Name: CTO Income Statement - Cto Realty Growth Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

CTO - Cto Realty Growth, Inc.

USD | NYSE | Real Estate

CTO Income Statement - Cto Realty Growth Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	41.2	38.3	37.8	37.6	35.8	35.7	31.8	28.8	28.1	29.9	28.5	26.0	24.7	22.5	23.1	19.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	154.9	149.5	124.5	109.1	82.3	70.3	56.4	44.9	43.7	38.7	65.9	43.0	36.1	26.1	16.2	13.0	12.3	5.9
Cost of Revenue	39.2	37.9	33.2	30.2	22.9	22.4	15.2	7.1	8.8	8.3	20.3	-	-	-	-	-	-	-
Gross Profit	115.7	111.6	91.3	78.9	59.5	47.8	41.2	37.8	34.9	30.3	45.6	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	36.4	34.0	17.6	26.5	10.7	23.3	12.3	34.2	31.4	7.7	38.0	20.3	12.6	6.3
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	0.1	0.0	0.0	0.2
Tax & Net
Income Tax Expense	0.5	0.4	(0.3)	0.6	(2.8)	(3.1)	(83.5)	5.5	6.0	(22.5)	12.1	5.3	3.8	1.9	(0.0)
Per Share
EPS Basic	0.20	0.08	(0.35)	0.03	(0.09)	1.56	5.56	23.03	6.76	7.53	2.86	1.44	1.11	0.64	0.10	(0.82)
Supplementary Data
EBITDA	98.0	94.0	82.7	70.7	39.5	43.9	31.3	50.0	47.1	20.1	45.9	25.5	16.1	9.2	2.9	(6.8)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	5.1	4.6	4.8	4.4	4.7	4.5	4.1	3.5	4.2	3.8	3.4	3.3	3.7	3.9	3.3	2.7	3.0
Depreciation & Amortization	16.0	15.4	14.9	15.3	14.4	29.3	13.2	11.5	10.9	11.4	11.7	10.8	10.3	8.5	7.3	6.7
Amortization of Intangibles	6.3	6.6	6.0	6.3	6.0	17.0	5.2	4.8	4.5	4.7	4.8	4.5	4.4	3.7	3.1	2.8	2.7
Other Operating Expenses	-	-	1.3	(20.4)	-	-	(0.9)	-	9.2	-	2.5	1.1	-	-	5.0	-	(0.2)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	10.3	28.8	10.0	(12.7)	7.9	(7.3)	5.0	5.4	14.5	10.2	7.7	5.7	3.0	(8.6)	10.8	5.0	3.5	1.3	26.8	(9.2)	4.5	(0.3)	1.5	10.8	0.3	4.1	5.5	14.6	10.0	(12.0)	4.4	21.8	17.1	(26.9)	3.8	8.0	22.8	11.0	15.9	4.7

Per Share
EPS Basic	0.13	-	0.03	(0.77)	0.01	-	0.17	(0.03)	0.21	-	0.07	0.03	(0.32)	-	0.20	0.00	(0.06)	-	1.29	(0.63)	1.32	-	(0.33)	2.71	(2.60)	-	0.31	2.14	1.21	-	0.05	2.56	1.97	-	0.18	0.67	2.28	-	1.44	0.28
EPS Diluted	0.13	-	0.03	(0.77)	0.01	-	0.17	(0.03)	0.20	-	0.07	0.03	(0.32)	-	0.19	0.00	(0.06)	-
Shares Basic	32.5	-	32.7	32.7	31.6	-	25.4	22.8	22.6	-	22.5	22.5	22.7	-	18.4	18.0	17.7	-
Shares Diluted	32.5	-	32.7	32.7	31.6	-	25.5	22.8	26.1	-	22.5	22.5	22.7	-	21.5	18.0	17.7	-

Supplementary Data
EBITDA	26.2	44.2	25.0	2.6	22.2	22.0	18.2	17.0	25.5	21.5	19.4	16.5	13.3	(0.1)	18.1	11.7	9.9	6.4	32.3	(4.1)	9.3	4.5	6.2	15.8	4.8	8.2	9.8	18.7	13.3	(7.5)	8.1	25.6	20.9	(23.7)	6.9	11.3	25.6	13.1	17.8	6.5
EBIT	10.3	28.8	10.0	(12.7)	7.9	(7.3)	5.0	5.4	14.5	10.2	7.7	5.7	3.0	(8.6)	10.8	5.0	3.5	1.3	26.8

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	7.3	7.1	6.8	6.9	6.1	5.8	5.6	5.6	5.5	6.2	6.3	5.2	4.6	3.9	3.0	2.3	1.9	2.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	6.3	28.5	3.0	(23.2)	2.3	(15.7)	6.4	1.3	5.7	7.3	2.6	2.3	(6.0)	(5.4)	4.7	1.4	(0.3)

Tax & Net
Income Tax Expense	0.1	0.1	0.1	0.2	0.1	(0.4)	0.1	0.1	(0.1)	0.2	(0.1)	0.5	0.0	(2.4)	(0.2)	0.2	(0.5)	1.3	0.0	(4.0)	(0.4)	(83.1)	(0.5)	4.2	(4.1)	0.2	0.6	2.9	1.8	(3.0)	0.6	4.9	3.6	(33.5)	0.7	2.2	8.1	3.5	5.3	1.0
Net Income From Continuing Ops	6.2	28.3	2.9	(23.4)	2.3	(15.2)	6.2	1.2	5.8	7.0	2.7	1.8	(6.0)	(3.1)	4.8	1.2	0.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	6.2	28.3	2.9	(23.4)	2.3	(15.2)	6.2	1.2	5.8	7.0	2.7	1.8	(6.0)	(3.1)	4.8	1.2	0.2
Net Income Attributable To Parent	6.2	28.3	2.9	(23.4)	2.3	(15.2)	6.2	1.2	5.8	7.0	2.7	1.8	(6.0)	(3.1)	4.8	1.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2
Net Income To Common Shareholders	4.3	26.5	1.0	(25.3)	0.4	(17.1)	4.3	(0.7)	4.7	5.9	1.5	0.6	(7.2)	(4.3)	3.6