| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 7.3 | 5.8 | 108.4 | 8.7 | 10.8 | 71.6 | 43.5 | 5.7 | 5.6 | 6.5 | 8.0 | 9.2 | 5.5 | 6.1 | 5.2 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 5.8 | 71.6 | 6.5 | 6.1 | 11.1 | 3.6 | 54.9 | 3.8 | 5.3 | 3.0 | 62.9 | 2.9 | 3.2 | 4.5 | 9.1 | 5.9 | 102.8 | 3.7 |
| Restricted Cash | 4.5 | 6.1 | 1.7 | 2.9 | 2.2 | 2.6 | 3.6 | 2.7 | 3.9 | 7.9 | 24.6 | 3.3 | 4.0 | 6.1 | 11.3 | 10.3 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 5.8 | 71.6 | 6.5 | 6.1 | 11.1 | 3.6 | 54.9 | 3.8 | 5.3 | 3.0 | 62.9 | 2.9 | 3.2 | 4.5 | 9.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.0 | 1.9 | 1.9 | 1.8 | 1.8 | 1.7 | 1.6 | 1.4 | 1.3 | 1.2 | 1.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 5.1 |
| 7.9 |
| 11.1 |
| 20.3 |
| 4.0 |
| 3.7 |
| 3.6 |
| 3.9 |
| 3.5 |
| 35.7 |
| 54.9 |
| 7.3 |
| 11.1 |
| 3.5 |
| 3.8 |
| 3.4 |
| 6.5 |
| 6.0 |
| 5.3 |
| 6.2 |
| 8.1 |
| 3.1 |
| 3.0 |
| 87.4 |
| 3.4 |
| Restricted Cash | 2.2 | 4.5 | 6.4 | 5.6 | 5.0 | 6.1 | 1.8 | 1.6 | 2.0 | 1.7 | 1.9 | 1.9 | 3.3 | 2.9 | 3.0 | 3.0 | 2.6 | 2.2 | 39.7 | 2.2 | 2.3 | 2.6 | 2.8 | 2.9 | 2.8 | 3.6 | 5.6 | 4.3 | 3.0 | 2.7 | 3.1 | 3.0 | 2.9 | 3.9 | 4.2 | 4.2 | 6.6 | 7.9 | 8.1 | 9.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.3 | 5.8 | 108.4 | 8.7 | 10.8 | 71.6 | 43.5 | 5.7 | 5.6 | 6.5 | 8.0 | 9.2 | 5.5 | 6.1 | 5.2 | 5.1 | 7.9 | 11.1 | 20.3 | 4.0 | 3.7 | 3.6 | 3.9 | 3.5 | 35.7 | 54.9 | 7.3 | 11.1 | 3.5 | 3.8 | 3.4 | 6.5 | 6.0 | 5.3 | 6.2 | 8.1 | 3.1 | 3.0 | 87.4 | 3.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 6,337.8 | 6,375.8 | 6,378.0 | 6,413.6 | 6,446.2 | 6,038.2 | 5,877.7 | 5,911.9 | 5,938.7 | 5,951.2 | 5,957.5 | 5,989.7 | 6,013.8 | 6,048.0 | 6,077.4 | 6,093.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 74.9 | 74.0 | 74.3 | 74.6 | 76.0 | 92.0 | 92.2 | 94.1 | 96.2 | 98.3 | 99.7 | 101.5 | 103.7 | 106.0 | 107.8 | 114.5 | 117.0 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 1.8 | 7.8 | 15.2 | 26.0 | 36.8 | 10.3 | 0.6 | 1.3 | 2.0 | 1.8 | - | - | 0.5 | 1.2 | 21.0 | 50.6 | 79.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 48.2 | 48.4 | 48.7 | 48.9 | 49.2 | 49.4 | 49.7 | 49.9 | 50.2 | 50.5 | 50.1 | 50.4 | 49.2 | 49.5 | 49.8 | 50.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,598.1 | 6,643.2 | 6,757.7 | 6,709.3 | 6,740.3 | 6,394.2 | 6,192.4 | 6,184.5 | 6,208.9 | 6,225.0 | 6,233.2 | 6,281.1 | 6,291.0 | 6,325.8 | 6,371.2 | 6,428.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,893.5 | 3,861.1 | 3,902.7 | 3,820.0 | 3,817.5 | 3,440.3 | 3,319.8 | 3,337.1 | 3,346.8 | 3,344.2 | 3,360.1 | 3,402.2 | 3,403.8 | 3,428.0 | 3,446.9 | 3,526.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
