| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 4,798.2 | 4,411.5 | 4,185.6 | 3,503.5 | 3,428.7 | 3,785.9 | 3,088.0 | 3,048.6 | 3,701.1 | 3,846.3 | 3,420.0 | 3,155.2 | 2,046.7 | 455.8 | 404.5 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 4,411.5 | 3,785.9 | 3,846.3 | 455.8 | 518.0 | 693.4 | 212.5 | 62.1 | 146.3 | 264.7 | 264.6 | 371.0 | 233.1 | 186.0 | 73.6 | 238.7 | 68.8 | 6.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 4,411.5 | 3,785.9 | 3,846.3 | 455.8 | 518.0 | 693.4 | 212.5 | 62.1 | 146.3 | 264.7 | 264.6 | 371.0 | 233.1 | 186.0 | 73.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 45.1 | 31.3 | 29.8 | 29.4 | 30.8 | 33.0 | 31.1 | 30.3 | 29.0 | 27.4 | 23.5 | 21.1 | 19.8 | 15.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | 0.0 | 4,415.0 | 350.0 | 0.0 | - | 180.0 | 260.0 | 320.0 | 95.0 | 60.0 | 11.0 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 36.2 | 35.8 | 35.5 | 35.0 | 34.7 | 33.0 | 32.6 | 32.3 | 31.9 | 30.8 | 27.4 | 27.3 | 24.8 | 18.5 | 11.4 | 8.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.0 | 100.0 | 0.0 | 300.0 | 775.0 | 5,515.0 | 1,388.0 | 1,435.1 | 1,766.9 | 951.8 | 1,695.3 | 1,618.0 | 719.5 | 476.0 | 336.0 | - | ||
| 245.2 |
| 274.6 |
| 518.0 |
| 1,052.1 |
| 430.5 |
| 515.4 |
| 693.4 |
| 331.4 |
| 1,067.3 |
| 256.2 |
| 212.5 |
| 182.2 |
| 95.8 |
| 117.7 |
| 62.1 |
| 666.0 |
| 251.7 |
| 215.4 |
| 146.3 |
| 219.5 |
| 413.2 |
| 177.3 |
| 264.7 |
| 265.6 |
| 282.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4,798.2 | 4,411.5 | 4,185.6 | 3,503.5 | 3,428.7 | 3,785.9 | 3,088.0 | 3,048.6 | 3,701.1 | 3,846.3 | 3,420.0 | 3,155.2 | 2,046.7 | 455.8 | 404.5 | 245.2 | 274.6 | 518.0 | 1,052.1 | 430.5 | 515.4 | 693.4 | 331.4 | 1,067.3 | 256.2 | 212.5 | 182.2 | 95.8 | 117.7 | 62.1 | 666.0 | 251.7 | 215.4 | 146.3 | 219.5 | 413.2 | 177.3 | 264.7 | 265.6 | 282.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 116.6 | 105.7 | 100.2 | 98.2 | 98.8 | 95.1 | 88.6 | 81.4 | 78.7 | 77.7 | 72.5 | 67.0 | 60.4 | 52.6 | 54.0 | 48.8 | 43.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 15.7 | 16.7 | 15.3 | 6.0 | 6.7 | 6.7 | 6.7 | 7.0 | 7.3 | 7.4 | 7.8 | 8.0 | 8.6 | 9.0 | 6.6 | 6.8 | 8.2 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 33.0 | 34.3 | 34.7 | 33.1 | 33.8 | 35.3 | 35.9 | 17.3 | 16.7 | 15.6 | 16.8 | 17.4 | 18.5 | 16.1 | 16.8 | 18.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 25,880.8 | 24,895.9 | 24,260.2 | 22,550.8 | 22,423.0 | 22,308.2 | 21,456.1 | 20,943.0 | 21,347.4 | 21,316.3 | 21,857.2 | 22,028.6 | 21,751.6 | 20,896.1 | 20,367.6 | 20,252.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 70.0 | 0.0 | 50.0 | 100.0 | 100.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 300.0 | 365.0 | 905.0 | 700.0 | 775.