| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 82.3 | 94.3 | 163.9 | 156.9 | 141.5 | 91.8 | 100.2 | 100.9 | 113.6 | 113.8 | 156.9 | 134.5 | 124.4 | 109.6 | 76.4 | 73.3 | 51.2 | 44.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 82.3 | 94.3 | 163.9 | 156.9 | 141.5 | 91.8 | 100.2 | 100.9 | 113.6 | 113.8 | 156.9 | 134.5 | 124.4 | 109.6 | 76.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 88.1 | 77.6 | 78.6 | 90.9 | 82.2 | 81.0 | 78.0 | 79.5 | 70.6 | 62.6 | 54.6 | 56.9 | 62.7 | 89.3 | 88.3 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 52.9 | 52.3 | 60.0 | 62.3 | 49.5 | 45.9 | 42.2 | 43.5 | 36.6 | 28.7 | 24.6 | 27.9 | 32.2 | 81.8 | 92.5 | 76.9 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | 266.9 | 334.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 48.2 | 42.6 | 43.5 | 53.2 | 55.5 | 50.5 | 48.2 | 52.0 | 49.2 | 40.0 | 40.3 | 43.3 | 47.1 | 68.0 | 80.5 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 75.0 | 153.5 | 74.4 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 325.0 | 322.0 | 319.3 | 316.8 | 314.6 | 311.2 | 307.9 | 306.7 | 304.8 | 302.8 | 300.9 | 299.9 | 297.2 | 291.5 | 287.7 | 285.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 75.0 | 153.5 | 74.4 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 90.9 | 82.3 | 110.3 | 99.4 | 90.3 | 94.3 | 94.9 | 161.2 | 162.4 | 163.9 | 160.1 | 150.9 | 143.5 | 156.9 | 147.9 | |||||||||||||||||||||||||
| - |
| 73.3 |
| 51.2 |
| 44.6 |
| 95.9 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 29.5 | 17.9 | 16.9 | 15.7 | 15.9 | 14.6 | 17.0 | 15.4 | 12.9 | 10.6 | 9.9 | 21.1 | 17.0 | 9.8 | 11.4 | 8.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 252.7 | 242.2 | 319.3 | 325.8 | 289.1 | 233.2 | 237.5 | 239.4 | 233.6 | 215.7 | 246.0 | 240.4 | 236.3 | 309.3 | 283.4 | 266.7 | - | - |
| 326.4 |
| 322.9 |
| - |
| - |
| Accumulated Depreciation | 260.3 | 245.0 | 243.6 | 233.9 | 221.5 | 206.8 | 188.7 | 203.9 | 200.7 | 197.0 | 189.5 | 184.9 | 192.0 | 240.7 | 241.6 | 244.7 | - | - |
| Property,Plant & Equipment Net | 89.7 | 94.4 | 92.6 | 97.3 | 96.9 | 97.4 | 105.0 | 99.4 | 88.2 | 82.1 | 69.9 | 71.4 | 74.9 | 93.7 | 84.9 | 78.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 209.6 | 201.3 | 157.6 | 152.4 | 109.8 | 109.5 | 106.1 | 71.1 | 71.1 | 61.7 | 33.9 | 32.0 | 32.0 | 32.5 | 0.5 | 0.5 | - | - |
| Intangible Assets | 153.6 | 163.9 | 104.0 | 108.1 | 69.9 | 79.1 | 85.2 | 60.2 | 66.9 | 64.4 | 34.8 | 36.6 | 40.1 | 50.1 | 29.9 | 31.4 | - | - |
