| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 5.6 | 10.0 | - | 14.6 | 37.0 | 69.8 | 40.0 | - | - | 37.8 | 29.7 | 29.3 | 23.5 | 25.0 | 23.2 | 18.3 | 11.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 5.5 | 0.9 | 0.0 | - | - | 4.4 | 10.0 | 6.3 | 5.3 | 5.9 | 7.7 | - | - |
| Cash And Short Term Investments | 5.6 | 10.0 | - | 14.6 | 42.5 | 70.7 | 40.0 | - | - | 42.1 | 39.7 | 35.6 | 28.8 | 31.0 | 30.9 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 21.8 | 21.1 | - | 22.2 | 37.7 | 25.1 | 23.4 | - | - | 23.5 | 28.7 | 27.4 | 23.4 | 25.1 | 20.2 | ||
| Current Assets | |||||||||||||||||
| Inventory | 49.3 | 44.8 | - | 66.6 | 55.9 | 47.9 | 47.6 | - | - | 46.5 | 42.5 | 40.7 | 38.4 | 36.4 | 28.7 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 88.6 | 113.5 | - | 114.8 | 112.9 | 105.7 | 117.5 | - | - | 93.5 | 84.0 | 77.4 | 76.3 | 72.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 22.4 | 30.7 | 24.9 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 2.2 | 2.2 | 4.4 | 6.7 | 9.1 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.6 | - | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | 7.6 | - | - | - | - | 2.2 | 4.4 | 6.6 | 9.1 | 11.5 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q1 FY 11 | Q4 FY 10 | Q3 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | 9.7 | 10.7 | 11.1 | - | 5.3 | 10.5 | 13.5 | 12.6 | - | 16.8 | 16.7 | 19.1 | 18.9 | 11.8 | 17.0 | |||||||||||||||||
| 18.3 |
| 11.8 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 3.0 | 3.4 | - | 3.0 | 3.9 | 2.1 | 2.8 | - | - | 2.5 | 2.4 | 2.3 | 2.1 | 2.0 | 2.4 | - | - |
| Assets Held For Sale | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - |
| Total Current Assets | 83.5 | 80.9 | - | 107.2 | 143.2 | 151.7 | 123.2 | - | - | 114.8 | 113.6 | 112.4 | 100.7 | 96.9 | 82.6 | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 63.8 | 80.3 | - | 73.1 | 68.9 | 62.6 | 69.1 | - | - | 53.6 | 47.9 | 46.0 | 45.7 | 41.0 | - | - | - |
| Property,Plant & Equipment Net | 24.8 | 33.2 | - | 41.7 | 44.0 | 43.1 | 46.5 | 51.0 | 52.9 | 40.0 | 36.1 | 31.4 | 30.6 | 31.3 | 30.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | 4.0 | 2.4 | 0.8 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | 1.6 | 1.5 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.0 | 0.0 | 0.0 | 13.6 | - | - | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | - |
| Intangible Assets | 1.0 | 1.9 | - | 2.6 | 3.0 | 3.4 | 3.9 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.9 | 6.2 | - | 15.6 | 11.7 | 3.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.6 | 0.5 | - | 0.5 | 0.5 | 0.8 | 0.5 | - | - | 0.8 | - | - | - | 3.2 | 3.6 | - | - |
| Other Non-Current Assets | 0.6 | 0.8 | - | 0.6 | 2.0 | 0.7 | 0.6 | - | - | 2.6 | 2.5 | 2.9 | 1.2 | 1.9 | 2.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 123.4 | 132.1 | - | 177.6 | 214.1 | 215.1 | 220.6 | 227.1 | 207.9 | 175.1 | 171.3 | 160.9 | 144.7 | 144.7 | 130.1 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | 7.6 | - | - | - | - | - | 2.2 | 2.2 | 2.4 | 2.4 | - | - |
