| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 90.9 | 98.7 | 167.3 | 296.6 | 364.6 | 165.2 | - |
| Restricted Cash | 0.0 | 0.0 | 0.3 | 2.9 | 0.0 | 0.9 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.9 | 98.7 | 167.3 | 296.6 | 364.6 | 165.2 | - |
| Receivables | |||||||
| Accounts Receivable | 62.5 | 60.6 | 55.9 | 48.9 | 29.8 | 17.0 | - |
| Current Assets | |||||||
| Inventory | 48.4 | 43.9 | 60.9 | 48.2 | 32.2 | 23.0 | - |
| Prepaid Expenses | 19.5 | 14.1 | 12.5 | 13.0 | 5.2 | 2.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 30.1 | 26.7 | 24.3 | 16.8 | 7.7 | 3.1 | - |
| Accumulated Depreciation | 12.1 | 8.7 | 5.9 | 3.2 | 1.9 | 0.9 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 14.0 | 7.6 | 9.5 | 12.3 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Additional Paid In Capital | 441.1 | 430.8 | 423.4 | 442.9 | 423.6 | 6.5 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 65.7 | 90.9 | 93.3 | 75.5 | 95.3 | 98.7 | 162.3 | 177.9 | 168.8 | 167.3 | 163.6 | 131.5 | 129.5 | - | 341.5 | |||||||||||
| Other Current Assets | 3.0 | 1.9 | 2.2 | 3.8 | 0.7 | 0.4 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 392.0 | 396.4 | 392.1 | 454.0 | 431.7 | 208.6 | - |
| - |
| Property,Plant & Equipment Net | 18.0 | 18.0 | 18.4 | 13.7 | 5.9 | 2.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - |
| Goodwill | 16.7 | 16.7 | 16.2 | 10.1 | 10.1 | 0.5 | - |
| Intangible Assets | 16.8 | 20.1 | 23.1 | 4.3 | 4.7 | 0.3 | - |
| Operating Lease Right Of Use Assets | 11.3 | 10.2 | 10.9 | 13.9 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 6.7 | 4.8 | 3.4 | 3.0 | 1.7 | 1.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 461.5 | 499.5 | 494.5 | 519.5 | 463.3 | 220.0 | - |
| Deferred Revenue Current | 28.5 | 25.5 | 22.7 | 26.1 | 16.9 | 7.1 | - |
| Operating Lease Liabilities Current | 2.9 | 3.8 | 2.4 | 2.9 | 0.0 | - | - |
| Accrued Expenses | 23.4 | 21.4 | 20.0 | 21.1 | 15.3 | 9.0 | - |
| Other Current Liabilities | 17.0 | 13.5 | 7.9 | 8.0 | 6.4 | 4.6 | - |
| Total Current Liabilities | 77.8 | 67.7 | 56.2 | 49.0 | 33.2 | 26.5 | - |
| - |
| Deferred Revenue Non-Current | 18.3 | 16.1 | 15.1 | 13.1 | 9.8 | 3.5 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.3 | 2.4 | 2.4 | 1.6 | 1.2 | 0.7 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 119.8 | 103.8 | 101.4 | 93.9 | 57.9 | 41.7 | - |
| - |
| Retained Earnings | (101.7) | (35.2) | (29.2) | (17.0) | (19.6) | (22.6) | - |
| Accumulated Other Comprehensive Income | 2.2 | 0.0 | (1.3) | (0.7) | 0.9 | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 341.7 | 395.7 | 393.1 | 425.5 | 405.4 | (16.0) | 41.7 |
| Total Equity | 341.7 | 395.7 | 393.1 | 425.5 | 405.4 | (16.0) | 41.7 |
| Working Capital | 314.2 | 328.8 | 335.8 | 405.0 | 398.6 | 182.1 | - |
| Book Value | 341.7 | 395.7 | 393.1 | 425.5 | 405.4 | (16.0) | 41.7 |
| Tangible Book Value | 308.2 | 358.9 | 353.8 | 411.1 | 390.5 | (16.8) | - |
| 349.9 |
| 362.5 |
| 364.6 |
| 376.8 |
| 159.8 |
| - |
| 165.2 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.0 | 0.0 | 2.9 | - | - | - | - | - | - | - | - | 0.9 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 65.7 | 90.9 | 93.3 | 75.5 | 95.3 | 98.7 | 162.3 | 177.9 | 168.8 | 167.3 | 163.6 | 131.5 | 129.5 | - | 341.5 | 349.9 | 362.5 | 364.6 | 376.8 | 159.8 | - | 165.2 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 51.9 | 62.5 | 56.6 | 56.2 | 55.0 | 60.6 | 52.6 | 44.6 | 50.3 | 55.9 | 55.4 | 49.6 | 43.1 | - | 39.6 | 36.8 | 30.4 | 29.8 | 29.5 | 24.0 | - | 17.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 49.8 | 48.4 | 51.6 | 49.5 | 45.3 | 43.9 | 46.8 | 50.1 | 54.7 | 60.9 | 66.9 | 65.7 | 69.5 | - | 49.4 | 45.3 | 38.0 | 32.2 | 27.5 | 26.7 | - | 23.0 | - | - | - | - |