| Operating Lease Right Of Use Assets | 22.5 | 22.9 | 26.4 | 22.7 | 21.6 | 23.3 | 24.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 25.1 | 27.6 | 25.2 | 23.5 | 25.4 | 24.3 | 19.8 | 22.2 | 20.7 | 45.8 | 63.8 | 43.1 | 38.6 | 73.2 | 76.2 | 60.0 | - | - |
| Other Non-Current Assets | 11.0 | 13.2 | 16.0 | 18.9 | 2.4 | 2.6 | 3.0 | 2.0 | 2.1 | 1.7 | 1.3 | 1.3 | 1.3 | 1.5 | 1.6 | 1.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | 276.2 | 209.6 | 217.8 | 219.9 | 167.5 | 145.1 | 169.1 | 158.2 | 112.6 | 137.7 | - | - |
| Total Assets | 764.3 | 765.4 | 741.2 | 748.5 | 664.5 | 626.0 | 643.4 | 548.3 | 539.7 | 517.7 | 483.4 | 456.9 | 480.3 | 561.2 | 480.8 | 482.6 | - | - |
| 75.4 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - |
| Deferred Revenue Current | 2.6 | 2.1 | 2.2 | - | - | - | 2.9 | 2.0 | 1.6 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.5 | 4.7 | 4.4 | 3.9 | 3.4 | 3.3 | 2.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 37.3 | 35.4 | 34.6 | 35.3 | 36.7 | 38.2 | 36.4 | 37.3 | 41.3 | 45.7 | 47.2 | 25.4 | 27.2 | 30.5 | 24.8 | 23.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 109.7 | 98.5 | 97.0 | 112.5 | 114.1 | 104.9 | 96.9 | 104.0 | 102.4 | 98.1 | 94.6 | 80.0 | 95.1 | 115.0 | 124.2 | 120.1 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 21.8 | 21.1 | 25.0 | 21.8 | 21.4 | 23.2 | 24.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 12.8 | 12.7 | 14.7 | 16.0 | 5.9 | 7.0 | 5.6 | 4.0 | 3.8 | 2.4 | - | - | 0.2 | 1.9 | 3.6 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 7.0 | 8.7 | 5.5 | 3.2 | 2.7 | 5.2 | 4.3 | 5.9 | 6.2 | 3.2 | 9.2 | 9.1 | 4.9 | 23.6 | 18.9 | 18.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 212.5 | 237.2 | 214.3 | 242.3 | 200.9 | 202.4 | 238.1 | 170.4 | 195.9 | 199.8 | 201.7 | 167.1 | 183.5 | 293.4 | 217.5 | 208.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 713.5 | 652.9 | 602.2 | 546.7 | 492.2 | 539.3 | 509.8 | 478.8 | 420.2 | 411.0 | 381.8 | 380.1 | 359.0 | 367.8 | 352.2 | 335.5 | - | - |
| Accumulated Other Comprehensive Income | 13.7 | (4.3) | 4.3 | (0.7) | (4.5) | (95.9) | (91.7) | (97.7) | (79.0) | (93.2) | (99.0) | (104.2) | (81.9) | (120.6) | (115.1) | (87.6) | - | - |
| Treasury Stock | 543.7 | 487.0 | 444.0 | 402.8 | 381.3 | 372.5 | 364.4 | 352.7 | 343.3 | 343.3 | 343.3 | 325.2 | 317.2 | 311.0 | 300.6 | 297.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 551.8 | 528.2 | 526.8 | 506.2 | 463.6 | 423.7 | 405.2 | 377.9 | 343.8 | 317.9 | 281.7 | 289.8 | 296.7 | 267.8 | 263.3 | 274.3 | 247.5 | 277.5 |
| Total Equity | 551.8 | 528.2 | 526.8 | 506.2 | 463.6 | 423.7 | 405.2 | 377.9 | 343.8 | 317.9 | 281.7 | 289.8 | 296.7 | 267.8 | 263.3 | 274.3 | 247.5 | 277.5 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (49.4) | 43.9 | (2.0) | - | - | - |
