| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 151.8 | 87.9 | 111.4 | 142.4 | 37.2 | 8.9 | 4.6 | 1.7 | 0.8 | 0.0 |
| Restricted Cash | 0.0 | 0.0 | 2.3 | 1.7 | 2.4 | 0.0 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 151.8 | 87.9 | 111.4 | 142.4 | 37.2 | 8.9 | 4.6 | 1.7 | 0.8 | 0.0 |
| Receivables | ||||||||||
| Accounts Receivable | 7.9 | 2.7 | 2.9 | 2.7 | 8.2 | 1.3 | 0.2 | 0.0 | 0.3 | - |
| Current Assets | ||||||||||
| Inventory | 0.8 | 1.6 | 1.0 | 1.9 | 4.4 | 0.7 | 0.1 | 0.1 | 0.0 | - |
| Prepaid Expenses | 3.4 | 3.8 | 3.3 | 2.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 3.7 | 2.1 | 2.8 | 7.6 | 5.0 | 2.1 | 0.4 | 0.0 | 0.1 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | 85.8 | 138.8 | 102.0 | 13.2 | 10.8 | - | - | - |
| Operating Lease Liabilities Non-Current | 6.2 | 6.7 | 0.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 265.3 | 265.4 | 266.4 | 303.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | 85.8 | 138.8 | 102.0 | 13.2 | 10.8 | - | - | - |
| Net debt | - | - | (25.6) | (3.6) | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q1 FY 19 | Q4 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 151.8 | 87.9 | 111.4 | 142.4 | 37.2 | 8.9 | 4.6 | 2.6 | 1.7 | - | 0.8 | 0.0 |
| Restricted Cash | 0.0 | 0.0 | 2.3 | 1.7 | 2.4 | 0.0 | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 151.8 | 87.9 | 111.4 | 142.4 | 37.2 | 8.9 | 4.6 | 2.6 | 1.7 | - | 0.8 | 0.0 |
| Receivables | ||||||||||||
| Accounts Receivable | 7.9 | 2.7 | 2.9 | 2.7 | 8.2 | 1.3 | 0.2 | 0.0 | 0.0 | - | 0.3 | - |
| Current Assets | ||||||||||||
| Inventory | 0.8 | 1.6 | 1.0 | 1.9 | 4.4 | 0.7 | 0.1 | 0.1 | 0.1 | - | 0.0 | - |
| Prepaid Expenses | 3.4 | 3.8 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 3.7 | 2.1 | 2.8 | 7.6 | 5.0 | 2.1 | 0.4 | 0.1 | 0.0 | - | 0.1 | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | 85.8 | 138.8 | 102.0 | 13.2 | 10.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.2 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | 265.3 | 265.4 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | 85.8 | 138.8 | 102.0 | 13.2 | 10.8 | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| 2.6 |
| 1.1 |
| 0.4 |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 69.4 | 38.7 | 0.0 | - | - | - | - | - | - |
| Total Current Assets | 221.4 | 253.9 | 242.3 | 166.5 | 55.0 | 13.6 | 6.2 | 2.1 | 1.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 229.5 | 343.4 | 394.0 | 58.0 | 23.7 | 7.1 | 7.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 50.0 | 50.5 | 0.0 | - | - | - | - | - | - | - |
| Goodwill | 24.1 | 17.9 | 0.0 | - | - | - | - | - | - | - |
| Intangible Assets | 21.2 | 19.3 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.4 | 7.8 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2.6 | 1.8 | 0.0 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | 7.5 | 7.4 | - |
| Total Non-Current Assets | 575.9 | 543.5 | 362.8 | 466.7 | 407.9 | 60.8 | 24.2 | 7.5 | 7.4 | - |
| Total Assets | 797.4 | 797.4 | 605.0 | 633.1 | 462.9 | 74.4 | 30.4 | 9.6 | 8.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.8 | 0.6 | 1.5 | 2.6 | 3.9 | 0.1 | 0.5 | 0.0 | 0.0 | - |
| Operating Lease Liabilities Current | 1.2 | 1.0 | 0.0 | - | - | - | - | - | - | - |
| Accrued Expenses | 16.7 | 23.0 | 3.6 | 5.5 | 4.5 | 1.6 | 0.6 | 0.1 | 0.1 | - |
| Other Current Liabilities | 1.1 | 0.9 | 0.5 | 0.2 | - | - | - | - | - | - |
| Total Current Liabilities | 34.4 | 64.4 | 28.6 | 51.6 | 34.0 | 10.9 | 3.0 | 0.1 | 0.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 10.6 | 8.1 | 0.0 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 94.0 | 107.5 | 65.7 | 120.1 | 85.9 | 11.1 | 14.2 | - | - | - |
| Total Liabilities | 209.1 | 249.6 | 143.9 | 171.7 | 120.0 | 22.0 | 17.2 | 0.1 | 0.2 | - |
| 303.7 |
| 53.7 |
| 12.8 |
| 7.6 |
| 7.6 |
| - |
| Retained Earnings | 239.5 | 228.5 | 194.7 | 157.7 | 39.2 | (1.3) | 0.4 | 1.9 | 0.9 | - |
| Accumulated Other Comprehensive Income | 20.6 | (1.5) | 0.0 | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 62.8 | 55.3 | 0.0 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 525.4 | 492.4 | 461.2 | 461.5 | 342.9 | 52.4 | 13.2 | 9.5 | 8.5 | 0.0 |
| Total Equity | 588.2 | 547.8 | 461.2 | 461.5 | 342.9 | 52.4 | 13.2 | 9.5 | 8.5 | 0.0 |
| 64.9 |
| 4.3 |
| 6.2 |
| - |
| - |
| - |
| Working Capital | 187.0 | 189.5 | 213.7 | 114.9 | 21.0 | 2.7 | 3.2 | 2.0 | 1.1 | - |
| Book Value | 525.4 | 492.4 | 461.2 | 461.5 | 342.9 | 52.4 | 13.2 | 9.5 | 8.5 | 0.0 |
| Tangible Book Value | 480.1 | 455.2 | 461.2 | - | - | - | - | - | - | - |
| 3.3 |
| 2.1 |
| 2.6 |
| 1.1 |
| 0.4 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 69.4 | 38.7 | 0.0 | - | - | - | - | - | - | - | - |
| Total Current Assets | 221.4 | 253.9 | 242.3 | 166.5 | 55.0 | 13.6 | 6.2 | 3.1 | 2.1 | - | 1.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 229.5 | 343.4 | 394.0 | 58.0 | 23.7 | 6.9 | 7.1 | - | 7.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 50.0 | 50.5 | 0.0 | - | - | - | - | - | - | - | - | - |
| Goodwill | 24.1 | 17.9 | 0.0 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 21.2 | 19.3 | 0.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.4 | 7.8 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2.6 | 1.8 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | 7.2 | 7.5 | - | 7.4 | - |
| Total Non-Current Assets | 575.9 | 543.5 | 362.8 | 466.7 | 407.9 | 60.8 | 24.2 | - | 7.5 | - | 7.4 | - |
| Total Assets | 797.4 | 797.4 | 605.0 | 633.1 | 462.9 | 74.4 | 30.4 | 10.2 | 9.6 | - | 8.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.8 | 0.6 | 1.5 | 2.6 | 3.9 | 0.1 | 0.5 | 0.1 | 0.0 | - | 0.0 | - |
| Operating Lease Liabilities Current | 1.2 | 1.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 16.7 | 23.0 | 3.6 | 5.5 | 4.5 | 1.6 | 0.6 | 0.2 | 0.1 | - | 0.1 | - |
| Other Current Liabilities | 1.1 | 0.9 | 0.5 | 0.2 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 34.4 | 64.4 | 28.6 | 51.6 | 34.0 | 10.9 | 3.0 | 0.4 | 0.1 | - | 0.2 | - |
| 6.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 10.6 | 8.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 94.0 | 107.5 | 65.7 | 120.1 | 85.9 | 11.1 | 14.2 | - | - | - | - | - |
| Total Liabilities | 209.1 | 249.6 | 143.9 | 171.7 | 120.0 | 22.0 | 17.2 | 0.4 | 0.1 | - | 0.2 | - |
| 266.4 |
| 303.7 |
| 303.7 |
| 53.7 |
| 12.8 |
| 7.6 |
| 7.6 |
| - |
| 7.6 |
| - |
| Retained Earnings | 239.5 | 228.5 | 194.7 | 157.7 | 39.2 | (1.3) | 0.4 | 2.2 | 1.9 | - | 0.9 | - |
| Accumulated Other Comprehensive Income | 20.6 | (1.5) | 0.0 | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 62.8 | 55.3 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 525.4 | 492.4 | 461.2 | 461.5 | 342.9 | 52.4 | 13.2 | 9.8 | 9.5 | 8.7 | 8.5 | 0.0 |
| Total Equity | 588.2 | 547.8 | 461.2 | 461.5 | 342.9 | 52.4 | 13.2 | 9.8 | 9.5 | 8.7 | 8.5 | 0.0 |
| (25.6) |
| (3.6) |
| 64.9 |
| 4.3 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 187.0 | 189.5 | 213.7 | 114.9 | 21.0 | 2.7 | 3.2 | 2.6 | 2.0 | - | 1.1 | - |
| Book Value | 525.4 | 492.4 | 461.2 | 461.5 | 342.9 | 52.4 | 13.2 | 9.8 | 9.5 | 8.7 | 8.5 | 0.0 |
| Tangible Book Value | 480.1 | 455.2 | 461.2 | - | - | - | - | - | - | - | - | - |