| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | (14.5) | (15.2) | (12.8) | (16.0) | (16.0) | (14.6) | (10.3) | (9.0) | (8.4) | (7.8) | (6.3) | 41.6 | (4.8) |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 0.3 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | (16.6) | - | - | - | (14.5) | - | - | - | (8.1) | - | - | - | (5.3) |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (58.4) | (60.0) | (42.3) | 22.7 |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | - | 0.3 | 0.3 | 0.2 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | - | 10.0 | 6.8 | 2.2 |
| Deffered Income Tax | - | - | - | - |
| Asset Impairments | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | (0.9) | 1.1 | 0.0 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | (55.3) | (32.8) | 19.3 |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 0.2 | 0.5 | 0.4 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | 0.0 | 3.8 |
| Common Stock Issuance | - | - | 108.2 | 0.0 |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | 53.7 | 6.4 | 10.0 |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (55.5) | (33.4) | 18.9 |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 3.8 | - | 2.6 | - | 2.6 | - | 2.3 | - | 0.8 | - | - | - | 0.5 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 0.5 | - | - | - | 1.8 | - | - | - | (0.1) | - | - | - | 0.3 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (16.3) | - | - | - | (14.4) | - | - | - | (8.0) | - | - | - | (5.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | 97.1 | - | - | - | 33.7 | - | - | - | 30.6 | - | - | - | 9.2 |
| Sales Of Investments | 58.1 | - | - | - | 48.7 | - | - | - | 39.5 | - | - | - | 18.6 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (39.3) | - | - | - | 14.9 | - | - | - | 8.7 | - | - | - | 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.6 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 0.1 | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | (0.6) |
| (55.4) |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 3.5 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | 162.5 | 226.4 | 141.9 |
| Sales Of Investments | - | 159.0 | 157.2 | 76.7 |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (3.7) | (69.7) | (65.6) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 112.7 | 109.0 | 56.2 |
| - |
| Cash End Of Period | - | - | - | - |