| Prepaid Expenses | 15.4 | 19.5 | 18.5 | 15.1 | 14.5 | 14.1 | 12.9 | 12.1 | 13.2 | 12.5 | 12.0 | 10.6 | 11.1 | - | 13.3 | 11.2 | 8.2 | 5.2 | ||||||||
| Other Current Assets | 3.6 | 3.0 | 2.9 | 2.8 | 2.3 | 1.9 | 2.3 | 1.9 | 2.5 | 2.2 | 2.3 | 2.1 | 1.4 | - | 1.8 | 1.5 | 1.7 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 379.3 | 392.0 | 388.5 | 382.8 | 380.5 | 396.4 | 390.2 | 384.1 | 388.6 | 392.1 | 422.3 | 424.8 | 425.6 | - | 443.9 | 443.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 33.5 | 30.1 | 29.7 | 29.0 | 27.5 | 26.7 | 26.5 | 25.1 | 24.4 | 24.3 | 22.5 | 19.8 | 19.2 | - | 10.5 | 9.6 | 8.7 | 7.7 | 6.5 | 5.2 | - | 3.1 | - | - | - | - |
| Accumulated Depreciation | 13.1 | 12.1 | 11.6 | 10.7 | 9.6 | 8.7 | 8.0 | 7.0 | 6.2 | 5.9 | 5.1 | 4.2 | 3.7 | - | 2.6 | 2.3 | 2.2 | |||||||||
| Property,Plant & Equipment Net | 20.5 | 18.0 | 18.0 | 18.4 | 17.8 | 18.0 | 18.5 | 18.1 | 18.2 | 18.4 | 17.4 | 15.6 | 15.5 | - | 7.8 | 7.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.6 | 1.6 | - | |||||||||
| Goodwill | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.2 | 16.2 | 16.2 | 16.2 | 16.5 | 19.1 | 19.1 | - | 10.1 | 10.1 | 10.1 | 10.1 | ||||||||
| Intangible Assets | 15.7 | 16.8 | 17.7 | 18.6 | 19.4 | 20.1 | 20.5 | 21.4 | 22.3 | 23.1 | 24.3 | 23.7 | 24.7 | - | 4.5 | 3.9 | 4.3 | |||||||||
| Operating Lease Right Of Use Assets | 10.6 | 11.3 | 11.2 | 16.4 | 9.9 | 10.2 | 10.1 | 9.3 | 9.9 | 10.9 | 11.7 | 12.4 | 13.2 | 14.6 | 14.4 | 13.6 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 6.3 | 6.7 | 4.5 | 4.7 | 4.6 | 4.8 | 5.0 | 4.9 | 4.1 | 3.4 | 3.2 | 3.0 | 3.0 | - | 4.6 | 2.9 | 1.3 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 449.1 | 461.5 | 494.9 | 493.3 | 482.6 | 499.5 | 491.2 | 483.7 | 492.1 | 494.5 | 519.4 | 525.1 | 524.6 | - | 499.3 | 492.8 | 485.9 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 30.0 | 28.5 | 28.7 | 28.1 | 27.7 | 25.5 | 40.2 | 38.0 | 38.2 | 37.8 | 38.0 | 36.7 | 31.1 | - | 22.5 | 21.0 | 19.5 | |||||||||
| Operating Lease Liabilities Current | 2.9 | 2.9 | 3.1 | 3.3 | 3.5 | 3.8 | 3.5 | 2.4 | 2.3 | 2.4 | 2.9 | 2.9 | 3.0 | - | 1.4 | 2.5 | ||||||||||
| Accrued Expenses | 19.8 | 23.4 | 20.2 | 21.6 | 19.2 | 21.4 | 20.7 | 15.5 | 18.1 | 20.0 | 20.5 | 19.6 | 20.4 | - | 16.6 | 17.8 | 14.6 | 15.3 | ||||||||
| Other Current Liabilities | 22.2 | 17.0 | 16.4 | 14.7 | 12.8 | 13.5 | 8.8 | 7.2 | 8.2 | 7.9 | 7.8 | 8.4 | 10.9 | - | 4.9 | 5.6 | 8.4 | |||||||||
| Total Current Liabilities | 80.9 | 77.8 | 75.2 | 73.3 | 67.7 | 67.7 | 62.8 | 52.4 | 55.6 | 56.2 | 58.7 | 53.6 | 56.5 | - | 41.5 | 42.4 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.4 | 14.0 | 13.5 | 14.1 | 7.4 | 7.6 | 7.8 | 8.1 | 8.7 | 9.5 | 10.1 | 10.8 | 11.5 | - | 14.3 | 12.3 | ||||||||||
| Deferred Revenue Non-Current | 17.7 | 18.3 | 16.3 | 16.6 | 15.7 | 16.1 | 14.8 | 14.1 | 15.2 | 15.1 | 15.0 | 16.1 | 13.0 | - | 10.4 | 11.0 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 2.4 | 2.3 | 2.5 | 2.5 | 2.4 | 2.4 | 2.1 | 1.8 | 1.8 | 2.4 | 2.3 | 2.1 | 1.9 | - | 1.4 | 1.4 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 121.5 | 119.8 | 116.3 | 115.8 | 103.0 | 103.8 | 105.8 | 94.6 | 99.5 | 101.4 | 103.9 | 100.9 | 101.1 | - | 82.8 | 81.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 445.8 | 441.1 | 435.3 | 429.7 | 426.7 | 430.8 | 430.1 | 435.0 | 429.4 | 423.4 | 451.6 | 454.0 | 447.7 | - | 437.4 | 432.9 | 427.8 | |||||||||