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 3,865.9 | 3,284.2 | 4,415.0 | 4,811.0 | 4,420.0 | - | 350.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23,736.5 | 22,780.4 | 22,134.1 | 20,687.2 | 20,558.5 | 20,471.6 | 19,654.9 | 19,196.1 | 19,655.8 | 19,677.9 | 20,295.5 | 20,571.9 | 20,330.6 | 19,493.2 | 18,980.7 | 18,898.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 36.3 | 36.2 | 36.2 | 36.1 | 36.0 | 35.8 | 35.7 | 35.7 | 35.5 | 35.5 | 35.3 | 35.3 | 35.3 | 35.0 | 34.9 | 34.9 | 34.9 | 34.7 | 33.8 | 33.6 | 33.5 | 33.0 | 32.8 | 32.8 | 32.8 | 32.6 | 32.5 | 32.5 | 32.4 | 32.3 | 32.2 | 32.2 | 32.0 | 31.9 | 31.3 | 31.3 | 31.2 | 30.8 | 28.1 | 27.8 |
| Additional Paid In Capital | 669.1 | 666.8 | 662.3 | 572.5 | 570.2 | 575.3 | 571.6 | 567.3 | 567.5 | 564.5 | 559.3 | 555.7 | 552.3 | 551.7 | 549.1 | 545.7 | 542.4 | |||||||||||||||||||||||
| Retained Earnings | 1,604.8 | 1,535.2 | 1,465.1 | 1,391.4 | 1,335.5 | 1,326.0 | 1,302.7 | 1,259.8 | 1,205.5 | 1,159.6 | 1,101.4 | 1,018.4 | 974.4 | 924.1 | 898.5 | 837.1 | 780.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (54.7) | (54.1) | (51.1) | (71.3) | (67.6) | (96.6) | (106.1) | (131.4) | (132.3) | (136.6) | (149.8) | (168.2) | (156.3) | (163.1) | (156.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 122.4 | 82.6 | 77.3 | 77.3 | 55.8 | 49.4 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,144.3 | 2,115.5 | 2,126.1 | 1,863.6 | 1,864.6 | 1,836.7 | 1,801.2 | 1,746.9 | 1,691.6 | 1,638.4 | 1,561.6 | 1,456.7 | 1,421.0 | 1,403.0 | 1,386.9 | 1,353.4 | ||||||||||||||||||||||||
| Total Equity | 2,144.3 | 2,115.5 | 2,126.1 | 1,863.6 | 1,864.6 | 1,836.7 | 1,801.2 | 1,746.9 | 1,691.6 | 1,638.4 | 1,561.6 | 1,456.7 | 1,421.0 | 1,403.0 | 1,386.9 | 1,353.4 | 1,377.4 | 1,366.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 70.0 | 0.0 | 50.0 | 100.0 | 100.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 300.0 | 365.0 | 905.0 | 700.0 | 775.0 | 0.0 | 3,865.9 | 4,499.2 | 5,515.0 | 6,341.0 | 5,270.0 | - | 1,388.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (4,728.2) | (4,411.5) | (4,135.6) | (3,403.5) | (3,328.7) | (3,685.9) | (3,088.0) | (3,048.6) | (3,701.1) | (3,846.3) | (3,420.0) | (3,155.2) | (2,046.7) | (155.8) | (39.5) | 659.8 | 425.4 | 257.0 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,144.3 | 2,115.5 | 2,126.1 | 1,863.6 | 1,864.6 | 1,836.7 | 1,801.2 | 1,746.9 | 1,691.6 | 1,638.4 | 1,561.6 | 1,456.7 | 1,421.0 | 1,403.0 | 1,386.9 | 1,353.4 | 1,377.4 | 1,366.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| 238.7 |
| 68.8 |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 13.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 28.3 | 24.7 | 22.5 | 20.4 | 21.9 | 21.8 | 21.7 | 19.2 | 17.0 | 14.7 | 12.4 | 10.2 | 8.1 | 6.2 | 4.8 | - | - | - |
