| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 58.0 | 54.1 | 48.6 | 41.4 | 38.7 | 34.9 | 29.8 | 28.2 | 28.0 | 24.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||
| Interest Income | 2.9 | 3.2 | 4.1 | 5.6 | 5.7 | 7.8 | 0.0 | 0.0 | 0.0 | - |
| Interest Expense | 7.9 | 5.8 | 4.0 | 1.8 | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | 3.6 | 9.6 | 9.4 | |||||||
| Per Share | ||||||||||
| EPS Basic | 0.03 | - | 0.09 | 0.10 | 0.10 | - | (0.15) | 0.06 | 0.08 | - |
| EPS Diluted | 0.03 | - | 0.09 | 0.10 | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 202.2 | 182.9 | 120.9 | 93.7 | 73.1 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | 15.8 | 18.6 | 7.8 | 0.0 | 0.0 |
| Interest Expense | 19.5 | 12.1 | 0.9 | 1.5 | 1.6 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 32.9 | 39.9 | 10.3 | 31.0 | 25.7 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.31 | 0.37 | 0.10 | 0.30 | 0.25 |
| EPS Diluted | 0.31 | 0.37 | 0.09 | 0.30 | 0.25 |
| Shares Basic | 105.1 | 105.0 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 9.6 | 9.6 | 7.3 | 8.2 | 8.9 | 10.1 | 3.6 | 2.2 | 1.5 | 1.1 |
| Depreciation & Amortization | 25.7 | 22.1 | 19.8 | 16.0 | 14.5 | 12.2 | 11.1 | 9.4 | 9.2 | 8.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 50.4 | 44.1 | 39.7 | 34.8 | 33.6 | 31.1 | 21.5 | 17.6 | 16.7 | 15.1 |
| 0.6 |
| 0.5 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.0 | 0.9 | 0.3 | 0.1 | 0.5 | 0.3 | (23.6) | (4.1) | (3.1) | (0.4) |
| Pre-Tax Income | 3.6 | 9.6 | 9.4 | 10.5 | 10.7 | 11.5 | (15.4) | 6.2 | 8.0 | - |
| 10.4 |
| 10.6 |
| 11.5 |
| (15.4) |
| 6.2 |
| 8.0 |
| 8.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | 3.6 | 9.6 | 9.4 | 10.4 | 10.6 | 11.5 | (15.4) | 6.2 | 8.0 | 8.8 |
| Net Income Attributable To Parent | 3.6 | 9.6 | 9.4 | 10.4 | 10.6 | 11.5 | (15.4) | 6.2 | 8.0 | 8.8 |
| Less: Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3.6 | 9.5 | 9.3 | 10.4 | 10.6 | 11.5 | (15.4) | 6.2 | 8.0 | 8.8 |
| 0.10 |
| - |
| (0.15) |
| 0.06 |
| 0.08 |
| - |
| Shares Basic | 105.1 | - | 105.0 | 105.0 | 104.9 | - | 104.9 | 104.9 | 104.9 | - |
| Shares Diluted | 106.4 | - | 105.3 | 105.2 | 105.1 | - | 104.9 | 104.9 | 104.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 34.6 | 33.9 | 17.4 | 5.2 | 3.8 |
| Depreciation & Amortization | 83.6 | 72.4 | 41.9 | 32.0 | 26.6 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 169.0 | 152.3 | 87.0 | 59.1 | 45.8 |
| - |
| - |
| - |
| Other Non-Operating Income | 2.3 | 1.8 | (30.6) | (2.4) | (0.0) |
| Pre-Tax Income | 33.2 | 40.2 | 10.3 | 31.0 | 25.7 |
| - |
| - |
| - |
| - |
| Net Income | 32.9 | 39.9 | 10.3 | 31.0 | 25.7 |
| Net Income Attributable To Parent | 32.9 | 39.9 | 10.3 | 31.0 | 25.7 |
| Less: Minority Interest | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 32.8 | 39.8 | 10.3 | 31.0 | 25.7 |
| 104.9 |
| 104.9 |
| 104.9 |
| Shares Diluted | 106.4 | 105.3 | 105.2 | 104.9 | 104.9 |