| Retained Earnings | (120.6) | (101.7) | (57.7) | (52.2) | (46.6) | (35.2) | (44.8) | (45.8) | (35.3) | (29.2) | (34.7) | (28.2) | (23.8) | - | (20.6) | (22.2) | (21.6) | |||||||||
| Accumulated Other Comprehensive Income | 2.4 | 2.2 | 0.8 | (0.0) | (0.6) | 0.0 | 0.1 | (0.2) | (1.6) | (1.3) | (1.6) | (1.8) | (0.6) | - | (0.5) | 0.2 | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 327.6 | 341.7 | 378.6 | 377.6 | 379.6 | 395.7 | 385.5 | 389.1 | 392.6 | 393.1 | 415.5 | 424.2 | 423.5 | - | 416.5 | 411.1 | 407.4 | |||||||||
| Total Equity | 327.6 | 341.7 | 378.6 | 377.6 | 379.6 | 395.7 | 385.5 | 389.1 | 392.6 | 393.1 | 415.5 | 424.2 | 423.5 | - | 416.5 | 411.1 | 407.4 | 405.4 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 298.4 | 314.2 | 313.3 | 309.6 | 312.8 | 328.8 | 327.4 | 331.7 | 333.1 | 335.8 | 363.6 | 371.2 | 369.1 | - | 402.4 | 400.9 | 396.3 | 398.6 | ||||||||
| Book Value | 327.6 | 341.7 | 378.6 | 377.6 | 379.6 | 395.7 | 385.5 | 389.1 | 392.6 | 393.1 | 415.5 | 424.2 | 423.5 | - | 416.5 | 411.1 | 407.4 | 405.4 | ||||||||
| Tangible Book Value | 295.3 | 308.2 | 344.2 | 342.2 | 343.5 | 358.9 | 348.8 | 351.5 | 354.2 | 353.8 | 374.8 | 381.4 | 379.7 | - | 401.9 | 397.1 | 393.0 | |||||||||
| 6.1 |
| 6.4 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.1 |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 439.1 |
| 431.7 |
| 439.8 |
| 216.9 |
| - |
| 208.6 |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.5 |
| 1.3 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| 6.5 |
| 5.9 |
| 5.0 |
| 3.9 |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| 4.7 |
| 0.4 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 13.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.3 |
| 1.3 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 463.3 |
| 454.3 |
| 230.3 |
| - |
| 220.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.9 |
| 13.6 |
| 11.0 |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| 2.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 11.6 |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| 6.4 |
| 2.0 |
| 1.4 |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| 42.8 |
| 33.2 |
| 30.0 |
| 28.2 |
| - |
| 26.5 |
| - |
| - |
| - |
| - |
| 12.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 9.8 |
| 7.7 |
| 6.3 |
| - |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.2 |
| 0.7 |
| 0.7 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.4 |
| 57.9 |
| 51.1 |
| 46.9 |
| - |
| 41.7 |
| - |
| - |
| - |
| - |
| 423.6 |
| 420.6 |
| 8.0 |
| - |
| 6.5 |
| - |
| - |
| - |
| - |
| (19.6) |
| (18.4) |
| (19.8) |
| - |
| (22.6) |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.5 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 405.4 |
| 403.2 |
| (11.0) |
| (14.8) |
| (16.0) |
| (27.4) |
| (34.3) |
| (42.5) |
| (41.7) |
| 403.2 |
| (11.0) |
| (14.8) |
| (16.0) |
| (27.4) |
| (34.3) |
| (42.5) |
| (41.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 409.8 |
| 188.8 |
| - |
| 182.1 |
| - |
| - |
| - |
| - |
| 403.2 |
| (11.0) |
| (14.8) |
| (16.0) |
| (27.4) |
| (34.3) |
| (42.5) |
| (41.7) |
| 390.5 |
| 402.4 |
| (11.8) |
| - |
| (16.8) |
| - |
| - |
| - |
| - |