| Net Income | |
| Net Income | (231.1) | (215.4) | (281.2) | (370.1) | (205.9) |
| Cash From Operating Activities | |
| Depreciation & Amortization | 196.6 | 231.5 | 195.9 | 156.0 | 120.5 |
| Amortization Of Intangibles | 100.4 | 109.2 | 105.7 | 92.6 | 71.4 |
| Stock-Based Compensation | 35.7 | 25.7 | 20.0 | 28.0 | 39.5 |
| Deffered Income Tax | (39.9) | (54.8) | (29.4) | (7.8) | (10.6) |
| Asset Impairments | 9.1 | 54.2 | 67.1 | 55.4 | 3.2 |
| Gains & Losses On Investments | (1.1) | (1.8) | 2.1 | 22.0 | (2.1) |
| Change In Accounts Receivable | 11.0 | 7.8 | 12.2 | 3.3 | 25.3 |
| Change In Inventory | 3.7 | (4.3) | (9.9) | 16.1 | 93.1 |
| Change In Accounts Payable | (5.2) | (5.6) | 2.2 | 50.1 | (10.3) |
| Change In Other Working Capital | (1.4) | 0.8 | (4.5) | (4.3) | (6.7) |
| Other Operating Activities | 0.9 | (2.1) | 5.0 | 0.0 | - |
| Cash From Operating Activities | 137.7 | 163.6 | 75.3 | 46.4 | (58.3) |
| Cash From Investing Activities | |
| Capital Expenditures | 63.4 | 92.4 | 65.4 | 134.6 | 172.0 |
| Acquisitions | 0.5 | 4.7 | 3.6 | 119.2 | 37.8 |
| Divestitures | - |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 0.0 |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | (4.5) | (1.1) |
| Net Change In Cash | - | - | - | - | - |
| Cash Beginning Of Period | - |
| Free Cash Flow | |
| Free Cash Flow | 74.3 | 71.2 | 9.8 | (88.2) | (230.2) |
| Free Cash Flow To Equity | - | - | - | - | - |