| Property,Plant & Equipment Net | 16.7 | 6.7 | 7.4 | 9.0 | 8.9 | 11.2 | 9.4 | 11.1 | 12.0 | 12.8 | 11.1 | 10.8 | 11.6 | 9.7 | 8.4 | 4.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 0.0 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 34.3 | 35.3 | 15.6 | 16.1 | 12.7 | 16.6 | 20.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24,895.9 | 22,308.2 | 21,316.3 | 20,896.1 | 19,575.0 | 18,439.2 | 11,520.7 | 9,833.4 | 9,839.6 | 9,382.7 | 8,398.2 | 6,825.4 | 4,153.2 | 3,201.2 | 2,077.5 | 1,374.4 | - | - |
| - |
| - |
| Short Term Debt | 0.0 | 100.0 | 0.0 | 300.0 | 775.0 | 1,100.0 | 1,038.0 | 1,435.1 | 1,766.9 | 771.8 | 1,435.3 | 1,298.0 | 624.5 | 416.0 | 325.0 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 11.7 | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 22,780.4 | 20,471.6 | 19,677.9 | 19,493.2 | 18,208.8 | 17,322.2 | 10,467.9 | 8,876.6 | 8,918.6 | 8,526.9 | 7,844.3 | 6,382.2 | 3,766.6 | 2,931.8 | 1,929.8 | 1,269.3 | - | - |
| - |
| - |
| Additional Paid In Capital | 666.8 | 575.3 | 564.5 | 551.7 | 542.4 | 455.6 | 444.2 | 434.3 | 422.1 | 427.0 | 362.6 | 355.8 | 307.2 | 212.1 | 122.6 | 88.1 | - | - |
| Retained Earnings | 1,535.2 | 1,326.0 | 1,159.6 | 924.1 | 705.7 | 438.6 | 381.5 | 316.7 | 258.1 | 193.7 | 124.5 | 68.4 | 71.0 | 38.3 | 14.5 | 10.5 | - | - |
| Accumulated Other Comprehensive Income | (54.1) | (96.6) | (136.6) | (163.1) | (5.0) | (5.8) | (1.3) | (22.7) | (0.4) | (4.9) | (8.0) | (0.1) | (8.1) | 1.1 | (0.2) | (1.9) | - | - |
| Treasury Stock | - | - | - | 82.6 | 49.4 | 21.8 | 21.8 | 21.2 | 8.2 | 8.2 | 8.2 | 8.3 | 8.3 | 0.5 | 0.5 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,115.5 | 1,836.7 | 1,638.4 | 1,403.0 | 1,366.2 | 1,117.1 | 1,052.8 | 956.8 | 921.0 | 855.9 | 553.9 | 443.1 | 386.6 | 269.5 | 147.7 | 105.1 | 21.5 | 16.8 |
| Total Equity | 2,115.5 | 1,836.7 | 1,638.4 | 1,403.0 | 1,366.2 | 1,117.1 | 1,052.8 | 956.8 | 921.0 | 855.9 | 553.9 | 443.1 | 386.6 | 269.5 | 147.7 | 105.1 | 21.5 | 16.8 |
| - |
| - |
| Net debt | (4,411.5) | (3,685.9) | (3,846.3) | (155.8) | 257.0 | 4,821.7 | 1,175.5 | 1,372.9 | 1,620.5 | 687.1 | 1,430.7 | 1,247.0 | 486.4 | 290.0 | 262.4 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,115.5 | 1,836.7 | 1,638.4 | 1,403.0 | 1,366.2 | 1,117.1 | 1,052.8 | 956.8 | 921.0 | 855.9 | 553.9 | 443.1 | 386.6 | 269.5 | 147.7 | 105.1 | 21.5 | 16.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 550.3 | 439.5 | 382.9 | 265.8 | 144.0 | 105.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.7 |
| 36.1 |
| 35.6 |
| 33.2 |
| 28.9 |
| 25.0 |
| 21.3 |
| 17.7 |
| 14.3 |
| 11.4 |
| 9.0 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 9.9 |
| 10.4 |
| 10.9 |
| 11.2 |
| 11.7 |
| 8.4 |
| 8.9 |
| 9.4 |
| 14.1 |
| 10.1 |
| 10.5 |
| 11.1 |