| Deferred Revenue Current | 0.4 | 1.5 | 1.2 | 0.5 | 0.5 | 0.5 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.4 | 2.1 | - | 3.2 | 2.7 | 1.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 5.3 | 6.7 | - | 7.8 | 14.8 | 5.7 | 8.6 | - | - | 11.9 | 11.1 | 9.2 | 11.8 | 9.3 | 7.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 47.0 | 38.1 | - | 32.6 | 61.2 | 40.1 | 35.2 | - | - | 36.3 | 43.1 | 38.8 | 37.5 | 44.1 | 35.8 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 2.5 | 2.4 | - | 7.1 | 6.8 | 2.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 5.2 | 6.4 | - | 6.0 | 5.3 | 1.8 | 3.2 | - | - | 1.5 | 1.0 | 1.0 | 3.1 | 0.7 | 0.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 65.7 | 55.9 | - | 58.1 | 85.1 | 85.4 | 56.3 | 65.6 | 58.2 | 46.3 | 51.9 | 49.2 | 49.1 | 55.7 | 49.7 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 43.8 | 43.2 | 42.9 | 41.9 | 46.1 | 50.7 | - | - |
| Retained Earnings | 11.3 | 30.4 | - | 75.7 | 84.4 | 86.5 | 115.6 | - | - | 84.5 | 75.8 | 68.3 | 53.0 | 42.3 | 29.0 | - | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.1 | - | 0.0 | 0.1 | (0.0) | 0.0 | - | - | (0.1) | (0.1) | (0.1) | 0.1 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | 4.3 | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 57.6 | 76.1 | - | 119.5 | 129.0 | 129.7 | 159.9 | 161.5 | 149.7 | 128.8 | 119.4 | 111.7 | 95.6 | 89.0 | 80.3 | 63.0 | 48.0 |
| Total Equity | 57.6 | 76.1 | - | 119.5 | 129.0 | 129.7 | 164.2 | 161.5 | 149.7 | 128.8 | 119.4 | 111.7 | 95.6 | 89.0 | 80.3 | 63.0 | 48.0 |
| - |
| Net debt | - | - | - | - | - | (63.1) | - | - | - | - | (37.5) | (31.2) | (22.2) | (21.8) | (19.3) | - | - |
| Working Capital | 36.6 | 42.8 | - | 74.6 | 82.0 | 111.6 | 88.1 | - | - | 78.5 | 70.6 | 73.6 | 63.3 | 52.7 | 46.8 | - | - |
| Book Value | 57.6 | 76.1 | - | 119.5 | 129.0 | 129.7 | 159.9 | 161.5 | 149.7 | 128.8 | 119.4 | 111.7 | 95.6 | 89.0 | 80.3 | 63.0 | 48.0 |
| Tangible Book Value | 56.7 | 74.3 | - | 116.9 | 126.0 | 126.3 | 142.5 | - | - | 117.4 | 108.0 | 100.3 | 84.1 | 77.5 | 68.9 | 51.6 | - |
| 26.1 |
| 36.0 |
| 45.3 |
| 40.0 |
| 47.0 |
| - |
| - |
| 37.8 |
| 29.7 |
| 29.3 |
| 23.5 |
| 25.0 |
| 23.2 |
| 17.3 |
| 18.3 |
| 14.0 |
| 11.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.4 | 9.7 | 9.7 | 5.5 | 5.5 | 1.0 | 0.0 | - | - | 4.4 | 10.0 | 6.3 | 5.3 | 5.9 | 7.7 | 5.5 | - | 4.0 | - |
| Cash And Short Term Investments | 9.7 | 10.7 | 11.1 | - | 5.3 | 10.5 | 13.5 | 12.6 | - | 16.8 | 16.7 | 19.1 | 18.9 | 12.2 | 26.7 | 35.8 | 41.5 | 50.8 | 41.0 | 47.0 | - | - | 42.1 | 39.7 | 35.6 | 28.8 | 31.0 | 30.9 | 22.8 | 18.3 | 18.1 | 11.8 |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.0 | 29.9 | 23.9 | - | - | 23.5 | 28.7 | 27.4 | 23.4 | 25.1 | 20.2 | 16.9 | - | 18.3 | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | 52.2 | 49.9 | 50.1 | - | 48.6 | 45.1 | 41.7 | 46.9 | - | 43.8 | 47.6 | 52.2 | 63.7 | 73.1 | 63.8 | 58.6 | 57.8 | 47.7 | 40.4 | 51.4 | - | - | 46.5 | 42.5 | 40.7 | 38.4 | 36.4 | 28.7 | 26.4 | - | 29.7 | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Current Assets | 2.6 | 2.5 | 2.8 | - | 2.6 | 3.2 | 3.6 | 4.2 | - | 3.6 | 2.8 | 3.5 | 3.8 | 4.4 | 3.8 | 3.9 | 3.1 | |||||||||||||||
| Assets Held For Sale | - | 0.1 | 0.0 | 0.3 | 2.2 | 3.3 | 0.6 | - | - | - | 2.0 | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 88.4 | 90.4 | 88.9 | - | 85.3 | 86.9 | 82.7 | 89.1 | - | 88.1 | 93.0 | 100.0 | 112.1 | 130.5 | 128.8 | 135.5 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 93.5 | 84.0 | 77.4 | 76.3 | 72.3 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Property,Plant & Equipment Net | 21.6 | 22.4 | 23.6 | - | 25.9 | 26.5 | 30.5 | 34.0 | - | 34.9 | 37.2 | 38.8 | 40.5 | 42.8 | 43.3 | 43.9 | ||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | |||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | |||||||||||||
