| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | 0.4 | 11.8 | 35.6 | 33.3 | 20.4 | 12.0 | 3.2 | 7.6 | 13.7 | 15.0 | 8.4 | 0.3 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (3.7) | (4.2) | (19.3) | (48.4) | (45.5) | (30.4) | (20.1) | (7.8) | (14.6) | (21.0) | (20.8) | (14.0) | (1.7) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | (3.0) | (0.4) | (2.9) | 0.0 | 0.0 | (0.9) | (0.5) | (1.9) | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.26) | (0.88) | (107.35) | (616.07) | (11.90) | (0.47) | (2.10) | (5.95) | (97.35) | (2.04) | (0.63) | - | - |
| EPS Diluted | (0.26) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | (19.3) | (48.4) | (45.4) | (30.3) | (20.1) | (7.7) | (14.6) | (21.0) | (20.8) | (13.9) | (1.7) |
| EBIT | (3.7) | ||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.1 | - | - | 0.4 | 0.0 | (0.6) | 2.8 | 7.1 | 2.5 | 5.4 | 8.5 | 11.9 | 9.8 | 7.5 | 5.7 | 15.7 | 4.3 | 6.9 | 5.8 | 4.2 | 3.5 | 2.6 | 3.8 | 3.0 | 2.6 | 1.1 | 0.8 | 0.8 | 0.5 | 1.0 | 2.2 | 2.1 | 2.3 | 3.2 | 4.0 | 3.3 | 2.9 | 4.3 | 3.1 | 3.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.7 | 0.6 | 0.5 | 0.9 | 1.3 | 1.8 | 1.7 | 1.4 | 2.6 | 1.8 | 2.1 | 2.3 | 3.4 | 2.3 | 2.7 | 2.4 | 2.9 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.8 | 0.6 | 0.5 | 1.7 | 1.3 | 1.2 | 4.5 | 8.5 | 5.2 | 10.4 | 10.7 | 14.2 | 13.2 | 9.8 | 8.5 | 20.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.8) | (0.6) | (0.5) | (1.7) | (1.3) | (1.2) | (4.5) | (8.5) | (5.2) | (10.4) | (10.7) | (14.2) | (13.2) | (9.8) | (8.5) | (20.0) | (7.3) | (9.0) | (8.5) | (6.9) | (6.0) | (5.0) | (6.2) | (4.8) | (4.2) | (2.2) | (1.9) | (1.7) | (1.9) | (3.0) | (3.9) | (3.9) | (3.9) | (4.7) | (5.8) | (5.2) | (4.9) | (6.0) | (4.9) | (4.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | (0.7) | (0.5) | (1.0) | (6.1) | (1.5) | (4.9) | (3.9) | (5.8) | (11.5) | (10.5) | (14.1) | (13.3) | (9.7) | (8.5) | (19.9) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | (3.0) | (0.4) | 0.0 | 0.0 | 0.0 | (2.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | 0.1 | 0.0 | - | - | (1.0) | - | - | - | - | (0.5) | - | - | - | - | (1.9) | - | - |
| Net Income From Continuing Ops | (0.8) | (0.7) | (0.5) | (1.0) | (6.1) | (1.5) | (4.9) | (3.9) | (2.9) | (11.1) | (10.5) | (14.1) | (13.3) | (6.8) | (8.5) | (19.9) | (6.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.8) | (0.7) | (0.5) | (1.0) | (6.1) | (1.5) | (4.9) | (3.9) | (2.9) | (11.1) | (10.5) | (14.1) | (13.3) | (6.8) | (8.5) | (19.9) | (6.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.8) | (0.7) | (0.5) | (1.0) | (6.1) | (1.5) | (4.9) | (3.9) | (2.9) | (11.1) | (10.5) | (14.1) | (13.3) | (6.8) | (8.5) | (19.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.8) | (0.7) | (0.5) | (1.0) | (6.1) | (1.5) | (4.9) | (3.9) | (2.9) | (11.1) | (10.5) | (14.1) | (13.3) | (9.9) | (8.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.07) | - | (0.04) | (0.09) | (2.15) | - | (36.21) | (34.00) | (28.13) | - | (2.74) | (3.68) | (3.48) | - | (2.24) | (5.22) | (1.82) | - | (0.12) | (0.10) | (0.12) | - | (0.69) | (0.58) | (0.97) | - | - | - | (0.11) | - | - | - | (0.27) | - | - | - | - | - | - | - |
| EPS Diluted | (0.07) | - | (0.04) | (0.09) | (2.15) | - | (36.21) | (34.00) | (28.13) | - | (2.74) | (3.68) | (3.48) | - | (2.24) | (5.22) | (1.82) | - | ||||||||||||||||||||||
| Shares Basic | 11.6 | - | 11.6 | 11.3 | 2.8 | - | 0.1 | 0.1 | 0.1 | - | 3.8 | 3.8 | 3.8 | - | 3.8 | 3.8 | 3.8 | - | ||||||||||||||||||||||
| Shares Diluted | 11.6 | - | 11.6 | 11.3 | 2.8 | - | 0.1 | 0.1 | 0.1 | - | 3.8 | 3.8 | 3.8 | - | 3.8 | 3.8 | 3.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | (1.2) | (4.5) | (8.5) | (5.2) | (10.4) | (10.6) | (14.1) | (13.2) | (9.8) | (8.4) | (20.0) | (7.2) | (9.0) | (8.5) | (6.8) | (6.0) | (4.9) | (6.2) | (4.8) | (4.2) | (2.2) | (1.9) | (1.7) | (1.9) | - | - | - | (3.9) | - | (5.8) | - | (4.9) | - | (4.9) | - |
| EBIT | (0.8) | (0.6) | (0.5) | (1.7) | (1.3) | (1.2) | (4.5) | (8.5) | (5.2) | (10.4) | (10.7) | (14.2) | (13.2) | (9.8) | (8.5) | (20.0) | (7.3) | (9.0) | (8.5) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.8 | 3.3 | 7.5 | 9.6 | 10.3 | 10.0 | 8.1 | 4.6 | 7.0 | 7.4 | 5.8 | 5.6 | 1.4 |
| Depreciation & Amortization | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.7 | 4.2 | 19.3 | 48.4 | 45.5 | 30.4 | 20.1 | 7.8 | 14.6 | 21.0 | 20.8 | 14.0 | - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.6 |
| 0.3 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | 4.2 | 3.8 | (0.4) | (3.6) |
| Pre-Tax Income | - | (8.3) | (16.2) | (49.3) | (45.1) | (32.7) | (20.3) | (7.9) | (10.0) | (16.8) | (17.0) | (14.3) | - |
| (3.0) |
| (8.3) |
| (13.2) |
| (48.9) |
| (42.2) |
| (32.7) |
| (20.4) |
| (7.0) |
| (9.4) |
| (14.9) |
| (17.0) |
| (14.3) |
| (5.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.0) | (8.3) | (13.2) | (48.9) | (42.2) | (32.7) | (20.4) | (7.0) | (9.4) | (14.9) | (17.0) | (14.3) | (5.3) |
| Net Income Attributable To Parent | (3.0) | (8.3) | (13.2) | (48.9) | (42.2) | (32.7) | (20.4) | (7.0) | (9.4) | (14.9) | (17.0) | (14.3) | (5.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | 0.0 | 5.4 | 8.5 | - | - | 7.8 | - |
| Net Income To Common Shareholders | (3.0) | (8.3) | (13.2) | (48.9) | (45.3) | (32.7) | (20.4) | (12.5) | (17.9) | (14.9) | (17.0) | (22.2) | (5.3) |
| (0.88) |
| (107.35) |
| (616.07) |
| (11.90) |
| (0.47) |
| (2.10) |
| - |
| (1.39) |
| (2.41) |
| (0.63) |
| - |
| - |
| Shares Basic | 11.6 | 9.4 | 0.1 | 0.1 | 3.8 | 70.3 | 9.7 | 2.0 | 0.2 | 7.3 | 27.1 | - | - |
