| (in millions of USD) | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | 0.7 | 0.8 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 1.3 | 1.0 | 0.6 | (0.5) | 0.8 | 0.8 | 1.1 | 0.7 | 0.9 | 0.8 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 1.5 | - | - | - | 0.0 | - | - | - | 0.3 | - | - | - | 0.1 | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | 0.1 | - | - | - | 1.4 | - | - | - | 0.7 | - | - | - | 0.6 | - | - | - | |
| (in millions of USD) | TTM | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | 3.7 | 4.0 | 4.2 | 1.8 | 3.5 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 0.5 | 0.5 | 0.3 | 0.5 | 0.6 |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | - | 0.8 | 0.6 | 0.6 | 0.2 |
| Deffered Income Tax | - | (0.1) | 0.1 | (0.3) | (0.1) |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | 5.9 | 5.8 | 5.2 | 3.4 |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 3.6 | 1.7 | 1.3 | 0.4 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | 2.2 | 4.0 | 3.9 | 3.0 |
| Free Cash Flow To Equity | - | - | - | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.3 | - | - | 0.0 | 0.1 | - | - | 0.0 | 0.1 | 0.4 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 |
| Deffered Income Tax | 0.0 | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | (0.0) |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 1.7 | - | - | - | 1.5 | - | - | - | 1.0 | - | - | - | 0.7 | - | - | - | 0.9 |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (5.5) | - | - | - | (2.9) | - | - | - | (23.3) | - | - | - | (5.9) | - | - | - | 5.0 |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0.9 | - | - | - | 0.9 | - | - | - | 0.9 | - | - | - | 0.9 | - | - | - | 0.8 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 8.2 | - | - | - | (7.5) | - | - | - | (1.0) | - | - | - | 2.1 | - | - | - | 14.0 |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (11.9) | (97.6) | (22.8) | 21.7 |
| 0.0 |
| 37.5 |
| - |
| Common Stock Repurchased | - | 2.9 | 0.1 | - | - |
| Dividends Paid | - | 0.9 | 0.9 | 0.9 | 0.8 |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | (17.6) | 66.5 | 19.1 | 29.1 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |