| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 4.3 | 3.3 | 26.5 | 41.7 | 70.1 | 13.9 | 7.9 | 9.2 | 3.2 | 0.3 | 0.7 | 1.6 | 0.0 | 0.1 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.3 | 3.3 | 26.5 | 41.7 | 70.1 | 13.9 | 7.9 | 9.2 | 3.2 | 0.3 | 0.7 | 1.6 | 0.0 | 0.1 | 0.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 22.3 | 8.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 13.7 | 4.9 | 2.9 | 1.2 | 1.3 | 1.9 | 2.7 | 1.6 | 0.6 | 0.9 | 0.6 | 0.1 | - | - | 0.0 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| - |
| Prepaid Expenses | 1.4 | 2.7 | 7.9 | 2.9 | 2.7 | 0.1 | 0.0 | 0.1 | 0.2 | 0.6 | 0.1 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | 19.4 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 27.9 | 14.2 | 34.4 | 44.6 | 72.8 | 14.0 | 7.9 | 10.1 | 3.4 | 0.9 | 0.7 | 1.6 | - | - | 0.0 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.3 | 9.3 | 9.3 | 9.3 | 9.3 | 9.3 | 9.3 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.2 | 0.5 | 0.6 | 0.8 | 1.0 | 1.1 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 102.2 | 102.2 | 68.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 130.9 | 116.7 | 103.6 | 114.0 | 142.4 | 43.8 | 36.7 | 31.1 | 24.4 | 22.0 | 0.7 | 1.6 | - | - | 0.0 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 4.2 | 0.0 | 0.5 | 1.4 | 0.6 | 0.2 | 0.2 | 0.2 | 0.6 | 1.0 | 0.0 | 0.1 | - | - | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 44.9 | 35.8 | 5.8 | 4.5 | 4.0 | 4.1 | 4.6 | 3.2 | 2.5 | 5.2 | 1.4 | 2.3 | - | - | 0.0 | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.0 | 0.3 | 0.5 | 0.7 | 0.9 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 7.8 | 6.7 | 6.1 | 5.6 | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 53.4 | 42.5 | 12.2 | 10.6 | 9.6 | 10.1 | 9.6 | 0.4 | 2.5 | 5.2 | 1.4 | 2.3 | - | - | 0.0 | - |
| Additional Paid In Capital | 306.3 | 271.4 | 253.1 | 232.4 | 228.1 | 104.2 | 80.2 | 68.1 | 49.7 | 34.1 | 8.4 | 5.4 | - | - | - | - |
| Retained Earnings | (238.8) | (201.4) | (162.2) | (129.7) | (96.0) | (70.6) | (53.0) | (40.3) | (27.7) | (17.3) | (9.0) | (6.1) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 10.0 | 4.0 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 67.6 | 70.1 | 90.8 | 102.8 | 132.2 | 33.7 | 27.2 | 30.6 | 21.9 | 16.8 | (0.6) | (0.7) | (1.6) | (1.1) | (0.0) | - |
| Total Equity | 77.5 | 74.1 | 91.4 | 103.4 | 132.8 | 33.7 | 27.2 | 30.6 | 21.9 | 16.8 | (0.6) | (0.7) | (1.6) | (1.1) | (0.0) | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (17.0) | (21.6) | 28.6 | 40.0 | 68.8 | 9.9 | 3.3 | 6.9 | 1.0 | (4.3) | (0.6) | (0.7) | - | - | (0.0) | - |
| Book Value | 67.6 | 70.1 | 90.8 | 102.8 | 132.2 | 33.7 | 27.2 | 30.6 | 21.9 | 16.8 | (0.6) | (0.7) | (1.6) | (1.1) | (0.0) | - |
| Tangible Book Value | 58.2 | 60.7 | 81.5 | 93.5 | 122.8 | 24.3 | 17.8 | 29.1 | 20.4 | 15.2 | - | - | - | - | - | - |