6 | 19.9 | 17.0 | 10.8 | 10.4 | 21.3 | 23.8 | 9.3 | 12.1 | 19.7 | 25.2 | 12.1 | 13.0 |
| EBIT | 25.3 | 24.6 | 17.5 | 24.0 | 31.6 | 21.1 | 22.9 | 18.4 | 19.5 | 23.9 | 15.7 | 20.7 | 20.6 | 19.6 | 15.2 | 19.7 | 25.2 | 23.2 | 23.3 | |||||||||||||||||||||
| 46.1 |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 49.7 | 48.6 | 59.0 | 42.1 | 37.5 | 35.2 | 27.3 | 25.9 | 30.8 | 26.3 | 27.9 | 27.1 | 28.9 | 25.9 | 24.0 | 21.7 | 15.4 | 14.4 |
| Depreciation & Amortization | 25.1 | 24.5 | 22.9 | 21.1 | 19.8 | 20.5 | 19.4 | 17.8 | 17.4 | 16.0 | 15.4 | 13.8 | 11.9 | 11.7 | 10.1 | 9.6 | 10.0 | 10.3 |
| Amortization of Intangibles | - | 1.2 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | 2.1 | 1.5 | 1.3 | 1.1 | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | 27.3 | 32.6 | 27.9 | 29.4 | 28.9 | 30.3 | 27.4 | 25.0 | 22.7 | 16.8 | 16.0 |
| 36.3 |
| 28.2 |
| 30.6 |
| 30.1 |
| - |
| - |
| Interest Expense | 28.0 | 28.4 | 32.1 | 36.3 | 25.9 | 25.4 | 32.5 | 25.5 | 21.1 | 12.9 | 11.7 | 10.6 | 10.3 | 12.6 | 17.1 | 18.1 | 18.3 | 18.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.0) | 1.0 | (0.1) | 1.4 | 0.1 | (0.1) | 0.2 | 0.7 | (0.0) | 1.1 | (18.0) | (14.1) | (17.0) | (12.5) | (19.2) | (17.4) | (17.2) | (18.3) |
| Pre-Tax Income | 62.4 | 70.3 | 50.1 | 46.4 | 57.2 | 44.3 | 24.6 | 22.4 | 18.3 | 32.8 | 32.2 | 34.6 | 22.7 | 24.4 | 17.1 | 10.8 | 13.5 | 11.8 |
| 4.6 |
| 5.4 |
| 4.8 |
| Net Income From Continuing Ops | 44.1 | 51.5 | 33.0 | 33.4 | 41.4 | 33.2 | 16.1 | 14.5 | 11.6 | 37.2 | 19.6 | 20.9 | 15.4 | 15.1 | 10.3 | 6.2 | 8.1 | 7.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.4 | 4.2 | 1.1 | 0.8 | (0.0) | - |
| Net Income | 44.1 | 51.5 | 33.0 | 33.4 | 41.4 | 33.2 | 16.1 | 14.5 | 11.6 | 37.2 | 19.6 | 20.9 | 15.8 | 19.3 | 11.4 | 7.0 | 8.1 | 7.0 |
| Net Income Attributable To Parent | 44.1 | 51.5 | 33.0 | 33.4 | 41.4 | 33.2 | 16.1 | 14.5 | 11.6 | 37.2 | 19.6 | 20.9 | 15.8 | 19.3 | 11.4 | 7.0 | 8.1 | 7.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income To Common Shareholders | 44.1 | 51.5 | 33.0 | 33.4 | 41.4 | 33.2 | 16.1 | 14.5 | 11.6 | 37.2 | 19.6 | 20.9 | 15.8 | 19.3 | 11.4 | 7.0 | 8.1 | 7.0 |
| 0.46 |
| 0.40 |
| EPS Diluted | 2.79 | 3.25 | 2.10 | 2.14 | 2.63 | 1.81 | 0.89 | 0.80 | 0.63 | 2.09 | 1.12 | 1.12 | 0.85 | 1.00 | 0.63 | 0.38 | 0.45 | 0.40 |
| Shares Basic | 15.6 | 15.4 | 15.0 | 14.8 | 14.9 | 17.4 | 17.9 | 17.9 | 18.0 | 16.4 | 16.5 | 17.8 | 18.1 | 17.8 | 18.1 | 18.4 | 17.6 | 17.6 |
| Shares Diluted | 15.8 | 15.6 | 15.4 | 15.5 | 15.7 | 18.3 | 18.1 | 18.0 | 18.4 | 17.7 | 17.5 | 18.3 | 18.3 | 22.4 | 18.2 | 18.4 | 17.9 | 17.7 |
| 40.6 |
| 40.5 |
| EBIT | 91.4 | 97.7 | 81.8 | 81.0 | 79.7 | 93.7 | 57.2 | 47.4 | 42.1 | 48.9 | 50.2 | 48.6 | 39.7 | 36.9 | 36.3 | 28.2 | 30.6 | 30.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| 9.0 |
| 7.2 |
| 9.1 |
| 8.6 |
| 6.1 |
| 6.5 |
| 5.9 |
| 8.8 |
| 5.8 |
| 5.7 |
| 5.6 |
| 11.5 |
| 6.3 |
| 6.4 |
| 6.6 |
| 6.7 |
| 6.1 |
| 6.6 |
| 6.8 |
| 6.7 |
| 6.1 |
| 5.8 |
| 4.8 |
| 15.0 |
| 0.3 |
| 0.3 |
| 4.9 |
| 14.2 |
| 0.3 |
| 0.4 |
| 4.5 |
| 12.7 |
| 0.4 |
| 0.4 |
| 4.3 |
| 12.2 |
| 0.5 |
| 0.5 |
| 4.2 |
| 11.4 |
| 0.4 |
| 0.4 |
| 3.8 |
| 10.9 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| (0.1) |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| 1.4 |
| 0.5 |
| 0.2 |
| (0.0) |
| 1.9 |
| (0.3) |
| 0.0 |
| 0.0 |
| 1.3 |
| (0.0) |
| 0.0 |
| 0.0 |
| 1.1 |
| (0.3) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 6.1 |
| 6.1 |
| 6.0 |
| 11.9 |
| 6.8 |
| 6.8 |
| 7.1 |
| 7.2 |
| 6.5 |
| 6.9 |
| 7.2 |
| 7.1 |
| 6.5 |
| 6.2 |
| 5.1 |
| 7.5 |
| 7.6 |
| 7.7 |
| 8.0 |
| 8.4 |
| 8.4 |
| 6.6 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 4.7 |
| 3.7 |
| 3.4 |
| 3.3 |
| 3.2 |
| 3.0 |
| 3.0 |
| 2.9 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.9 |
| 18.2 |
| (10.4) |
| 18.6 |
| 12.8 |
| 8.4 |
| 9.8 |
| (6.3) |
| 4.7 |
| 1.5 |
| 7.0 |
| 9.2 |
| (1.1) |
| 3.4 |
| 3.7 |
| 12.2 |
| 9.0 |
| 4.6 |
| 7.4 |
| 11.8 |
| 8.4 |
| 7.6 |
| 8.7 |
| 13.3 |
| 13.0 |
| (6.2) |
| 12.9 |
| 8.4 |
| 5.5 |
| 6.4 |
| (4.2) |
| 2.6 |
| 0.6 |
| 4.9 |
| 6.5 |
| (2.7) |
| 2.2 |
| 2.7 |
| 9.4 |
| 22.7 |
| 3.0 |
| 4.4 |
| 7.1 |
| 4.1 |
| 5.7 |
| 5.2 |
| - |
| (0.0) |
| (0.2) |
| 0.3 |
| - |
| (3.3) |
| 0.0 |
| 0.0 |
| - |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| 13.0 |
| (6.2) |
| 12.9 |
| 8.4 |
| 5.5 |
| 6.4 |
| (4.2) |
| 2.6 |
| 0.6 |
| 4.9 |
| 6.5 |
| (2.7) |
| 2.2 |
| 2.7 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| 13.3 |
| 13.0 |
| (6.2) |
| 12.9 |
| 8.4 |
| 5.5 |
| 6.4 |
| (4.2) |
| 2.6 |
| 0.6 |
| 4.9 |
| 6.5 |
| (2.7) |
| 2.2 |
| 2.7 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.9 |
| 16.4 |
| 13.3 |
| 13.0 |
| (6.2) |
| 12.9 |
| 8.4 |
| 5.5 |
| 6.4 |
| (4.2) |
| 2.6 |
| 0.6 |
| 4.9 |
| 6.5 |
| (2.7) |
| 2.2 |
| 2.7 |
| 9.4 |
| 22.7 |
| 3.0 |
| 4.4 |
| 7.1 |
| 4.1 |
| 5.7 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.5 |
| 18.0 |
| 18.0 |
| - |
| 17.9 |
| 17.9 |
| 17.8 |
| - |
| 17.7 |
| 18.0 |
| 18.1 |
| - |
| 19.1 |
| 17.9 |
| 16.1 |
| - |
| 16.5 |
| 16.7 |
| 16.6 |
| - |
| 16.5 |
| 16.5 |
| 18.2 |
| 18.5 |
| 18.2 |
| - |
| 17.9 |
| 17.9 |
| 17.8 |
| - |
| 17.8 |
| 18.0 |
| 18.1 |
| - |
| 19.2 |
| 18.2 |
| 17.7 |
| - |
| 17.6 |
| 18.1 |
| 18.1 |
| - |
| 17.1 |
| 17.1 |
| 20.9 |
| 26.2 |
| 20.3 |
| 16.5 |
| 18.3 |
| 2.2 |
| 11.3 |
| 7.4 |
| 13.2 |
| 15.6 |
| 4.7 |
| 10.3 |
| 10.0 |
| 17.1 |
| 12.4 |
| 8.9 |
| 11.7 |
| 15.9 |
| 14.2 |
| 11.7 |
| 12.6 |