| Working Capital | 143.0 | 143.7 | 222.3 | 213.2 | 175.0 | 128.3 | 140.5 | 135.4 | 131.2 | 117.6 | 151.3 | 160.4 | 141.1 | 194.3 | 159.1 | 146.6 | - | - |
| Book Value | 551.8 | 528.2 | 526.8 | 506.2 | 463.6 | 423.7 | 405.2 | 377.9 | 343.8 | 317.9 | 281.7 | 289.8 | 296.7 | 267.8 | 263.3 | 274.3 | 247.5 | 277.5 |
| Tangible Book Value | 188.6 | 163.0 | 265.2 | 245.8 | 283.9 | 235.1 | 213.9 | 246.7 | 205.8 | 191.8 | 213.0 | 221.2 | 224.6 | 185.1 | 232.9 | 242.3 | - | - |
| 98.7 |
| 126.1 |
| 141.5 |
| 128.5 |
| 117.4 |
| 103.4 |
| 91.8 |
| 131.7 |
| 146.0 |
| 151.0 |
| 100.2 |
| 101.2 |
| 105.6 |
| 100.7 |
| 100.9 |
| 103.8 |
| 102.9 |
| 121.4 |
| 113.6 |
| 116.2 |
| 107.8 |
| 121.8 |
| 113.8 |
| 114.4 |
| 119.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.9 | 82.3 | 110.3 | 99.4 | 90.3 | 94.3 | 94.9 | 161.2 | 162.4 | 163.9 | 160.1 | 150.9 | 143.5 | 156.9 | 147.9 | 98.7 | 126.1 | 141.5 | 128.5 | 117.4 | 103.4 | 91.8 | 131.7 | 146.0 | 151.0 | 100.2 | 101.2 | 105.6 | 100.7 | 100.9 | 103.8 | 102.9 | 121.4 | 113.6 | 116.2 | 107.8 | 121.8 | 113.8 | 114.4 | 119.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 93.8 | 88.1 | 85.9 | 85.6 | 81.4 | 77.6 | 86.4 | 85.4 | 80.7 | 78.6 | 89.6 | 97.5 | 97.7 | 90.9 | 97.0 | 98.9 | 95.1 | 82.2 | 78.2 | 80.8 | 81.6 | 81.0 | 76.4 | 59.8 | 71.3 | 78.0 | 80.8 | 84.9 | 82.3 | 79.5 | 79.0 | 75.6 | 69.9 | 70.6 | 64.9 | 66.7 | 63.0 | 62.6 | 62.4 | 62.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 57.3 | 52.9 | 54.2 | 57.1 | 53.9 | 52.3 | 56.0 | 51.7 | 57.8 | 60.0 | 65.4 | 62.6 | 63.5 | 62.3 | 63.5 | 64.2 | 52.5 | 49.5 | 50.9 | 49.0 | 47.6 | 45.9 | 41.5 | 44.3 | 45.7 | 42.2 | 45.4 | 43.2 | 42.5 | 43.5 | 42.0 | 41.7 | 37.9 | 36.6 | 35.3 | 36.1 | 31.0 | 28.7 | 29.2 | 26.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 24.1 | 29.5 | 25.8 | 19.6 | 17.9 | 17.9 | 17.0 | 16.6 | 17.3 | 16.9 | 19.3 | 18.9 | 17.9 | 15.7 | 18.0 | 16.7 | 18.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 266.0 | 252.7 | 276.2 | 261.8 | 243.5 | 242.2 | 254.3 | 314.9 | 318.2 | 319.3 | 334.3 | 329.9 | 322.6 | 325.8 | 326.4 | 278.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 264.8 | 260.3 | 256.7 | 252.6 | 248.8 | 245.0 | 243.3 | 248.1 | 246.6 | 243.6 | 239.1 | 238.5 | 236.8 | 233.9 | 230.5 | 226.6 | 222.4 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 89.4 | 89.7 | 90.6 | 93.5 | 93.8 | 94.4 | 93.5 | 91.8 | 91.6 | 92.6 | 92.9 | 95.0 | 96.3 | 97.3 | 95.9 | 99.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 208.7 | 209.6 | 207.3 | 207.5 | 203.4 | 201.3 | 196.2 | 156.1 | 156.3 | 157.6 | 154.1 | 155.9 | 155.7 | 152.4 | 138.9 | 139.6 | 117.5 | 109.8 | ||||||||||||||||||||||