| 11.3 |
| 11.2 |
| 11.6 |
| 12.0 |
| 12.4 |
| 12.0 |
| 11.8 |
| 12.8 |
| 12.4 |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 12.7 |
| 14.6 |
| 15.6 |
| 15.4 |
| 16.6 |
| 18.4 |
| 20.6 |
| 19.3 |
| 20.2 |
| 20.8 |
| 22.1 |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19,163.7 |
| 19,575.0 |
| 19,108.9 |
| 19,635.1 |
| 18,817.7 |
| 18,439.2 |
| 18,778.7 |
| 17,903.1 |
| 12,018.8 |
| 11,520.7 |
| 11,723.8 |
| 11,182.4 |
| 10,143.9 |
| 9,833.4 |
| 10,617.1 |
| 11,092.8 |
| 10,769.3 |
| 9,839.6 |
| 10,471.8 |
| 10,883.5 |
| 9,906.6 |
| 9,382.7 |
| 9,602.6 |
| 9,684.6 |
| 0.0 |
| 0.0 |
| 1,215.0 |
| 1,100.0 |
| 1,530.0 |
| 850.0 |
| - |
| 1,038.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,786.3 |
| 18,208.8 |
| 17,824.6 |
| 18,384.4 |
| 17,628.9 |
| 17,322.2 |
| 17,727.2 |
| 16,895.3 |
| 11,054.2 |
| 10,467.9 |
| 10,704.6 |
| 10,191.0 |
| 9,165.5 |
| 8,876.6 |
| 9,662.3 |
| 10,156.6 |
| 9,850.2 |
| 8,918.6 |
| 9,561.2 |
| 9,973.3 |
| 9,026.8 |
| 8,526.9 |
| 8,812.8 |
| 9,004.1 |
| 542.4 |
| 525.9 |
| 519.3 |
| 515.3 |
| 455.6 |
| 453.0 |
| 450.7 |
| 446.8 |
| 444.2 |
| 441.5 |
| 439.1 |
| 436.7 |
| 434.3 |
| 431.2 |
| 428.8 |
| 424.1 |
| 422.1 |
| 429.6 |
| 428.5 |
| 428.5 |
| 427.0 |
| 374.7 |
| 367.8 |
| 705.7 |
| 607.1 |
| 496.8 |
| 438.8 |
| 438.6 |
| 385.8 |
| 338.7 |
| 319.5 |
| 381.5 |
| 357.6 |
| 334.2 |
| 328.5 |
| 316.7 |
| 302.4 |
| 300.0 |
| 279.9 |
| 258.1 |
| 240.1 |
| 235.9 |
| 215.8 |
| 193.7 |
| 176.9 |
| 158.3 |
| (124.9) |
| (62.5) |
| (5.0) |
| 1.5 |
| 5.3 |
| 5.4 |
| (5.8) |
| (15.8) |
| (10.0) |
| (30.2) |
| (1.3) |
| (8.2) |
| (10.0) |
| (14.9) |
| (22.7) |
| (20.3) |
| (34.0) |
| (26.2) |
| (0.4) |
| 0.4 |
| 5.4 |
| (4.9) |
| (4.9) |
| 0.8 |
| (0.4) |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.8 |
| 21.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,377.4 |
| 1,366.2 |
| 1,284.3 |
| 1,250.7 |
| 1,188.7 |
| 1,117.1 |
| 1,051.5 |
| 1,007.8 |
| 964.6 |
| 1,052.8 |
| 1,019.2 |
| 991.4 |
| 978.4 |
| 956.8 |
| 954.8 |
| 936.2 |
| 919.1 |
| 921.0 |
| 910.6 |
| 910.3 |
| 879.8 |
| 855.9 |
| 789.8 |
| 680.6 |
| 1,284.3 |
| 1,250.7 |
| 1,188.7 |
| 1,117.1 |
| 1,051.5 |
| 1,007.8 |
| 964.6 |
| 1,052.8 |
| 1,019.2 |
| 991.4 |
| 978.4 |
| 956.8 |
| 954.8 |
| 936.2 |
| 919.1 |
| 921.0 |
| 910.6 |
| 910.3 |
| 879.8 |
| 855.9 |
| 789.8 |
| 680.6 |
| (1,052.1) |
| 3,435.4 |
| 3,983.8 |
| 4,821.7 |
| 6,009.6 |
| 4,202.6 |
| - |
| 1,175.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,284.3 |
| 1,250.7 |
| 1,188.7 |
| 1,117.1 |
| 1,051.5 |
| 1,007.8 |
| 964.6 |
| 1,052.8 |
| 1,019.2 |
| 991.4 |
| 978.4 |
| 956.8 |
| 954.8 |
| 936.2 |
| 919.1 |
| 921.0 |
| 910.6 |
| 910.3 |
| 879.8 |
| 855.9 |
| 789.8 |
| 680.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |