| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 16.9 | 18.3 | 14.1 | 6.9 | 9.2 | 7.8 | 9.6 | 39.5 | 38.8 | 37.7 | 40.3 | 44.3 | 48.7 | - | 46.8 | |||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 18.3 | 7.8 | 37.7 | 40.0 | 15.2 | 11.2 | 1.1 | - |
| Restricted Cash | 0.1 | 0.1 | 0.5 | 0.5 | 2.3 | 6.2 | - | - |
| Short Term Investments | 9.0 | 24.2 | 0.0 | 15.0 | 65.8 | 22.2 | 35.5 | - |
| Cash And Short Term Investments | 27.3 | 32.1 | 37.7 | 55.0 | 81.0 | 33.4 | 36.6 | - |
| Receivables | ||||||||
| Accounts Receivable | 8.9 | 6.1 | 4.8 | 10.9 | 23.5 | 7.2 | 1.8 | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 2.1 | 2.4 | 2.5 | 3.0 | 3.2 | 3.2 | 3.0 | - |
| Accumulated Depreciation | 1.7 | 1.9 | 1.7 | 1.9 | 1.9 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 9.4 | 5.6 | 4.8 | 6.1 | 3.4 | 3.6 | 5.2 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | 3.9 | 4.3 | 4.6 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 377.6 | 366.5 | 362.6 | 358.8 | 352.3 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 22.8 |
| 22.7 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 1.1 |
| 0.0 |
| - |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.5 | 1.2 | 2.2 | 2.3 | 2.3 | 6.7 | 6.2 | 6.2 | - | - | - | - | - | - |
| Short Term Investments | 3.5 | 9.0 | 13.7 | 21.2 | 24.3 | 24.2 | 23.6 | - | - | 0.0 | 0.0 | - | 0.0 | - | 16.9 | 54.5 | 60.0 | 65.8 | 59.5 | 92.5 | 84.7 | 22.2 | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.4 | 27.3 | 27.8 | 28.1 | 33.4 | 32.1 | 33.2 | 39.5 | 38.8 | 37.7 | 40.3 | 44.3 | 48.7 | - | 63.8 | 77.3 | 82.7 | 81.0 | - | - | - | - | - | 0.8 | 0.8 | 1.1 | 0.0 | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | 5.8 | 8.9 | 9.2 | 11.4 | 7.7 | 6.1 | 4.5 | 4.6 | 4.9 | 4.8 | 6.9 | 9.1 | 9.7 | - | 17.2 | 11.6 | 13.4 | 23.5 | 13.3 | 10.8 | 7.0 | 7.2 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Current Assets | 1.2 | 1.2 | 1.0 | 0.9 | 1.2 | 1.2 | 1.3 | 1.4 | 1.8 | 2.3 | 1.4 | 1.7 | 2.2 | - | 1.6 | 2.5 | 4.2 | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 27.5 | 37.4 | 38.0 | 40.5 | 42.5 | 39.5 | 39.1 | 45.6 | 45.6 | 45.3 | 49.1 | 55.6 | 61.1 | - | 83.0 | 91.8 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Property,Plant & Equipment Net | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | - | 1.2 | 1.3 | 1.3 | |||||||||||
| Long Term Investments | - | - | 1.5 | 2.5 | 5.5 | 7.5 | 6.5 | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | 3.7 | 3.7 | 3.6 | 3.5 | 3.7 | 3.8 | 4.2 | 4.4 | 4.6 | 6.4 | 6.7 | 9.3 | 10.5 | - | 11.0 | 11.1 | 10.6 | |||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.8 | 2.8 | 3.0 | |||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 1.2 | 1.4 | ||||||||||
| Operating Lease Right Of Use Assets | 2.7 | 2.8 | 2.8 | 2.9 | 3.0 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | 3.4 | 3.6 | 3.6 | 4.0 | 3.8 | 3.8 | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | 0.7 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | - | 0.5 | 0.6 | 0.7 | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 69.2 | 75.7 | 74.7 | 78.7 | 85.3 | 86.2 | 87.6 | 90.9 | 94.6 | 101.0 | 106.3 | 133.1 | 143.1 | - | 174.7 | 187.8 | 201.2 | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | 6.4 | 9.4 | 2.9 | 5.0 | 4.8 | 5.6 | 3.8 | 2.7 | 3.3 | 4.8 | 7.0 | 6.4 | 7.5 | - | 7.6 | 9.6 | 8.4 | 3.4 | 5.5 | 5.4 | 6.1 | 3.6 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | 4.0 | 3.8 | 7.0 | 5.9 | 10.5 | 1.0 | 11.3 | 13.5 | 14.7 | 14.5 | 13.0 | 12.9 | 13.9 | - | 17.8 | 22.3 | 24.8 | |||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.3 | 0.4 | 0.3 | - | 0.3 | 0.3 | ||||||||||||
| Accrued Expenses | 13.5 | 12.1 | 12.3 | 9.5 | 7.5 | 7.0 | 4.9 | 4.5 | 4.8 | 3.7 | 4.2 | 4.2 | 3.4 | - | 7.5 | 10.1 | 9.2 | 12.4 | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 28.8 | 30.3 | 23.5 | 24.4 | 22.8 | 23.9 | 20.6 | 21.0 | 22.8 | 23.4 | 24.2 | 25.2 | 26.4 | - | 37.8 | 47.9 | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.3 | 3.5 | 3.6 | 3.7 | 3.8 | 3.9 | 4.0 | 4.1 | 4.2 | 4.3 | 4.4 | 4.5 | 4.6 | - | 4.7 | 4.8 | ||||||||||||
| Deferred Revenue Non-Current | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | - | - | - | - | 0.9 | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.9 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.9 | 0.7 | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 32.7 | 34.2 | 27.5 | 28.8 | 27.1 | 28.3 | 25.4 | 26.1 | 27.6 | 28.4 | 29.4 | 30.5 | 31.9 | - | 44.2 | 54.8 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 379.1 | 377.6 | 374.5 | 368.6 | 367.3 | 366.5 | 366.6 | 364.6 | 363.3 | 362.6 | 362.3 | 361.4 | 360.0 | - | 357.2 | 355.6 | 354.0 | |||||||||||
| Retained Earnings | (342.1) | (335.8) | (327.1) | (318.6) | (309.0) | (308.4) | (304.2) | (299.7) | (296.4) | (290.0) | (285.3) | (258.8) | (248.9) | - | (226.6) | (222.1) | (206.1) | |||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 36.5 | 41.5 | 47.2 | 49.8 | 58.1 | 57.8 | 62.2 | 64.8 | 67.0 | 72.6 | 76.9 | 102.6 | 111.2 | - | 130.5 | 133.1 | 147.5 | |||||||||||
| Total Equity | 36.5 | 41.5 | 47.2 | 49.8 | 58.1 | 57.8 | 62.2 | 64.8 | 67.0 | 72.6 | 76.9 | 102.6 | 111.2 | - | 130.5 | 133.1 | 147.5 | 161.9 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Working Capital | (1.3) | 7.1 | 14.5 | 16.0 | 19.8 | 15.7 | 18.5 | 24.6 | 22.8 | 21.9 | 24.8 | 30.4 | 34.7 | - | 45.2 | 43.9 | 56.2 | 65.3 | ||||||||||
| Book Value | 36.5 | 41.5 | 47.2 | 49.8 | 58.1 | 57.8 | 62.2 | 64.8 | 67.0 | 72.6 | 76.9 | 102.6 | 111.2 | - | 130.5 | 133.1 | 147.5 | 161.9 | ||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 130.2 | 132.7 | 143.4 | 157.8 | ||||||||||
| - |
| - |
| Other Current Assets | 1.2 | 1.2 | 2.3 | 3.1 | 6.4 | 4.5 | 2.5 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 37.4 | 39.5 | 45.3 | 69.5 | 113.3 | 51.2 | 48.6 | - |
| 1.8 |
| 1.5 |
| - |
| Property,Plant & Equipment Net | 0.4 | 0.5 | 0.7 | 1.1 | 1.3 | 1.3 | 1.5 | - |
| Long Term Investments | - | 7.5 | - | - | - | - | - | - |