| Intangible Assets | 148.6 | 153.6 | 157.4 | 161.8 | 161.9 | 163.9 | 180.9 | 96.8 | 99.9 | 104.0 | 103.8 | 108.7 | 109.7 | 108.1 | 106.2 | 112.8 | 79.8 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 29.7 | 22.5 | 23.6 | 21.7 | 22.6 | 22.9 | 23.7 | 24.2 | 25.3 | 26.4 | 27.5 | 25.8 | 21.9 | 22.7 | 22.6 | 22.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | 24.3 | 25.1 | 24.4 | 26.7 | 27.9 | 27.6 | 26.8 | 26.6 | 25.6 | 25.2 | 23.7 | 22.8 | 23.2 | 23.5 | 23.0 | 23.4 | 23.8 | |||||||||||||||||||||||
| Other Non-Current Assets | 10.4 | 11.0 | 10.9 | 11.7 | 12.4 | 13.2 | 14.1 | 15.3 | 15.9 | 16.0 | 17.5 | 17.8 | 17.6 | 18.9 | 21.6 | 19.3 | 19.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 777.2 | 764.3 | 790.4 | 784.7 | 765.5 | 765.4 | 789.6 | 725.6 | 732.8 | 741.2 | 754.0 | 755.9 | 747.0 | 748.5 | 734.7 | 729.6 | 684.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 50.3 | 48.2 | 48.1 | 47.3 | 43.2 | 42.6 | 45.0 | 40.9 | 45.6 | 43.5 | 49.8 | 53.1 | 53.4 | 53.2 | 65.7 | 60.7 | 60.0 | 55.5 | 49.0 | 47.8 | 53.3 | 50.5 | 46.7 | 32.8 | 46.8 | 48.2 | 48.4 | 50.9 | 52.9 | 52.0 | 52.2 | 51.7 | 51.9 | 49.2 | 45.5 | 42.7 | 41.9 | 40.0 | 43.3 | 41.7 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1.8 | 2.6 | 1.1 | 1.6 | 1.7 | 2.1 | 4.9 | - | - | 2.2 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 4.1 | 3.5 | 3.6 | 4.6 | 4.3 | 4.7 | 4.6 | 4.4 | 4.4 | 4.4 | 4.4 | 4.3 | 4.0 | 3.9 | 3.5 | 3.6 | ||||||||||||||||||||||||
| Accrued Expenses | 36.3 | 37.3 | 34.1 | 31.2 | 32.1 | 35.4 | 38.0 | 31.9 | 32.6 | 34.6 | 35.8 | 35.4 | 36.5 | 35.3 | 35.7 | 36.2 | 38.6 | 36.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 105.4 | 109.7 | 104.8 | 100.5 | 92.4 | 98.5 | 104.6 | 92.4 | 95.9 | 97.0 | 103.4 | 107.2 | 105.8 | 112.5 | 121.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 28.4 | 21.8 | 22.8 | 20.0 | 21.2 | 21.1 | 22.0 | 22.7 | 23.8 | 25.0 | 26.0 | 24.5 | 20.8 | 21.8 | 22.1 | 21.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 12.6 | 12.8 | 12.9 | 14.2 | 13.2 | 12.7 | 13.8 | 14.3 | 14.4 | 14.7 | 15.3 | 15.8 | 15.8 | 16.0 | 5.5 | 6.2 | 5.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 7.1 | 7.0 | 7.6 | 8.0 | 9.9 | 8.7 | 11.7 | 3.8 | 5.2 | 5.5 | 4.9 | 5.0 | 5.2 | 3.2 | 2.8 | 2.9 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 219.7 | 212.5 | 242.7 | 234.6 | 227.3 | 237.2 | 259.4 | 202.9 | 211.6 | 214.3 | 231.3 | 234.5 | 232.9 | 242.3 | 244.1 | 243.