| Additional Paid In Capital | 4,304.3 | 4,302.6 | 4,295.9 | 4,293.2 | 4,287.8 | 4,285.6 | 4,195.4 | 4,154.3 | 4,145.0 | 4,142.2 | 4,137.5 | 4,132.6 | 4,128.6 | 4,125.5 | 4,121.8 | 4,114.1 | ||||||||||||||||||||||||
| Retained Earnings | (1,657.0) | (1,585.1) | (1,515.8) | (1,481.5) | (1,445.5) | (1,415.7) | (1,411.9) | (1,386.1) | (1,364.7) | (1,345.2) | (1,332.1) | (1,333.1) | (1,322.6) | (1,301.0) | (1,271.9) | (1,291.9) | (1,266.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.5) | (0.5) | (0.5) | (0.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 19.3 | 26.5 | 27.9 | 28.7 | 29.8 | 30.8 | 20.8 | 21.3 | 21.7 | 21.7 | 14.1 | 14.4 | 13.8 | 14.2 | 14.1 | 16.2 | 16.4 | |||||||||||||||||||||||
| Total Stockholders Equity | 2,649.3 | 2,719.4 | 2,782.1 | 2,813.7 | 2,844.2 | 2,871.9 | 2,785.5 | 2,770.1 | 2,782.1 | 2,798.8 | 2,807.2 | 2,801.3 | 2,807.8 | 2,826.2 | 2,851.7 | 2,823.9 | ||||||||||||||||||||||||
| Total Equity | 2,668.6 | 2,745.9 | 2,810.1 | 2,842.4 | 2,874.0 | 2,902.7 | 2,806.3 | 2,791.4 | 2,803.8 | 2,820.5 | 2,821.3 | 2,815.6 | 2,821.6 | 2,840.4 | 2,865.8 | 2,840.1 | 2,863.5 | 2,890.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,649.3 | 2,719.4 | 2,782.1 | 2,813.7 | 2,844.2 | 2,871.9 | 2,785.5 | 2,770.1 | 2,782.1 | 2,798.8 | 2,807.2 | 2,801.3 | 2,807.8 | 2,826.2 | 2,851.7 | 2,823.9 | 2,847.1 | 2,871.6 | ||||||||||||||||||||||
| Tangible Book Value | 2,647.5 | 2,711.7 | 2,767.0 | 2,787.7 | 2,807.5 | 2,861.5 | 2,784.9 | 2,768.8 | 2,780.1 | 2,797.0 | - | - | 2,807.2 | 2,825.0 | 2,830.7 | 2,773.3 | 2,767.6 | |||||||||||||||||||||||
| - |
| 5.9 |
| 102.8 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 6,375.8 | 6,038.2 | 5,951.2 | 6,048.0 | 6,097.7 | 4,505.8 | 3,774.5 | 3,601.0 | 3,408.8 | 3,326.8 | 2,873.0 | 2,625.1 | 2,155.2 | 2,089.7 | 1,788.7 | 1,428.5 | 1,430.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 74.0 | 92.0 | 98.3 | 106.0 | 119.8 | 92.1 | 91.1 | 95.8 | 91.2 | 98.7 | 97.3 | 95.7 | 156.3 | - | 15.2 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 7.8 | 10.3 | 1.8 | 1.2 | 108.8 | 57.8 | 10.3 | 8.1 | 1.7 | 8.3 | 12.8 | 22.5 | 9.5 | 21.7 | 23.2 | 8.2 | - | - |
| Operating Lease Right Of Use Assets | 48.4 | 49.4 | 50.5 | 49.5 | 54.7 | 55.3 | 41.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,643.2 | 6,394.2 | 6,225.0 | 6,325.8 | 6,548.1 | 4,778.1 | 4,029.5 | 3,753.0 | 3,545.3 | 3,475.0 | 3,104.2 | 2,786.3 | 2,358.6 | 2,150.3 | 1,876.0 | 1,478.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,861.1 | 3,440.3 | 3,344.2 | 3,428.0 | 3,549.7 | 2,687.9 | 2,160.1 | 1,980.7 | 1,855.6 | 1,759.4 | 1,393.2 | 1,286.9 | 1,229.1 | 1,112.4 | 830.9 | 668.3 | - | - |