| Shares Diluted | 11.6 | 9.4 | 0.1 | 0.1 | 3.8 | 70.3 | 9.7 | - | 12.9 | 7.3 | 27.1 | - | - |
| (4.2) |
| (19.3) |
| (48.4) |
| (45.5) |
| (30.4) |
| (20.1) |
| (7.8) |
| (14.6) |
| (21.0) |
| (20.8) |
| (14.0) |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.7 |
| 2.7 |
| 2.5 |
| 2.3 |
| 2.4 |
| 1.8 |
| 1.5 |
| 1.2 |
| 1.1 |
| 0.9 |
| 1.4 |
| 2.0 |
| 1.7 |
| 1.8 |
| 1.6 |
| 1.5 |
| 1.9 |
| 2.0 |
| 2.0 |
| 1.7 |
| 1.7 |
| 1.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 9.0 |
| 8.5 |
| 6.9 |
| 6.0 |
| 5.0 |
| 6.2 |
| 4.8 |
| 4.2 |
| 2.2 |
| 1.9 |
| 1.7 |
| 1.9 |
| - |
| - |
| 3.9 |
| 3.9 |
| - |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.4 |
| 0.1 |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| (2.7) |
| - |
| - |
| - |
| (6.9) |
| (9.7) |
| (9.3) |
| (7.7) |
| (6.1) |
| (5.0) |
| (6.3) |
| (4.8) |
| (4.2) |
| (2.2) |
| (1.8) |
| (2.0) |
| (2.0) |
| (2.6) |
| (0.2) |
| (4.0) |
| (3.2) |
| (3.7) |
| (5.8) |
| 2.0 |
| (7.6) |
| (6.4) |
| - |
| (3.9) |
| (9.7) |
| (9.3) |
| (7.7) |
| (6.1) |
| (5.0) |
| (6.2) |
| (4.9) |
| (4.2) |
| (2.2) |
| (1.8) |
| (1.0) |
| (2.0) |
| (2.6) |
| (0.2) |
| (4.0) |
| (2.7) |
| - |
| (5.8) |
| 2.0 |
| (7.6) |
| (4.5) |
| (4.8) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.7) |
| (9.3) |
| (7.7) |
| (6.1) |
| (5.0) |
| (6.2) |
| (4.9) |
| (4.2) |
| (2.2) |
| (1.8) |
| (1.0) |
| (2.0) |
| (2.6) |
| (0.2) |
| (4.0) |
| (2.7) |
| - |
| (5.8) |
| 2.0 |
| (7.6) |
| (4.5) |
| (4.8) |
| (3.9) |
| (6.9) |
| (9.7) |
| (9.3) |
| (7.7) |
| (6.1) |
| (5.0) |
| (6.2) |
| (4.9) |
| (4.2) |
| (2.2) |
| (1.8) |
| (1.0) |
| (2.0) |
| (2.6) |
| (0.2) |
| (4.0) |
| (2.7) |
| - |
| (5.8) |
| 2.0 |
| (7.6) |
| (4.5) |
| (4.8) |
| (3.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 5.4 |
| 0.0 |
| - |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.9) |
| (6.9) |
| (9.7) |
| (9.3) |
| (7.7) |
| (6.1) |
| (5.0) |
| (6.2) |
| (4.9) |
| (4.2) |
| (2.2) |
| (1.8) |
| (6.4) |
| (2.0) |
| (2.2) |
| (9.0) |
| (4.0) |
| (2.7) |
| (1.7) |
| (5.8) |
| 2.0 |
| (7.6) |
| (4.5) |
| (4.8) |
| (3.9) |
| (0.12) |
| (0.10) |
| (0.12) |
| - |
| (0.69) |
| (0.58) |
| (0.97) |
| - |
| - |
| - |
| (0.11) |
| - |
| - |
| - |
| (0.27) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.2 |
| 76.2 |
| 52.2 |
| - |
| 9.0 |
| 8.5 |
| 4.3 |
| - |
| - |
| - |
| 17.5 |
| - |
| - |
| - |
| 10.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.2 |
| 76.2 |
| 52.2 |
| - |
| 9.0 |
| 8.5 |
| 4.3 |
| - |
| - |
| - |
| 17.5 |
| - |
| - |
| - |
| 10.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.9) |
| (6.0) |
| (5.0) |
| (6.2) |
| (4.8) |
| (4.2) |
| (2.2) |
| (1.9) |
| (1.7) |
| (1.9) |
| (3.0) |
| (3.9) |
| (3.9) |
| (3.9) |
| (4.7) |
| (5.8) |
| (5.2) |
| (4.9) |
| (6.0) |
| (4.9) |
| (4.7) |