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 326.6 | 325.0 | 324.7 | 324.7 | 324.6 | 322.0 | 321.9 | 321.9 | 321.9 | 319.3 | 319.1 | 319.1 | 318.8 | 316.8 | 316.5 | 316.5 | 316.5 | 314.6 | 314.4 | 314.3 | 313.0 | 311.2 | 311.0 | 311.0 | 310.1 | 307.9 | 307.8 | 307.8 | 307.7 | 306.7 | 303.6 | 306.6 | 305.7 | 304.8 | 304.7 | 304.7 | 303.7 | 302.8 | 302.2 | 302.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 729.5 | 713.5 | 694.9 | 682.4 | 665.0 | 652.9 | 642.5 | 625.6 | 612.1 | 602.2 | 588.1 | 575.4 | 563.8 | 546.7 | 533.0 | 522.5 | 511.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 11.9 | 13.7 | 12.6 | 12.0 | 1.3 | (4.3) | 2.0 | 0.8 | 2.9 | 4.3 | (0.7) | 3.7 | 0.7 | (0.7) | (8.8) | (2.7) | ||||||||||||||||||||||||
| Treasury Stock | 552.3 | 543.7 | 526.8 | 510.1 | 493.5 | 487.0 | 479.1 | 467.1 | 456.1 | 444.0 | 428.6 | 420.3 | 411.6 | 402.8 | 394.8 | 393.0 | 385.2 | 381.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 557.5 | 551.8 | 547.7 | 550.2 | 538.2 | 528.2 | 530.2 | 522.8 | 521.3 | 526.8 | 522.7 | 521.4 | 514.1 | 506.2 | 490.6 | 485.9 | 480.2 | |||||||||||||||||||||||
| Total Equity | 557.5 | 551.8 | 547.7 | 550.2 | 538.2 | 528.2 | 530.2 | 522.8 | 521.3 | 526.8 | 522.7 | 521.4 | 514.1 | 506.2 | 490.6 | 485.9 | 480.2 | 463.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 160.6 | 143.0 | 171.4 | 161.3 | 151.1 | 143.7 | 149.7 | 222.4 | 222.3 | 222.3 | 230.9 | 222.7 | 216.9 | 213.2 | 204.5 | 163.2 | 177.0 | 175.0 | ||||||||||||||||||||||
| Book Value | 557.5 | 551.8 | 547.7 | 550.2 | 538.2 | 528.2 | 530.2 | 522.8 | 521.3 | 526.8 | 522.7 | 521.4 | 514.1 | 506.2 | 490.6 | 485.9 | 480.2 | 463.6 | ||||||||||||||||||||||
| Tangible Book Value | 200.2 | 188.6 | 183.0 | 180.8 | 172.9 | 163.0 | 153.1 | 269.9 | 265.0 | 265.2 | 264.7 | 256.7 | 248.8 | 245.8 | 245.5 | 233.5 | 282.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.9 |
| 19.8 |
| 16.2 |
| 14.1 |
| 14.6 |
| 14.0 |
| 14.8 |
| 15.1 |
| 17.0 |
| 17.6 |
| 16.8 |
| 16.7 |
| 15.4 |
| 14.3 |
| 11.9 |
| 13.3 |
| 12.9 |
| 13.5 |
| 11.9 |
| 11.4 |
| 10.6 |
| 10.9 |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 292.0 |
| 289.1 |
| 277.4 |
| 263.3 |
| 246.6 |
| 233.2 |
| 263.7 |
| 264.8 |
| 283.0 |
| 237.5 |
| 245.0 |
| 250.4 |
| 242.2 |
| 239.4 |
| 239.0 |
| 232.1 |
| 242.5 |
| 233.6 |
| 229.8 |
| 222.6 |
| 227.2 |
| 215.7 |
| 216.8 |
| 220.5 |
| 221.5 |
| 217.4 |
| 215.0 |
| 210.9 |
| 206.8 |
| 200.9 |
| 196.6 |
| 192.8 |
| 188.7 |
| 205.2 |
| 200.5 |
| 205.8 |
| 203.9 |
| 205.5 |
| 202.1 |
| 204.0 |
| 200.7 |
| 203.1 |
| 202.8 |
| 199.6 |
| 197.0 |
| 194.6 |
| 192.0 |
| 97.0 |
| 96.9 |
| 92.5 |
| 93.0 |
| 94.8 |
| 97.4 |
| 97.8 |
| 99.3 |
| 101.8 |
| 105.0 |
| 102.6 |
| 99.9 |
| 99.1 |
| 99.4 |
| 96.7 |
| 93.6 |
| 90.7 |
| 88.2 |
| 84.3 |
| 85.2 |
| 83.3 |
| 82.1 |
| 79.3 |
| 77.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.8 |
| 109.9 |
| 109.5 |
| 109.5 |
| 106.1 |
| 106.1 |
| 106.1 |
| 106.1 |
| 108.1 |
| 71.1 |
| 71.1 |
| 71.1 |
| 71.1 |
| 71.1 |
| 71.1 |
| 71.1 |
| 68.9 |
| 69.6 |
| 61.7 |
| 61.7 |
| 61.7 |
| 61.7 |
| 69.9 |
| 72.2 |
| 74.6 |
| 76.9 |
| 79.1 |
| 76.1 |
| 80.6 |
| 82.9 |
| 85.2 |
| 86.5 |
| 56.8 |
| 58.5 |
| 60.2 |
| 61.9 |
| 63.6 |
| 65.2 |
| 66.9 |
| 68.7 |
| 69.1 |
| 62.8 |
| 64.4 |
| 65.9 |
| 67.6 |
| 23.2 |
| 21.6 |
| 22.5 |
| 23.2 |
| 23.6 |
| 23.3 |
| 23.7 |
| 24.4 |
| 25.1 |
| 24.6 |
| 24.5 |
| 23.8 |
| 24.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.4 |
| 24.7 |
| 23.9 |
| 24.2 |
| 24.3 |
| - |
| - |
| - |
| - |
| 21.0 |
| 19.6 |
| 20.9 |
| 22.2 |
| 17.4 |
| 20.2 |
| 18.4 |
| 20.7 |
| 37.9 |
| 40.4 |
| 42.8 |
| 45.8 |
| 49.0 |
| 54.2 |
| 2.4 |
| 2.2 |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.8 |
| 2.8 |
| 3.0 |
| 3.0 |
| 2.7 |
| 2.8 |
| 2.6 |
| 2.0 |
| 2.2 |
| 2.1 |
| 2.2 |
| 2.1 |
| 1.7 |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.1 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 664.5 |
| 652.0 |
| 647.3 |
| 634.7 |
| 626.0 |
| 655.9 |
| 663.4 |
| 685.2 |
| 643.4 |
| 648.0 |
| 580.7 |
| 574.0 |
| 548.3 |
| 549.6 |
| 542.6 |
| 548.7 |
| 539.7 |
| 543.3 |
| 538.4 |
| 527.7 |
| 517.7 |
| 513.6 |
| 519.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.3 |
| 1.1 |
| 2.0 |
| 2.8 |
| 2.7 |
| 2.2 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.3 |
| 3.3 |
| 3.1 |
| 3.1 |
| 3.2 |
| 2.8 |
| 2.7 |
| 2.1 |
| 2.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.7 |
| 36.8 |
| 37.4 |
| 38.2 |
| 32.8 |
| 33.2 |
| 34.5 |
| 36.4 |
| 38.2 |
| 33.4 |
| 33.2 |
| 37.3 |
| 40.3 |
| 43.8 |
| 42.0 |
| 41.3 |
| 44.0 |
| 42.2 |
| 42.5 |
| 45.7 |
| 46.0 |
| 46.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.4 |
| 115.0 |
| 114.1 |
| 105.1 |
| 102.3 |
| 106.7 |
| 104.9 |
| 95.1 |
| 77.8 |
| 93.2 |
| 96.9 |
| 100.6 |
| 96.3 |
| 97.5 |
| 104.0 |
| 105.7 |
| 105.1 |
| 102.5 |
| 102.4 |
| 100.8 |
| 94.6 |
| 93.0 |
| 98.1 |
| 101.1 |
| 97.1 |
| 22.7 |
| 21.4 |
| 22.3 |
| 23.0 |
| 23.5 |
| 23.2 |
| 23.7 |
| 24.5 |
| 25.1 |
| 24.9 |
| 24.9 |
| 24.7 |
| 24.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 6.9 |
| 6.9 |
| 6.9 |
| 7.0 |