| - |
| - |
| Additional Paid In Capital | 4,302.6 | 4,285.6 | 4,142.2 | 4,125.5 | 4,088.4 | 2,805.7 | 2,674.7 | 2,500.8 | 2,356.6 | 2,314.0 | 2,231.2 | 1,974.3 | 1,542.7 | 1,418.5 | 1,309.5 | - | - | - |
| Retained Earnings | (1,585.1) | (1,415.7) | (1,345.2) | (1,301.0) | (1,218.5) | (974.8) | (876.6) | (791.9) | (729.3) | (658.6) | (584.7) | (519.2) | (440.8) | (410.2) | (342.0) | (302.6) | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.3) | (0.4) | (0.5) | (0.6) | (0.6) | (0.7) | (1.0) | 0.0 | (1.9) | (5.0) | (8.8) | (11.0) | (19.8) | (12.8) | (1.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 26.5 | 30.8 | 21.7 | 14.2 | 18.6 | 8.6 | 8.0 | 6.8 | 6.2 | 5.9 | 1.5 | 1.6 | 0.9 | 0.1 | 39.4 | 41.2 | - | - |
| Total Stockholders Equity | 2,719.4 | 2,871.9 | 2,798.8 | 2,826.2 | 2,871.6 | 1,832.2 | 1,799.3 | 1,709.7 | 1,629.1 | 1,655.4 | 1,643.3 | 1,448.0 | 1,092.3 | 989.8 | 955.9 | 724.2 | 739.3 | 522.9 |
| Total Equity | 2,745.9 | 2,902.7 | 2,820.5 | 2,840.4 | 2,890.2 | 1,840.8 | 1,807.3 | 1,716.4 | 1,635.4 | 1,661.2 | 1,644.9 | 1,449.6 | 1,093.2 | 989.9 | 995.3 | 765.4 | 739.3 | 522.9 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,719.4 | 2,871.9 | 2,798.8 | 2,826.2 | 2,871.6 | 1,832.2 | 1,799.3 | 1,709.7 | 1,629.1 | 1,655.4 | 1,643.3 | 1,448.0 | 1,092.3 | 989.8 | 955.9 | 724.2 | 739.3 | 522.9 |
| Tangible Book Value | 2,711.7 | 2,861.5 | 2,797.0 | 2,825.0 | 2,762.8 | 1,774.4 | 1,789.1 | 1,701.5 | 1,627.4 | 1,647.1 | 1,630.5 | 1,425.5 | 1,082.8 | 968.1 | 932.7 | 716.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,102.1 |
| 6,097.7 |
| 4,526.5 |
| 4,510.0 |
| 4,494.5 |
| 4,505.8 |
| 3,833.9 |
| 3,829.5 |
| 3,771.6 |
| 3,774.5 |
| 3,737.9 |
| 3,735.2 |
| 3,604.8 |
| 3,601.0 |
| 3,485.0 |
| 3,430.1 |
| 3,416.9 |
| 3,408.8 |
| 3,363.3 |
| 3,351.9 |
| 3,327.2 |
| 3,326.8 |
| 3,283.0 |
| 3,208.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 119.8 |
| 111.4 |
| 97.3 |
| 93.8 |
| 92.1 |
| 92.2 |
| 93.7 |
| 95.2 |
| 91.1 |
| 88.8 |
| 86.9 |
| 94.1 |
| 95.8 |
| 98.2 |
| 100.6 |
| 99.1 |
| 91.2 |
| 91.5 |
| 93.8 |
| 95.9 |
| 98.7 |
| 97.4 |
| 99.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 108.8 |
| 19.3 |
| 29.9 |
| 42.9 |
| 57.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.3 |
| 54.7 |
| 54.4 |
| 54.7 |
| 55.0 |
| 55.3 |
| 36.0 |
| 41.3 |
| 41.5 |
| 41.7 |
| 41.7 |
| 41.9 |
| 55.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,461.5 |
| 6,548.1 |
| 4,836.1 |
| 4,771.2 |
| 4,754.5 |