| Intangible Assets | 0.4 | 0.8 | 0.9 | - | 1.6 | 1.7 | 1.8 | 2.0 | - | 2.2 | 2.3 | 2.4 | 2.5 | 2.7 | 2.8 | 2.9 | 3.1 | 3.2 | ||||||||||||||
| Operating Lease Right Of Use Assets | 3.3 | 4.0 | 5.2 | - | 6.1 | 4.2 | 4.5 | 7.0 | - | 7.5 | 8.9 | 11.6 | 14.6 | 16.6 | 13.6 | 11.4 | ||||||||||||||||
| Deferred Tax Assets | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.6 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | |||||||||||||||
| Other Non-Current Assets | 0.5 | 0.6 | 0.7 | - | 0.6 | 0.7 | 0.7 | 0.9 | - | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 3.0 | 2.6 | 0.6 | |||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 120.8 | 125.2 | 126.4 | - | 127.6 | 129.0 | 129.1 | 142.0 | - | 142.9 | 150.6 | 161.6 | 180.5 | 211.6 | 209.3 | 212.2 | 212.0 | |||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.4 | 30.7 | 24.9 | 17.1 | - | 22.8 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Current | 0.6 | 0.9 | 0.5 | - | 0.7 | 1.1 | 1.6 | 1.8 | 1.2 | 1.0 | 1.4 | 1.5 | 1.4 | 0.5 | 0.7 | 0.7 | 0.2 | |||||||||||||||
| Operating Lease Liabilities Current | 1.1 | 1.6 | 2.2 | - | 2.0 | 1.1 | 1.6 | 2.5 | - | 2.6 | 2.8 | 2.7 | 3.1 | 3.3 | 2.9 | 2.7 | ||||||||||||||||
| Accrued Expenses | 5.6 | 5.2 | 5.9 | - | 6.1 | 6.2 | 6.1 | 7.3 | - | 6.6 | 6.7 | 7.6 | 7.2 | 8.4 | 11.0 | 10.0 | 13.6 | 11.7 | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Liabilities | 51.6 | 51.3 | 47.9 | - | 50.6 | 48.4 | 42.2 | 43.4 | - | 38.3 | 36.4 | 39.5 | 41.7 | 59.2 | 55.9 | 59.0 | ||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 2.2 | 4.4 | 6.7 | 9.1 | 9.2 | - | 11.5 | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.5 | 2.0 | - | 3.1 | 2.0 | 2.2 | 2.7 | - | 3.0 | 4.4 | 4.2 | 6.2 | 7.8 | 7.9 | 6.7 | ||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Liabilities | 4.8 | 5.4 | 5.3 | - | 6.6 | 6.6 | 6.4 | 6.2 | - | 5.9 | 6.1 | 5.7 | 6.0 | 5.5 | 4.9 | 4.9 | 5.5 | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 70.5 | 71.7 | 68.8 | - | 67.9 | 65.4 | 60.0 | 61.2 | - | 56.8 | 57.1 | 59.5 | 66.5 | 84.8 | 80.9 | 82.7 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Retained Earnings | 3.3 | 6.7 | 11.0 | - | 13.3 | 17.5 | 23.1 | 35.2 | - | 40.9 | 48.9 | 57.8 | 70.0 | 83.1 | 84.8 | 85.3 | 84.3 | |||||||||||||||
| Accumulated Other Comprehensive Income | 0.3 | 0.4 | 0.3 | - | 0.2 | 0.2 | 0.2 | 0.1 | - | 0.1 | 0.0 | (0.0) | 0.0 | 0.1 | 0.3 | 0.3 | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Stockholders Equity | 50.2 | 53.6 | 57.6 | - | 59.7 | 63.6 | 69.1 | 80.8 | - | 86.1 | 93.5 | 102.1 | 114.0 | 126.7 | 128.5 | 129.5 | 128.4 | |||||||||||||||
| Total Equity | 50.2 | 53.6 | 57.6 | - | 59.7 | 63.6 | 69.1 | 80.8 | - | 86.1 | 93.5 | 102.1 | 114.0 | 126.7 | 128.5 | 129.5 | 128.4 | 127.3 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 4.4 | 6.6 | 9.1 | 11.5 | 11.6 | - | 11.6 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Working Capital | 36.9 | 39.1 | 41.0 | - | 34.6 | 38.5 | 40.5 | 45.6 | - | 49.8 | 56.7 | 60.5 | 70.4 | 71.2 | 72.8 | 76.5 | 86.2 | 85.8 | ||||||||||||||
| Book Value | 50.2 | 53.6 | 57.6 | - | 59.7 | 63.6 | 69.1 | 80.8 | - | 86.1 | 93.5 | 102.1 | 114.0 | 126.7 | 128.5 | 129.5 | 128.4 | 127.3 | ||||||||||||||
| Tangible Book Value | 49.8 | 52.8 | 56.8 | - | 58.1 | 61.9 | 67.3 | 78.8 | - | 84.0 | 91.2 | 99.7 | 111.5 | 124.0 | 125.6 | 126.6 | 125.3 | |||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.5 |
| 2.7 |
| - |
| - |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.1 |
| 2.0 |
| 2.4 |
| 1.5 |
| - |
| 1.6 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| 148.6 |
| 140.0 |
| 120.7 |
| 130.6 |
| - |
| - |
| 114.8 |
| 113.6 |
| 112.4 |
| 100.7 |
| 96.9 |
| 82.6 |
| 68.4 |
| - |
| 68.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.6 |
| 47.9 |
| 46.0 |
| 45.7 |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| 42.4 |
| 41.6 |
| 42.1 |
| 45.2 |
| 51.0 |
| 52.9 |
| 40.0 |
| 36.1 |
| 31.4 |
| 30.6 |
| 31.3 |
| 30.3 |
| 30.6 |
| - |
| 30.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 2.4 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.8 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.6 |
| - |
| - |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| - |
| 3.3 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.2 |
| 6.2 |
| 6.4 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.5 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| 3.2 |
| 3.6 |
| 1.3 |
| - |
| 0.2 |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| 2.6 |
| 2.5 |
| 2.9 |
| 1.2 |
| 1.9 |
| 2.1 |
| 2.1 |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 202.8 |
| 184.6 |
| 233.5 |
| 227.1 |
| 207.9 |
| 175.1 |
| 171.3 |
| 160.9 |
| 144.7 |
| 144.7 |
| 130.1 |
| 113.9 |
| - |
| 113.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.2 |
| 2.4 |
| 2.4 |
| 2.4 |
| - |
| 0.2 |
| - |
| 0.4 |
| 0.7 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.3 |
| 2.4 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 8.3 |
| - |
| - |
| 11.9 |
| 11.1 |
| 9.2 |
| 11.8 |
| 9.3 |
| 7.6 |
| 6.0 |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.4 |
| 54.1 |
| 37.6 |
| 40.9 |
| - |
| - |
| 36.3 |
| 43.1 |
| 38.8 |
| 37.5 |
| 44.1 |
| 35.8 |
| 26.1 |
| - |
| 30.0 |
| - |
| 4.2 |
| 4.0 |
| 4.2 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 5.3 |
| 3.3 |
| - |
| - |
| 1.5 |
| 1.0 |
| 1.0 |
| 3.1 |
| 0.7 |
| 0.6 |
| 0.6 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.6 |
| 75.5 |
| 58.7 |
| 67.6 |
| 65.6 |
| 58.2 |
| 46.3 |
| 51.9 |
| 49.2 |
| 49.1 |
| 55.7 |
| 49.7 |
| 39.8 |
| - |
| 46.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.8 |
| 43.2 |
| 42.9 |
| 41.9 |
| 46.1 |
| 50.7 |
| - |
| - |
| - |
| - |
| 83.6 |
| 82.5 |
| 116.7 |
| - |
| - |
| 84.5 |
| 75.8 |
| 68.3 |
| 53.0 |
| 42.3 |
| 29.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 127.3 |
| 125.9 |
| 161.5 |
| 161.5 |
| 149.7 |
| 128.8 |
| 119.4 |
| 111.7 |
| 95.6 |
| 89.0 |
| 80.3 |
| 74.1 |
| 63.0 |
| 67.1 |
| 48.0 |
| 125.9 |
| 165.9 |
| 161.5 |
| 149.7 |
| 128.8 |
| 119.4 |
| 111.7 |
| 95.6 |
| 89.0 |
| 80.3 |
| 74.1 |
| 63.0 |
| 67.1 |
| 48.0 |
| - |
| - |
| - |
| - |
| (37.5) |
| (31.2) |
| (22.2) |
| (21.8) |
| (19.3) |
| (11.2) |
| - |
| (6.4) |
| - |
| 83.1 |
| 89.6 |
| - |
| - |
| 78.5 |
| 70.6 |
| 73.6 |
| 63.3 |
| 52.7 |
| 46.8 |
| 42.4 |
| - |
| 38.6 |
| - |
| 125.9 |
| 161.5 |
| 161.5 |
| 149.7 |
| 128.8 |
| 119.4 |
| 111.7 |
| 95.6 |
| 89.0 |
| 80.3 |
| 74.1 |
| 63.0 |
| 67.1 |
| 48.0 |
| 124.1 |
| 122.6 |
| 144.2 |
| - |
| - |
| 117.4 |
| 108.0 |
| 100.3 |
| 84.1 |
| 77.5 |
| 68.9 |
| 62.6 |
| 51.6 |
| 55.7 |
| - |