| 6.2 |
| 6.3 |
| 5.6 |
| 5.6 |
| 3.7 |
| 3.8 |
| 4.1 |
| 4.0 |
| 4.7 |
| 3.6 |
| 3.4 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 2.7 |
| 3.2 |
| 3.6 |
| 4.5 |
| 5.2 |
| 4.1 |
| 6.1 |
| 6.1 |
| 4.3 |
| 4.6 |
| 4.0 |
| 4.0 |
| 5.9 |
| 6.1 |
| 6.1 |
| 6.0 |
| 6.2 |
| 6.7 |
| 7.6 |
| 7.6 |
| 5.6 |
| 3.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.6 |
| 200.9 |
| 194.6 |
| 193.0 |
| 198.9 |
| 202.4 |
| 241.9 |
| 262.5 |
| 287.7 |
| 238.1 |
| 252.8 |
| 185.2 |
| 187.1 |
| 170.4 |
| 173.4 |
| 178.8 |
| 193.0 |
| 195.9 |
| 196.7 |
| 201.9 |
| 201.6 |
| 199.8 |
| 207.3 |
| 217.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 492.2 |
| 484.4 |
| 549.6 |
| 550.0 |
| 539.3 |
| 525.6 |
| 515.8 |
| 512.3 |
| 509.8 |
| 501.0 |
| 499.6 |
| 489.0 |
| 478.8 |
| 445.2 |
| 436.3 |
| 430.4 |
| 420.2 |
| 435.1 |
| 426.8 |
| 418.1 |
| 411.0 |
| 404.0 |
| 401.6 |
| (3.4) |
| (4.5) |
| (4.8) |
| (77.1) |
| (94.4) |
| (95.9) |
| (90.9) |
| (93.2) |
| (95.0) |
| (91.7) |
| (95.7) |
| (95.9) |
| (96.5) |
| (97.7) |
| (74.1) |
| (75.9) |
| (76.8) |
| (79.0) |
| (89.5) |
| (90.5) |
| (91.5) |
| (93.2) |
| (97.2) |
| (97.6) |
| 377.5 |
| 372.5 |
| 372.5 |
| 372.5 |
| 372.5 |
| 372.5 |
| 369.7 |
| 364.4 |
| 360.7 |
| 357.7 |
| 353.5 |
| 352.7 |
| 343.3 |
| 343.3 |
| 343.3 |
| 343.3 |
| 343.3 |
| 343.3 |
| 343.3 |
| 343.3 |
| 343.3 |
| 343.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 463.6 |
| 457.4 |
| 454.3 |
| 435.7 |
| 423.7 |
| 414.0 |
| 400.9 |
| 397.5 |
| 405.2 |
| 395.2 |
| 395.5 |
| 386.9 |
| 377.9 |
| 376.2 |
| 363.8 |
| 355.7 |
| 343.8 |
| 346.6 |
| 336.5 |
| 326.1 |
| 317.9 |
| 306.3 |
| 302.6 |
| 457.4 |
| 454.3 |
| 435.7 |
| 423.7 |
| 414.0 |
| 400.9 |
| 397.5 |
| 405.2 |
| 395.2 |
| 395.5 |
| 386.9 |
| 377.9 |
| 376.2 |
| 363.8 |
| 355.7 |
| 343.8 |
| 346.6 |
| 336.5 |
| 326.1 |
| 317.9 |
| 306.3 |
| 302.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 172.4 |
| 161.0 |
| 139.9 |
| 128.3 |
| 168.6 |
| 187.0 |
| 189.7 |
| 140.5 |
| 144.5 |
| 154.1 |
| 144.7 |
| 135.4 |
| 133.3 |
| 126.9 |
| 140.1 |
| 131.2 |
| 128.9 |
| 128.0 |
| 134.2 |
| 117.6 |
| 115.7 |
| 123.4 |
| 457.4 |
| 454.3 |
| 435.7 |
| 423.7 |
| 414.0 |
| 400.9 |
| 397.5 |
| 405.2 |
| 395.2 |
| 395.5 |
| 386.9 |
| 377.9 |
| 376.2 |
| 363.8 |
| 355.7 |
| 343.8 |
| 346.6 |
| 336.5 |
| 326.1 |
| 317.9 |
| 306.3 |
| 302.6 |
| 283.9 |
| 275.3 |
| 269.8 |
| 249.3 |
| 235.1 |
| 231.8 |
| 214.2 |
| 208.5 |
| 213.9 |
| 200.5 |
| 267.7 |
| 257.3 |
| 246.7 |
| 243.3 |
| 229.1 |
| 219.4 |
| 205.8 |
| 209.0 |
| 197.8 |
| 201.5 |
| 191.8 |
| 178.6 |
| 173.3 |