| 4,778.1 |
| 4,028.6 |
| 4,024.3 |
| 4,002.8 |
| 4,029.5 |
| 3,950.3 |
| 3,947.5 |
| 3,814.2 |
| 3,753.0 |
| 3,640.1 |
| 3,584.8 |
| 3,565.5 |
| 3,545.3 |
| 3,503.0 |
| 3,493.2 |
| 3,466.1 |
| 3,475.0 |
| 3,519.2 |
| 3,362.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,522.1 |
| 3,549.7 |
| 2,551.0 |
| 2,573.8 |
| 2,589.6 |
| 2,687.9 |
| 2,214.6 |
| 2,204.2 |
| 2,158.6 |
| 2,160.1 |
| 2,063.6 |
| 2,105.1 |
| 2,045.2 |
| 1,980.7 |
| 1,879.6 |
| 1,826.8 |
| 1,890.5 |
| 1,855.6 |
| 1,831.4 |
| 1,812.5 |
| 1,774.0 |
| 1,759.4 |
| 1,706.9 |
| 1,586.1 |
| 4,112.2 |
| 4,088.4 |
| 3,037.5 |
| 2,961.7 |
| 2,909.7 |
| 2,805.7 |
| 2,682.7 |
| 2,680.5 |
| 2,675.9 |
| 2,674.7 |
| 2,673.4 |
| 2,610.9 |
| 2,519.8 |
| 2,500.8 |
| 2,472.8 |
| 2,458.5 |
| 2,356.8 |
| 2,356.6 |
| 2,323.9 |
| 2,306.1 |
| 2,313.4 |
| 2,314.0 |
| 2,381.8 |
| 2,332.7 |
| (1,218.5) |
| (1,113.0) |
| (1,116.6) |
| (1,033.5) |
| (974.8) |
| (947.5) |
| (921.0) |
| (894.8) |
| (876.6) |
| (861.0) |
| (838.2) |
| (823.5) |
| (791.9) |
| (779.5) |
| (773.8) |
| (748.5) |
| (729.3) |
| (708.4) |
| (691.8) |
| (680.9) |
| (658.6) |
| (634.2) |
| (627.7) |
| (0.5) |
| (0.6) |
| (0.6) |
| (0.6) |
| (0.6) |
| (0.6) |
| (0.6) |
| (0.7) |
| (0.7) |
| (0.7) |
| (0.7) |
| (0.7) |
| (0.8) |
| (0.8) |
| (1.0) |
| - |
| - |
| 0.3 |
| 0.0 |
| (0.4) |
| (0.7) |
| (1.0) |
| (1.9) |
| (3.2) |
| (4.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.6 |
| 19.5 |
| 13.5 |
| 8.6 |
| 8.6 |
| 7.9 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 6.1 |
| 11.2 |
| 6.8 |
| 6.9 |
| 6.9 |
| 7.0 |
| 6.2 |
| 6.0 |
| 5.9 |
| 6.2 |
| 5.9 |
| 5.6 |
| 5.6 |
| 2,847.1 |
| 2,871.6 |
| 1,926.0 |
| 1,846.5 |
| 1,877.6 |
| 1,832.2 |
| 1,736.5 |
| 1,760.8 |
| 1,782.3 |
| 1,799.3 |
| 1,813.6 |
| 1,773.9 |
| 1,697.4 |
| 1,709.7 |
| 1,695.2 |
| 1,686.5 |
| 1,610.4 |
| 1,629.1 |
| 1,616.9 |
| 1,615.4 |
| 1,633.2 |
| 1,655.4 |
| 1,746.2 |
| 1,702.2 |
| 1,945.5 |
| 1,860.0 |
| 1,886.2 |
| 1,840.8 |
| 1,744.4 |
| 1,768.7 |
| 1,790.3 |
| 1,807.3 |
| 1,821.6 |
| 1,780.0 |
| 1,708.6 |
| 1,716.4 |
| 1,702.0 |
| 1,693.4 |
| 1,617.3 |
| 1,635.4 |
| 1,622.9 |
| 1,621.3 |
| 1,639.4 |
| 1,661.2 |
| 1,751.7 |
| 1,707.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,926.0 |
| 1,846.5 |
| 1,877.6 |
| 1,832.2 |
| 1,736.5 |
| 1,760.8 |
| 1,782.3 |
| 1,799.3 |
| 1,813.6 |
| 1,773.9 |
| 1,697.4 |
| 1,709.7 |
| 1,695.2 |
| 1,686.5 |
| 1,610.4 |
| 1,629.1 |
| 1,616.9 |
| 1,615.4 |
| 1,633.2 |
| 1,655.4 |
| 1,746.2 |
| 1,702.2 |
| 2,762.8 |
| 1,906.7 |
| 1,816.6 |
| 1,834.7 |
| 1,774.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |