| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 2.3 | - | 0.7 | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (3.2) | (3.1) | (1.0) | (0.1) | (0.1) | - | (0.1) | (0.0) | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.2) | (3.1) | (1.0) | (0.1) | |||||
| Per Share | |||||||||
| EPS Basic | (0.11) | - | (0.04) | 0.00 | (0.01) | - | (0.04) | (0.02) | - |
| EPS Diluted | (0.11) | - | (0.04) | 0.00 | (0.01) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | (3.2) | (3.1) | (1.0) | (0.1) | (0.1) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | 3.0 | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (7.3) | (4.2) | (0.4) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | 0.0 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (7.2) | (4.2) | (0.4) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.26) | (0.17) | (0.03) |
| EPS Diluted | (0.26) | (0.17) | (0.03) |
| Shares Basic | 28.3 | 25.5 | 13.3 |
| Shares Diluted | 28.3 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (7.3) | (4.2) | (0.4) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.9 | 0.8 | 0.3 | 0.1 | 0.1 | - | 0.1 | 0.0 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.2 | 3.1 | 1.0 | 0.1 | 0.1 | - | 0.1 | 0.0 | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (3.2) | (3.1) | (1.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) |
| Net Income Attributable To Parent | (3.2) | (3.1) | (1.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.2) | (3.1) | (1.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) |
| - |
| (0.04) |
| (0.02) |
| - |
| Shares Basic | 28.3 | - | 25.6 | 24.0 | 24.0 | - | 2.4 | 2.4 | - |
| Shares Diluted | 28.3 | - | 25.6 | 24.0 | 24.0 | - | 2.4 | 2.4 | - |
| (0.1) |
| (0.0) |
| - |
| 2.0 |
| 1.3 |
| 0.3 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 7.3 | 4.2 | 0.4 |
| - |
| - |
| - |
| Pre-Tax Income | - | - | - |
| (7.2) |
| (4.2) |
| (0.4) |
| Net Income Attributable To Parent | (7.2) | (4.2) | (0.4) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (7.2) | (4.2) | (0.4) |
| 25.5 |
| 13.3 |