| Equity Method Investments | 3.7 | 3.8 | 6.4 | 10.8 | 10.0 | - | - | - |
| Goodwill | - | - | - | 0.0 | 2.8 | - | - | - |
| Intangible Assets | - | - | - | 0.3 | 1.4 | - | - | - |
| Operating Lease Right Of Use Assets | 2.8 | 3.1 | 3.4 | 3.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.3 | 0.4 | 0.5 | 0.7 | 0.3 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 75.7 | 86.2 | 101.0 | 154.1 | 217.6 | 88.6 | 82.5 | - |
| - |
| - |
| Deferred Revenue Current | 3.8 | 1.0 | 14.5 | 14.3 | 22.4 | 12.7 | 7.1 | - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.3 | - | - | - | - |
| Accrued Expenses | 12.1 | 7.0 | 3.7 | 7.8 | 12.4 | 3.3 | 2.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 30.3 | 23.9 | 23.4 | 31.0 | 48.0 | 21.7 | 17.8 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 1.0 | 0.8 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | 0.5 | 0.7 | 0.6 | 2.0 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 34.2 | 28.3 | 28.4 | 36.5 | 55.6 | 43.6 | 18.7 | - |
| 197.5 |
| 5.0 |
| - |
| Retained Earnings | (335.8) | (308.4) | (290.0) | (241.1) | (190.2) | (152.5) | (91.5) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 41.5 | 57.8 | 72.6 | 117.6 | 161.9 | 45.0 | (91.3) | (34.2) |
| Total Equity | 41.5 | 57.8 | 72.6 | 117.6 | 161.9 | 45.0 | (91.3) | (34.2) |
| - |
| - |
| Working Capital | 7.1 | 15.7 | 21.9 | 38.6 | 65.3 | 29.6 | 30.8 | - |
| Book Value | 41.5 | 57.8 | 72.6 | 117.6 | 161.9 | 45.0 | (91.3) | (34.2) |
| Tangible Book Value | - | - | - | 117.4 | 157.8 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 3.6 |
| 3.8 |
| 5.2 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.5 |
| 113.3 |
| 100.1 |
| 120.9 |
| 114.8 |
| 51.2 |
| - |
| 0.9 |
| 0.9 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 217.6 |
| 226.9 |
| 231.2 |
| 230.9 |
| 88.6 |
| - |
| 151.0 |
| 151.2 |
| 150.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.4 |
| 22.0 |
| 21.5 |
| 16.8 |
| 12.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 4.6 |
| 2.3 |
| 3.3 |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.3 |
| 48.0 |
| 39.9 |
| 38.0 |
| 28.7 |
| 21.7 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 2.0 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.7 |
| 55.6 |
| 55.9 |
| 62.4 |
| 54.7 |
| 43.6 |
| - |
| 5.4 |
| 5.4 |
| 5.4 |
| - |
| - |
| 352.3 |
| 351.2 |
| 349.6 |
| 348.0 |
| 197.5 |
| - |
| 4.9 |
| 4.8 |
| 5.0 |
| - |
| - |
| (190.2) |
| (178.8) |
| (179.6) |
| (171.3) |
| (152.5) |
| - |
| 0.1 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.9 |
| 171.0 |
| 168.8 |
| 176.2 |
| 45.0 |
| (126.1) |
| 5.0 |
| (107.4) |
| (91.3) |
| 0.0 |
| (34.2) |
| 171.0 |
| 168.8 |
| 176.2 |
| 45.0 |
| (126.1) |
| (115.3) |
| (107.4) |
| (91.3) |
| 0.0 |
| (34.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.2 |
| 82.8 |
| 86.1 |
| 29.6 |
| - |
| 0.8 |
| 0.7 |
| 1.0 |
| - |
| - |
| 171.0 |
| 168.8 |
| 176.2 |
| 45.0 |
| (126.1) |
| 5.0 |
| (107.4) |
| (91.3) |
| 0.0 |
| (34.2) |
| 166.5 |
| 165.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |